Introl Statements
IN
Data from Introl`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Introl Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173.63
-46.9 %
100
136.55
78.6
37.075
-40.2 %
21.4
—
0
20.086
11.6
21.281
-46.3 %
12.3
15.794
-29.5 %
9.1
-2.943
-1.7
—
0
12.851
-33.6 %
7.4
3.139
1.8
9.163
-35.3 %
5.3
0.356
25.704
327.08
-4 %
100
265.09
81
61.988
-8.1 %
19
—
0
40.039
12.2
39.598
-7.6 %
12.1
22.39
-8.9 %
6.8
-2.762
-0.8
-0.822
-0.3
19.357
-9.5 %
5.9
4.582
1.4
14.167
-4 %
4.3
0.551
25.704
340.65
127.2 %
100
273.23
80.2
67.416
104.7 %
19.8
—
0
37.325
11
42.837
168.5 %
12.6
24.579
44.8 %
7.2
-2.396
-0.7
-2.642
-0.8
21.389
43.8 %
6.3
4.952
1.5
14.757
22.3 %
4.3
0.574
25.704
149.96
-41.6 %
100
117.03
78
32.929
-31.7 %
22
—
0
17.508
11.7
15.955
-51.5 %
10.6
16.974
10.6 %
11.3
-2.105
-1.4
—
0
14.869
17.4 %
9.9
2.676
1.8
12.063
53.5 %
8
0.469
25.704
256.64
116.3 %
100
208.4
81.2
48.236
119.8 %
18.8
—
0
34.965
13.6
32.888
109.7 %
12.8
15.348
145 %
6
-2.188
-0.9
-0.972
-0.4
12.664
135.8 %
4.9
4.838
1.9
7.86
98 %
3.1
0.306
25.704
118.64
-55.3 %
100
96.699
81.5
21.945
-61.7 %
18.5
—
0
17.289
14.6
15.681
-55 %
13.2
6.264
-72.1 %
5.3
-0.893
-0.8
—
0
5.371
-74 %
4.5
1.725
1.5
3.97
-75.1 %
3.3
0.154
25.704
265.27
124.8 %
100
207.94
78.4
57.332
121.2 %
21.6
—
0
32.575
12.3
34.881
116.2 %
13.1
22.451
129.3 %
8.5
-0.081
-0.03
-1.52
-0.6
20.661
123.7 %
7.8
3.331
1.3
15.958
138.5 %
6
0.621
25.704
117.98
-46.2 %
100
92.061
78
25.919
-34 %
22
—
0
14.794
12.5
16.13
-44.9 %
13.7
9.789
-2.2 %
8.3
-0.552
-0.5
—
0
9.237
-11.2 %
7.8
1.803
1.5
6.691
1238.2 %
5.7
0.26
25.704
219.46
94.5 %
100
180.17
82.1
39.29
82 %
17.9
—
0
30.74
14
29.281
123.2 %
13.3
10.009
18.1 %
4.6
-1.147
-0.5
-0.826
-0.4
10.398
30.4 %
4.7
10.053
4.6
0.5
-92.2 %
0.2
0.019
25.704
112.86
-56.1 %
100
91.264
80.9
21.593
-53.7 %
19.1
—
0
14.69
13
13.12
-61.7 %
11.6
8.473
-31.8 %
7.5
-0.499
-0.4
—
0
7.974
-26.6 %
7.1
1.572
1.4
6.44
-32.2 %
5.7
0.251
25.704
256.93
118.1 %
100
210.25
81.8
46.68
96.5 %
18.2
—
0
29.41
11.4
34.24
142.1 %
13.3
12.43
29.3 %
4.8
0.21
0.08
-2.17
-0.8
10.87
23.8 %
4.2
1.36
0.5
9.5
19.5 %
3.7
0.37
25.27
117.8
-41.5 %
100
94.042
79.8
23.758
-38.3 %
20.2
—
0
14.115
12
14.142
-51.1 %
12
9.616
0.5 %
8.2
-0.837
-0.7
—
0
8.779
10.7 %
7.5
0.324
0.3
7.949
22.5 %
6.7
0.304
26.139
201.4
98.5 %
100
162.9
80.9
38.499
106.4 %
19.1
—
0
28.082
13.9
28.934
102.7 %
14.4
9.565
118.5 %
4.7
-1.296
-0.6
-0.841
-0.4
7.929
71.4 %
3.9
1.422
0.7
6.49
61.5 %
3.2
0.248
26.139
101.47
-57.7 %
100
82.816
81.6
18.652
-59.5 %
18.4
—
0
14.736
14.5
14.274
-54.9 %
14.1
4.378
-69.5 %
4.3
0.247
0.2
—
0
4.625
-60.5 %
4.6
0.603
0.6
4.018
-51.7 %
4
0.154
26.139
240.04
128 %
100
194.02
80.8
46.023
154.7 %
19.2
—
0
30.73
12.8
31.649
135.1 %
13.2
14.374
211.9 %
6
-0.893
-0.4
-0.99
-0.4
11.719
199.2 %
4.9
1.264
0.5
8.316
107 %
3.5
0.318
26.139
105.29
-47.3 %
100
87.217
82.8
18.069
-41.9 %
17.2
—
0
14.971
14.2
13.46
-53.5 %
12.8
4.609
113.5 %
4.4
-0.692
-0.7
—
0
3.917
235.6 %
3.7
-0.229
-0.2
4.017
798.7 %
3.8
0.154
26.139
199.7
99 %
100
168.62
84.4
31.078
95.5 %
15.6
—
0
30.964
15.5
28.919
104.4 %
14.5
2.159
23.9 %
1.1
-0.105
-0.05
-0.391
-0.2
1.167
-30.9 %
0.6
2.048
1
0.447
-64.4 %
0.2
0.017
26.139
100.37
-60.4 %
100
84.475
84.2
15.894
-64.9 %
15.8
—
0
15.634
15.6
14.151
-67.4 %
14.1
1.743
-2.6 %
1.7
-0.055
-0.05
—
0
1.688
164.2 %
1.7
0.816
0.8
1.254
133.3 %
1.2
0.048
26.139
253.71
122.6 %
100
208.46
82.2
45.255
123.6 %
17.8
—
0
31.288
12.3
43.466
172.7 %
17.1
1.789
-58.4 %
0.7
-0.857
-0.3
-3.561
-1.4
-2.629
-400.8 %
-1.04
-0.129
-0.05
-3.765
-1027.3 %
-1.5
-0.141
26.639
113.98
19.9 %
100
93.741
82.2
20.241
22.7 %
17.8
—
0
14.828
13
15.942
18.1 %
14
4.299
43.3 %
3.8
-3.425
-3.005
—
0
0.874
-66.4 %
0.8
-0.091
-0.08
0.406
-82.3 %
0.4
0.007
56.639
95.1
-3.5 %
100
78.6
82.6
16.5
7.1 %
17.4
—
0
14.1
14.8
13.5
5.5 %
14.2
3
11.1 %
3.2
-0.5
-0.5
0.1
0.1
2.6
18.2 %
2.7
0.8
0.8
2.3
-4.2 %
2.4
0.09
26.6
98.6
18.4 %
100
83.2
84.4
15.4
10.8 %
15.6
—
0
12.4
12.6
12.8
37.6 %
13
2.7
-41.3 %
2.7
-0.5
-0.5
-1.8
-1.8
2.2
-54.2 %
2.2
0.6
0.6
2.4
-29.4 %
2.4
0.09
26.6
83.3
-19 %
100
69.4
83.3
13.9
-26.5 %
16.7
—
0
12.3
14.8
9.3
-15.5 %
11.2
4.6
-41.8 %
5.5
0.2
0.2
—
0
4.8
-26.2 %
5.8
2.1
2.5
3.4
-43.3 %
4.1
0.13
26.6
102.8
12.5 %
100
83.9
81.6
18.9
18.9 %
18.4
—
0
11
10.7
11
0.9 %
10.7
7.9
58 %
7.7
-1.3
-1.3
-0.1
-0.1
6.5
44.4 %
6.3
0.6
0.6
6
53.8 %
5.8
0.23
26.5
91.4
-10 %
100
75.5
82.6
15.9
-3.6 %
17.4
—
0
12.3
13.5
10.9
-6.8 %
11.9
5
6.4 %
5.5
-0.5
-0.5
—
0
4.5
4.7 %
4.9
0.5
0.5
3.9
50 %
4.3
0.15
26.6
101.5
21.1 %
100
85.1
83.8
16.5
-0.6 %
16.3
—
0
10.2
10
11.7
15.8 %
11.5
4.7
-26.6 %
4.6
-0.3
-0.3
-1.7
-1.7
4.3
-28.3 %
4.2
1.6
1.6
2.6
-58.7 %
2.6
0.1
26.6
83.8
-26.4 %
100
67.3
80.3
16.6
20.3 %
19.8
—
0
11
13.1
10.1
-19.2 %
12.1
6.4
433.3 %
7.6
-0.4
-0.5
0
0
6
322.2 %
7.2
1.4
1.7
6.3
-34.4 %
7.5
0.23
26.6
113.8
2.4 %
100
100.1
88
13.8
-31 %
12.1
—
0
9.4
8.3
12.5
-13.8 %
11
1.2
-78.2 %
1.1
-3.9
-3.4
0
0
-2.7
-145 %
-2.4
-12.4
-10.9
9.6
128.6 %
8.4
0.36
26.6
111.1
-3.3 %
100
91.1
82
20
1 %
18
—
0
10.7
9.6
14.5
22.9 %
13.1
5.5
-32.1 %
5
0.5
0.5
-1.1
-1
6
-22.1 %
5.4
1.4
1.3
4.2
-34.4 %
3.8
0.16
26.6
114.9
-1.8 %
100
95
82.7
19.8
26.1 %
17.2
—
0
11.7
10.2
11.8
25.5 %
10.3
8.1
26.6 %
7
-0.4
-0.3
0
0
7.7
28.3 %
6.7
1.2
1
6.4
48.8 %
5.6
0.24
26.6
117
-0.2 %
100
101.3
86.6
15.7
-29.6 %
13.4
—
0
10.3
8.8
9.4
-19 %
8
6.4
-40.7 %
5.5
-0.3
-0.3
-1.6
-1.4
6
-43.4 %
5.1
1.9
1.6
4.3
-52.2 %
3.7
0.16
26.6
117.2
37.7 %
100
94.8
80.9
22.3
46.7 %
19
—
0
10.3
8.8
11.6
23.4 %
9.9
10.8
86.2 %
9.2
-0.2
-0.2
0
0
10.6
103.8 %
9
1.4
1.2
9
143.2 %
7.7
0.34
26.6
85.1
—
100
69.9
82.1
15.2
—
17.9
—
0
9.6
11.3
9.4
—
11
5.8
—
6.8
-0.6
-0.7
-1.1
-1.3
5.2
—
6.1
1.2
1.4
3.7
—
4.3
0.14
26.6