InteliWISE Statements
IT
Data from InteliWISE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
InteliWISE Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.747
68.8 %
100
0.016
0.9
1.732
68.7 %
99.1
—
0
0.91
52.1
1.985
85.9 %
113.6
-0.254
-517 %
-14.5
0.001
0.04
-0.004
-0.2
-0.257
-2579.7 %
-14.7
0.009
0.5
-0.267
-2297.7 %
-15.3
-0.039
6.859
1.035
-26.3 %
100
0.008
0.8
1.027
-26.4 %
99.2
—
0
1.006
97.2
1.068
-20.6 %
103.2
-0.041
-183.6 %
-4
0
-0.008
-0.001
-0.1
0.01
-74.6 %
1
—
0
0.012
-75.9 %
1.2
0.002
6.859
1.404
22.7 %
100
0.01
0.7
1.394
22.9 %
99.3
—
0
1.05
74.8
1.345
30.2 %
95.8
0.049
-51.3 %
3.5
0
0.005
-0.008
-0.6
0.041
-59.4 %
2.9
0.007
0.5
0.05
-17.8 %
3.6
0.007
6.859
1.145
12.9 %
100
0.01
0.9
1.134
12.8 %
99.1
—
0
0.828
72.4
1.033
11.6 %
90.3
0.101
26.3 %
8.8
0
-0.01
0
-0.03
0.1
29.7 %
8.8
0.038
3.3
0.061
-26.6 %
5.4
0.009
6.859
1.014
-4 %
100
0.008
0.8
1.006
-4.3 %
99.2
—
0
0.828
81.7
0.926
-17.8 %
91.3
0.08
205.7 %
7.9
0
0.03
-0.003
-0.3
0.077
199.9 %
7.6
—
0
0.084
199.6 %
8.2
0.012
6.859
1.056
-1.6 %
100
0.005
0.5
1.051
-1.8 %
99.5
—
0
0.563
53.3
1.126
15 %
106.7
-0.076
-183.3 %
-7.2
0
-0.03
-0.002
-0.2
-0.078
-201.2 %
-7.3
—
0
-0.084
-193.8 %
-7.9
-0.012
6.859
1.073
-13 %
100
0.002
0.2
1.071
-12.3 %
99.8
—
0
0.571
53.2
0.98
-13.3 %
91.3
0.091
-0.2 %
8.5
0
-0.004
-0.014
-1.3
0.077
-25.9 %
7.1
—
0
0.089
-7.2 %
8.3
0.013
6.859
1.233
4.8 %
100
0.012
1
1.221
5.6 %
99
—
0
0.545
44.2
1.13
-9.6 %
91.6
0.091
197.7 %
7.4
-0.001
-0.06
0.013
1.1
0.103
208.1 %
8.4
0.013
1
0.096
189 %
7.8
0.014
6.859
1.176
-17.6 %
100
0.02
1.7
1.156
-18.5 %
98.3
—
0
0.546
46.4
1.249
9.6 %
106.2
-0.093
-133.4 %
-7.9
0
-0.02
-0.002
-0.2
-0.096
-134.9 %
-8.1
—
0
-0.108
-139 %
-9.2
-0.016
6.859
1.427
53.5 %
100
0.009
0.6
1.419
55.2 %
99.4
—
0
0.519
36.3
1.14
8.4 %
79.9
0.279
302.7 %
19.5
0
-0.01
-0.004
-0.3
0.274
294.5 %
19.2
0.001
0.07
0.278
315.3 %
19.5
0.041
6.859
0.93
-32 %
100
0.016
1.7
0.914
-32.5 %
98.3
—
0
0.397
42.7
1.051
-3 %
113.1
-0.137
-150.7 %
-14.8
-0.002
-0.2
-0.002
-0.2
-0.141
-152.5 %
-15.2
—
0
-0.129
-151.5 %
-13.9
-0.019
6.859
1.368
67.4 %
100
0.014
1
1.355
67.8 %
99
—
0
0.394
28.8
1.084
25.3 %
79.2
0.271
571.4 %
19.8
0.001
0.05
-0.003
-0.2
0.268
565.3 %
19.6
0.007
0.5
0.251
696.9 %
18.3
0.037
6.859
0.817
-12.7 %
100
0.01
1.3
0.807
-13.4 %
98.7
—
0
0.394
48.2
0.865
-7.7 %
105.8
-0.057
-1127.8 %
-7.03
0
-0.05
0
0.02
-0.058
-1132.3 %
-7.05
—
0
-0.042
-164.6 %
-5.1
-0.006
6.859
0.937
27.9 %
100
0.004
0.4
0.932
28.3 %
99.6
—
0
0.429
45.8
0.937
11.4 %
100.1
-0.005
95.9 %
-0.5
0
0.02
0
-0.02
-0.005
95.8 %
-0.5
—
0
-0.016
83.5 %
-1.7
-0.002
6.859
0.732
-48.1 %
100
0.006
0.8
0.727
-42.7 %
99.2
—
0
0.44
60.1
0.841
-25.8 %
114.9
-0.115
-185.2 %
-15.6
0
0.03
0.003
0.4
-0.111
-184.8 %
-15.2
—
0
-0.096
-197.7 %
-13.1
-0.014
6.859
1.41
56.7 %
100
0.142
10
1.269
37.9 %
90
—
0
0.465
33
1.134
24.6 %
80.4
0.134
1244.5 %
9.5
0
0.02
—
0
0.131
1211.9 %
9.3
0.04
2.8
0.098
883.7 %
7
0.014
6.859
0.9
12.5 %
100
-0.02
-2.2
0.92
16.5 %
102.2
—
0
0.38
42.2
0.91
28.2 %
101.1
0.01
-87.5 %
1.1
—
0
—
0
0.01
-87.5 %
1.1
—
0
0.01
-88.9 %
1.1
—
6.86
0.8
—
100
0.01
1.3
0.79
-1.3 %
98.8
—
0
0.39
48.8
0.71
-10.1 %
88.8
0.08
700 %
10
—
0
—
0
0.08
—
10
—
0
0.09
125 %
11.2
0.01
6.31
0.8
-16.7 %
100
0.01
1.3
0.8
-7 %
100
—
0
0.4
50
0.79
29.5 %
98.8
0.01
-95.8 %
1.3
—
0
—
0
—
-100 %
0
—
0
0.04
-71.4 %
5
0.01
6.31
0.96
33.3 %
0.11
0.86
19.4 %
—
0.4
0.61
-3.2 %
0.24
166.7 %
—
—
0.23
155.6 %
—
0.14
75 %
0.02
6.26
0.72
-14.3 %
—
0.72
-12.2 %
—
0.38
0.63
-37.6 %
0.09
150 %
—
—
0.09
150 %
—
0.08
—
0.01
6.26
0.84
29.2 %
0.02
0.82
30.2 %
—
0.64
1.01
62.9 %
-0.18
—
—
—
-0.18
—
—
—
-100 %
—
6.26
0.65
27.5 %
0.02
0.63
28.6 %
—
0.26
0.62
29.2 %
—
-100 %
—
-0.01
—
-100 %
—
0.01
-80 %
—
6.26
0.51
4.1 %
0.01
0.49
—
—
0.11
0.48
-4 %
0.02
200 %
—
—
0.02
200 %
—
0.05
25 %
0.01
6.26
0.49
36.1 %
—
0.49
36.1 %
—
0.19
0.5
22 %
-0.02
60 %
—
—
-0.02
60 %
—
0.04
100 %
0.01
6.26
0.36
-18.2 %
—
0.36
-16.3 %
—
0.17
0.41
2.5 %
-0.05
-266.7 %
—
—
-0.05
-266.7 %
—
0.02
-80 %
—
6.26
0.44
-18.5 %
0.01
0.43
-20.4 %
—
0.16
0.4
-27.3 %
0.03
250 %
—
—
0.03
104.5 %
—
0.1
118.2 %
0.02
6.26
0.54
58.8 %
0.01
0.54
58.8 %
—
0.23
0.55
77.4 %
-0.02
-166.7 %
-0.65
—
-0.67
-198.5 %
—
-0.55
-180.9 %
-0.09
6.26
0.34
-34.6 %
—
0.34
-33.3 %
—
0.08
0.31
-39.2 %
0.03
400 %
0.65
—
0.68
6900 %
—
0.68
6900 %
0.11
6.26
0.52
62.5 %
0.01
0.51
59.4 %
—
0.16
0.51
64.5 %
-0.01
-200 %
—
—
-0.01
-200 %
—
-0.01
-200 %
—
6.26
0.32
-17.9 %
—
0.32
-17.9 %
—
0.15
0.31
-3.1 %
0.01
-85.7 %
—
—
0.01
-85.7 %
—
0.01
-85.7 %
—
6.26
0.39
-23.5 %
—
0.39
-22 %
—
0.17
0.32
-23.8 %
0.07
-22.2 %
—
—
0.07
-22.2 %
—
0.07
-22.2 %
0.01
6.26
0.51
59.4 %
—
0.5
61.3 %
—
0.18
0.42
2.4 %
0.09
200 %
—
—
0.09
200 %
—
0.09
200 %
0.01
6.26
0.32
-3 %
—
0.31
-3.1 %
—
0.2
0.41
—
-0.09
10 %
—
—
-0.09
10 %
—
-0.09
10 %
-0.01
6.26
0.33
37.5 %
0.01
0.32
33.3 %
—
0.18
0.41
10.8 %
-0.1
23.1 %
—
—
-0.1
16.7 %
—
-0.1
16.7 %
-0.02
6.26
0.24
-4 %
—
0.24
—
—
0.17
0.37
270 %
-0.13
-200 %
—
-0.05
-0.12
-185.7 %
—
-0.12
-185.7 %
-0.02
6.26
0.25
—
0.01
0.24
—
—
0.16
0.1
—
0.13
—
—
-0.31
0.14
—
—
0.14
—
0.02
6.26