eo Statements
EO
eo Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.243
100
12.424
87.2
1.818
12.8
—
0
1.459
10.2
1.438
10.1
0.38
2.7
-0.066
-0.5
0.392
2.8
0.71
5
0.176
1.2
0.534
3.8
0.291
1.838
15.09
100
13.81
91.5
1.28
8.5
—
0
1.713
11.4
1.691
11.2
-0.411
-2.7
-0.057
-0.4
-0.617
-4.09
-1.083
-7.2
-0.075
-0.5
-1.009
-6.7
-0.549
1.838
14.362
100
12.599
87.7
1.763
12.3
—
0
1.764
12.3
1.734
12.1
0.029
0.2
-0.049
-0.3
-0.059
-0.4
-0.079
-0.5
0.193
1.3
-0.272
-1.9
-0.148
1.838
16.148
100
14.336
88.8
1.812
11.2
—
0
1.952
12.1
2.005
12.4
-0.193
-1.2
-0.016
-0.1
-0.967
-6
-1.162
-7.2
-0.214
-1.3
-0.948
-5.9
-0.516
1.838
15.46
100
12.956
83.8
2.504
16.2
—
0
1.558
10.1
1.618
10.5
0.886
5.7
0.002
0.01
0.997
6.4
1.887
12.2
0.403
2.6
1.485
9.6
0.808
1.838
24.531
100
21.385
87.2
3.146
12.8
—
0
3.221
13.1
3.167
12.9
-0.021
-0.09
0.091
0.4
0.356
1.5
0.442
1.8
0.156
0.6
0.286
1.2
0.156
1.838
11.695
100
10.106
86.4
1.588
13.6
—
0
1.613
13.8
1.617
13.8
-0.029
-0.2
0.053
0.5
0.19
1.6
0.214
1.8
0.076
0.7
0.137
1.2
0.075
1.838
15.978
100
12.615
79
3.363
21
—
0
1.694
10.6
1.656
10.4
1.707
10.7
0.051
0.3
-0.177
-1.1
1.731
10.8
0.288
1.8
1.444
9
0.785
1.838
10.11
100
8
79.1
2.111
20.9
—
0
1.718
17
0.607
6
1.503
14.9
-0.003
-0.03
0.547
5.4
2.048
20.3
0.289
2.9
1.758
17.4
0.956
1.838
10.55
100
8.29
78.6
2.26
21.4
—
0
1.481
14
1.368
13
0.892
8.5
-0.012
-0.1
-0.699
-6.6
0.182
1.7
-0.014
-0.1
0.195
1.9
0.106
1.838
10.081
100
7.837
77.7
2.244
22.3
—
0
1.838
18.2
1.822
18.1
0.422
4.2
-0.015
-0.2
0.251
2.5
0.8
7.9
0.278
2.8
0.522
5.2
0.284
1.838
11.226
100
9.297
82.8
1.929
17.2
—
0
1.868
16.6
0.99
8.8
0.939
8.4
-0.017
-0.2
0.301
2.7
1.236
11
0.337
3
0.898
8
0.436
2.059
10.317
100
8.177
79.3
2.139
20.7
—
0
1.606
15.6
1.33
12.9
0.809
7.8
-0.015
-0.1
0.207
2
1.018
9.9
0.235
2.3
0.783
7.6
0.38
2.059