M4

M4B SAWSE M4B Stock Report

Last reporting period 30 Sep, 2023

Updated —

Last price

Market cap $B

0

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

M4B Statements

M4

Data from M4B`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

M4B Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

8.689

-23.5 %

100

5.598

64.4

3.091

-30.4 %

35.6

0

2.061

23.7

4.696

17.1 %

54

-1.605

-473.5 %

-18.5

-0.279

-3.2

-0.036

-0.4

-1.92

-3660.9 %

-22.09

0

-1.92

-3660.9 %

-22.09

-0.259

7.418

2023-06-30
%

11.362

8.8 %

100

6.922

60.9

4.439

4.8 %

39.1

0

1.882

16.6

4.009

10.9 %

35.3

0.43

-30.8 %

3.8

-0.237

-2.08

-0.135

-1.2

0.054

-85 %

0.5

0

0.054

-85 %

0.5

0.007

7.418

2023-03-31
%

10.443

-18.4 %

100

6.206

59.4

4.237

-27.1 %

40.6

0

1.681

16.1

3.616

-17.4 %

34.6

0.621

-56.8 %

5.9

-0.215

-2.06

-0.046

-0.4

0.36

-64.4 %

3.5

0

0.36

23.9 %

3.5

0.049

7.418

2022-12-31
%

12.8

24.6 %

100

6.987

54.6

5.814

19.5 %

45.4

0

1.903

14.9

4.377

13.6 %

34.2

1.437

41.8 %

11.2

-0.258

-2.01

-0.168

-1.3

1.011

27.5 %

7.9

0.721

5.6

0.291

-63.3 %

2.3

0.039

7.418

2022-09-30
%

10.273

-6.8 %

100

5.406

52.6

4.867

4.9 %

47.4

0

1.779

17.3

3.853

10.4 %

37.5

1.013

-12 %

9.9

-0.249

-2.4

0.029

0.3

0.793

-6.2 %

7.7

0

0.793

-6.2 %

7.7

0.107

7.418

2022-06-30
%

11.027

31.9 %

100

6.386

57.9

4.641

148.5 %

42.1

0

2.064

18.7

3.49

9.4 %

31.6

1.151

187 %

10.4

-0.148

-1.3

-0.158

-1.4

0.845

159.6 %

7.7

0

0.845

159.6 %

7.7

0.114

7.418

2022-03-31
%

8.358

-10.4 %

100

6.491

77.7

1.867

-16.7 %

22.3

0

1.779

21.3

3.191

-23.5 %

38.2

-1.323

31.4 %

-15.8

-0.092

-1.1

-0.004

-0.04

-1.419

52.6 %

-17

0

-1.419

48.8 %

-17

-0.191

7.418

2021-12-31
%

9.327

14.4 %

100

7.085

76

2.242

-47.2 %

24

0

1.834

19.7

4.169

17.9 %

44.7

-1.928

-371.8 %

-20.7

-1.114

-11.9

0.01

0.1

-2.994

-553.9 %

-32.1

-0.221

-2.4

-2.772

-586 %

-29.7

-0.374

7.418

2021-09-30
%

8.155

-8.2 %

100

3.911

48

4.244

18.4 %

52

0

1.507

18.5

3.535

642.3 %

43.4

0.709

-83.3 %

8.7

-0.021

-0.3

-0.028

-0.3

0.66

-84.5 %

8.1

0.089

1.1

0.57

-86.6 %

7

0.077

7.418

2021-06-30
%

8.887

51.3 %

100

5.303

59.7

3.584

38.7 %

40.3

0

1.484

16.7

-0.652

-127.9 %

-7.3

4.235

1593.2 %

47.7

-0.031

-0.4

0.019

0.2

4.268

1708.5 %

48

0

4.268

1708.5 %

48

0.575

7.418

2021-03-31
%

5.874

-22.8 %

100

3.291

56

2.583

54.5 %

44

0

1.292

22

2.333

-42.4 %

39.7

0.25

110.5 %

4.3

-0.003

-0.06

-0.011

-0.2

0.236

109.8 %

4

0

0.236

109.4 %

4

0.032

7.418

2020-12-31
%

7.604

65.4 %

100

5.932

78

1.671

-34.7 %

22

0

1.088

14.3

4.049

65.8 %

53.3

-2.378

-2143.2 %

-31.3

-0.027

-0.4

-0.01

-0.1

-2.416

-37207.1 %

-31.8

0.093

1.2

-2.509

-38634.1 %

-33

-0.338

7.418

2020-09-30
%

4.597

26.9 %

100

2.039

44.3

2.559

27 %

55.7

0

0.629

13.7

2.442

26.6 %

53.1

0.116

37.6 %

2.5

-0.036

-0.8

-0.074

-1.6

0.007

-72.1 %

0.1

0

0.007

-72.1 %

0.1

0.001

7.418

2020-06-30
%

3.623

-27.5 %

100

1.609

44.4

2.014

-28.8 %

55.6

0

0.691

19.1

1.929

-26.2 %

53.3

0.085

-60.1 %

2.3

-0.06

-1.6

-0.002

-0.04

0.023

-81.5 %

0.6

0

0.023

-81.5 %

0.6

0.003

7.418

2020-03-31
%

4.994

-70.3 %

100

2.166

43.4

2.828

-52.5 %

56.6

0

0.914

18.3

2.615

20.9 %

52.4

0.212

-94.4 %

4.3

-0.033

-0.7

-0.054

-1.07

0.126

-96.6 %

2.5

0

0.126

-95.7 %

2.5

0.017

7.418

2019-12-31
%

16.794

112.3 %

100

10.835

64.5

5.958

105.8 %

35.5

0

0.998

5.9

2.163

86.6 %

12.9

3.795

118.6 %

22.6

-0.241

-1.4

0.096

0.6

3.656

115.1 %

21.8

0.718

4.3

2.938

111.8 %

17.5

0.396

7.418

2019-03-31
%

7.91

-49.2 %

100

5.015

63.4

2.895

-47.7 %

36.6

0

0.881

11.1

1.159

-37.1 %

14.7

1.736

-53 %

21.9

-0.008

-0.1

-0.028

-0.4

1.699

-51.4 %

21.5

0.312

3.9

1.387

-51.5 %

17.5

0.187

7.418

2018-12-31
%

15.578

142.4 %

100

10.04

64.5

5.538

199.9 %

35.5

0

0.642

4.1

1.845

164.2 %

11.8

3.693

221.6 %

23.7

-0.058

-0.4

-0.141

-0.9

3.494

220.3 %

22.4

0.631

4.1

2.863

211.3 %

18.4

0.386

7.418

2018-09-30
%

6.426

9.1 %

100

4.58

71.3

1.846

-12.9 %

28.7

0

0.646

10.1

0.698

22.5 %

10.9

1.148

-25.9 %

17.9

-0.027

-0.4

-0.03

-0.5

1.091

-28.2 %

17

0.171

2.7

0.92

-23.3 %

14.3

0.124

7.418

2018-06-30
%

5.89

13.5 %

100

3.77

64

2.12

36

0

0.67

11.4

0.57

11.8 %

9.7

1.55

-3.7 %

26.3

0

-0.02

-0.3

1.52

-4.4 %

25.8

0.33

5.6

1.2

-4.8 %

20.4

0.16

7.5

2018-03-31
%

5.19

-35.3 %

100

3.07

59.2

2.12

-25.9 %

40.8

0

0.46

8.9

0.51

-71.5 %

9.8

1.61

50.5 %

31

0

-0.02

-0.4

1.59

50 %

30.6

0.33

6.4

1.26

43.2 %

24.3

0.17

7.42

2017-12-31

8.02

61 %

100

5.16

64.3

2.86

58.9 %

35.7

0

1.68

20.9

1.79

141.9 %

22.3

1.07

13.3

-0.01

-0.1

-0.18

-2.2

1.06

1 %

13.2

0.18

2.2

0.88

-16.2 %

11

0.12

7.42

2017-09-30

4.98

176.7 %

100

3.18

63.9

1.8

89.5 %

36.1

0

0.33

6.6

0.74

51 %

14.9

1.07

127.7 %

21.5

-0.02

-0.4

0

1.05

123.4 %

21.1

0

1.05

123.4 %

21.1

0.14

7.42

2017-06-30

1.8

65.1 %

100

0.84

46.7

0.95

18.7 %

52.8

0

0.46

25.6

0.49

40 %

27.2

0.47

2.2 %

26.1

0

0

0.47

2.2 %

26.1

0

0.47

2.2 %

26.1

0.06

7.5

2017-03-31

1.09

-74.7 %

100

0.28

25.7

0.8

-64.1 %

73.4

0

0.34

31.2

0.35

-40.7 %

32.1

0.46

-72 %

42.2

0

0

0.46

-68.1 %

42.2

0

0.46

-68.1 %

42.2

0.06

7.42

2016-06-30

4.31

95.9 %

100

2.08

48.3

2.23

129.9 %

51.7

0

0.44

10.2

0.59

168.2 %

13.7

1.64

118.7 %

38.1

-0.2

-4.6

0

1.44

161.8 %

33.4

0

1.44

161.8 %

33.4

18

0.08

2016-03-31

2.2

100

1.24

56.4

0.97

44.1

0

0.12

5.5

0.22

10

0.75

34.1

-0.2

-9.09

0

0.55

25

0

0.55

25

6.88

0.08

View Section: Balance Sheet