Makolab Statements
ML
Makolab Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.298
100
0.913
1.3
71.385
98.7
—
0
29.672
41
66.391
91.8
4.994
6.9
-0.146
-0.2
-1.002
-1.4
2.936
4.1
0.731
1
2.205
3.1
0.316
6.987
15.808
100
0.144
0.9
15.665
99.1
—
0
7.411
46.9
16.043
101.5
-0.378
-2.4
-0.181
-1.1
0.956
6
0.189
1.2
0.073
0.5
0.115
0.7
0.016
6.987
18.966
100
0.314
1.7
18.652
98.3
—
0
7.809
41.2
17.351
91.5
1.301
6.9
-0.182
-1
-0.763
-4.02
0.356
1.9
0.113
0.6
0.243
1.3
0.035
6.987
19.732
100
0.114
0.6
19.618
99.4
—
0
7.919
40.1
17.553
89
2.065
10.5
0.027
0.1
0.101
0.5
2.031
10.3
0.419
2.1
1.611
8.2
0.231
6.987
18.004
100
0.247
1.4
17.757
98.6
—
0
7.255
40.3
17.22
95.6
0.537
3
0.189
1.1
-0.259
-1.4
0.384
2.1
0.297
1.6
0.087
0.5
0.012
6.987
18.312
100
0.233
1.3
18.079
98.7
—
0
7.819
42.7
15.985
87.3
2.094
11.4
-0.171
-0.9
0.508
2.8
2.266
12.4
0.291
1.6
1.976
10.8
0.283
6.987
14.956
100
0.25
1.7
14.706
98.3
—
0
6.854
45.8
15.037
100.5
-0.331
-2.2
-0.089
-0.6
0.16
1.1
-0.531
-3.5
-0.035
-0.2
-0.495
-3.3
-0.071
6.987
17.871
100
0.135
0.8
17.736
99.2
—
0
7.187
40.2
15.11
84.5
2.626
14.7
-0.012
-0.07
0.215
1.2
2.72
15.2
0.623
3.5
2.096
11.7
0.3
6.987
14.625
100
0.236
1.6
14.389
98.4
—
0
6.524
44.6
14.453
98.8
-0.064
-0.4
-0.018
-0.1
-0.086
-0.6
-0.081
-0.6
0.011
0.08
-0.093
-0.6
-0.013
6.987
14.282
100
0.142
1
14.139
99
—
0
6.202
43.4
12.945
90.6
1.195
8.4
0.037
0.3
0.374
2.6
1.507
10.6
0.391
2.7
1.116
7.8
0.16
6.987
12.627
100
0.159
1.3
12.468
98.7
—
0
5.987
47.4
11.885
94.1
0.583
4.6
0.322
2.6
-0.415
-3.3
0.277
2.2
-0.03
-0.2
0.307
2.4
0.044
6.987
12.956
100
0.103
0.8
12.853
99.2
—
0
6.062
46.8
11.967
92.4
0.886
6.8
-0.02
-0.2
-0.023
-0.2
0.558
4.3
0.149
1.1
0.409
3.2
0.059
6.987
12.681
100
0.22
1.7
12.461
98.3
—
0
5.439
42.9
11.247
88.7
1.214
9.6
-0.067
-0.5
-0.026
-0.2
1.611
12.7
0.339
2.7
1.272
10
0.182
6.987
11.918
100
0.072
0.6
11.846
99.4
—
0
5.402
45.3
10.458
87.7
1.388
11.7
-0.02
-0.2
0.063
0.5
1.237
10.4
0.211
1.8
1.026
8.6
0.147
6.987
11.656
100
0.226
1.9
11.431
98.1
—
0
9.893
84.9
10.205
87.6
1.225
10.5
-0.003
-0.03
-0.366
-3.1
1.12
9.6
0.079
0.7
1.041
8.9
0.149
6.987
12.323
100
0.087
0.7
12.235
99.3
—
0
9.888
80.2
10.331
83.8
1.904
15.5
-0.01
-0.08
0.768
6.2
1.967
16
0.54
4.4
1.427
11.6
0.204
6.987
13.135
100
0.217
1.7
12.918
98.3
—
0
10.538
80.2
10.949
83.4
1.969
15
-0.02
-0.1
-0.317
-2.4
1.556
11.8
0.261
2
1.295
9.9
0.185
6.987
11.265
100
0.131
1.2
11.134
98.8
—
0
8.346
74.1
8.805
78.2
2.33
20.7
-0.027
-0.2
0.313
2.8
2.587
23
0.596
5.3
1.991
17.7
0.285
6.987