Optigis Statements
OP
Optigis Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.895
100
1.379
72.8
0.516
27.2
—
0
0.11
5.8
0.282
14.9
0.233
12.3
-0.074
-3.9
—
0
0.159
8.4
-0.016
-0.9
0.175
9.3
0.003
67.423
2.722
100
2.291
84.2
0.431
15.8
—
0
0.929
34.1
0.896
32.9
-0.465
-17.08
-0.105
-3.9
—
0
-0.57
-21
-0.065
-2.4
-0.505
-18.6
-0.008
66.728
1.516
100
1.25
82.4
0.267
17.6
—
0
0.427
28.2
0.393
25.9
-0.126
-8.3
-0.039
-2.6
—
0
-0.165
-10.9
0
-0.001
-0.165
-10.9
-0.002
66.458
1.783
100
—
0
—
0
—
0
—
0
1.599
89.7
0.184
10.3
0.093
5.2
-0.204
-11.5
0.057
3.2
-0.491
-27.5
0.548
30.7
0.008
66.458
1.505
100
0.017
1.1
1.488
98.9
—
0
0.774
51.5
1.473
97.9
0.015
1
-0.099
-6.6
0.01
0.7
-0.033
-2.2
-0.025
-1.7
-0.008
-0.6
0
66.458
1.37
100
0.029
2.1
1.341
97.9
—
0
0.961
70.2
1.617
118.1
-0.276
-20.2
-0.105
-7.7
0.004
0.3
-0.378
-27.6
0.005
0.4
-0.382
-27.9
-0.006
66.458
1.267
100
0.009
0.7
1.258
99.3
—
0
1.023
80.7
1.501
118.4
-0.243
-19.1
-0.062
-4.9
-0.001
-0.1
-0.306
-24.2
-0.012
-0.9
-0.294
-23.2
-0.004
66.458
2.037
100
—
0
—
0
—
0
—
0
0.973
47.8
1.064
52.2
-0.07
-3.4
0.003
0.2
0.981
48.2
0.019
1
0.962
47.2
0.014
66.458
1.277
100
0.017
1.3
1.26
98.7
—
0
1.015
79.5
1.354
106
-0.094
-7.3
-0.07
-5.5
0
0.02
-0.163
-12.8
—
0
-0.163
-12.8
-0.002
66.458
1.126
100
0.014
1.2
1.112
98.8
—
0
0.942
83.6
-0.342
-30.4
1.454
129.1
-0.027
-2.4
0.025
2.2
1.453
129
—
0
1.453
129
0.022
66.458
1.129
100
0.017
1.5
1.112
98.5
—
0
0.915
81
1.249
110.7
-0.137
-12.1
-0.034
-3.05
-0.026
-2.3
-0.198
-17.5
—
0
-0.198
-17.5
-0.003
66.458
4.034
100
—
0
—
0
—
0
—
0
0.89
22.1
3.143
77.9
0.246
6.1
-0.182
-4.5
3.207
79.5
0.522
12.9
2.686
66.6
0.04
66.458
1.005
100
0.02
2
0.985
98
—
0
0.75
74.7
0.832
82.8
0.152
15.1
-0.039
-3.9
-0.003
-0.3
0.111
11
—
0
0.111
11
0.002
66.458