OPTeam Statements
OP
Data from OPTeam`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
OPTeam Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.915
-19.5 %
100
15.604
78.4
4.311
-22.2 %
21.6
—
0
6.245
31.4
5.942
4.8 %
29.8
-1.631
-1163.2 %
-8.2
0.331
1.7
—
0
-1.3
-580.1 %
-6.5
0.082
0.4
-1.382
-784.2 %
-6.9
-0.176
7.871
24.734
47.9 %
100
19.191
77.6
5.543
199.6 %
22.4
—
0
5.879
23.8
5.672
8.8 %
22.9
-0.129
96.2 %
-0.5
-0.062
-0.3
—
0
-0.191
94.1 %
-0.8
-0.035
-0.1
-0.156
95.1 %
-0.6
-0.02
7.871
16.722
-52.7 %
100
14.872
88.9
1.85
-71.8 %
11.1
—
0
4.925
29.5
5.211
-22.4 %
31.2
-3.361
-2208.4 %
-20.1
0.096
0.6
—
0
-3.266
-14030.4 %
-19.5
-0.057
-0.3
-3.208
-891.1 %
-19.2
-0.408
7.871
35.37
66.9 %
100
28.801
81.4
6.568
28.6 %
18.6
—
0
6.663
18.8
6.714
67.7 %
19
-0.146
-113.2 %
-0.4
0.122
0.3
—
0
-0.023
-101.6 %
-0.07
-0.429
-1.2
0.406
-61.9 %
1.1
0.052
7.871
21.189
25 %
100
16.08
75.9
5.109
41.3 %
24.1
—
0
4.515
21.3
4.004
-19 %
18.9
1.105
183 %
5.2
0.322
1.5
—
0
1.426
227.2 %
6.7
0.36
1.7
1.066
215.4 %
5
0.135
7.871
16.948
36.8 %
100
13.333
78.7
3.615
68.2 %
21.3
—
0
4.548
26.8
4.946
30.1 %
29.2
-1.332
19.4 %
-7.9
0.21
1.2
—
0
-1.122
29.3 %
-6.6
-0.198
-1.2
-0.924
39.8 %
-5.5
-0.117
7.871
12.39
-56.2 %
100
10.241
82.7
2.149
-68.9 %
17.3
—
0
3.84
31
3.803
-34.3 %
30.7
-1.653
-246 %
-13.3
0.068
0.5
—
0
-1.586
-236.6 %
-12.8
-0.05
-0.4
-1.535
-223.1 %
-12.4
-0.195
7.871
28.29
94.1 %
100
21.374
75.6
6.917
75.3 %
24.4
—
0
5.819
20.6
5.784
50.9 %
20.4
1.133
907.4 %
4
0.028
0.1
—
0
1.161
487.9 %
4.1
-0.087
-0.3
1.247
332.9 %
4.4
0.158
7.871
14.575
-11 %
100
10.629
72.9
3.946
23.7 %
27.1
—
0
3.909
26.8
3.834
94.1 %
26.3
0.112
-90.8 %
0.8
0.085
0.6
—
0
0.197
-81.5 %
1.4
-0.091
-0.6
0.288
-76.5 %
2
0.037
7.871
16.385
-3 %
100
13.194
80.5
3.191
-39.5 %
19.5
—
0
3.693
22.5
1.975
-40.4 %
12.1
1.216
-38 %
7.4
-0.148
-0.9
—
0
1.068
-49.9 %
6.5
-0.16
-1
1.228
-35.8 %
7.5
0.156
7.871
16.884
-14.4 %
100
11.613
68.8
5.271
-13.5 %
31.2
—
0
3.428
20.3
3.311
-28.6 %
19.6
1.96
34.2 %
11.6
0.173
1
—
0
2.133
-99.3 %
12.6
0.218
1.3
1.914
-99.2 %
11.3
0.24
7.977
19.721
29.2 %
100
13.624
69.1
6.097
51.6 %
30.9
—
0
5.015
25.4
4.637
88.8 %
23.5
1.46
-6.7 %
7.4
289.78
1469.4
—
0
291.24
11777.1 %
1476.8
55.481
281.3
235.75
10241.8 %
1195.4
30.595
7.706
15.269
29.2 %
100
11.249
73.7
4.021
33.5 %
26.3
—
0
3.232
21.2
2.456
5.7 %
16.1
1.565
126.8 %
10.2
0.887
5.8
—
0
2.452
905.3 %
16.1
0.172
1.1
2.28
579.7 %
14.9
0.312
7.3
11.818
32.5 %
100
8.806
74.5
3.012
100.1 %
25.5
—
0
2.419
20.5
2.322
-32 %
19.6
0.69
136.2 %
5.8
-0.446
-3.8
—
0
0.244
112.9 %
2.1
-0.091
-0.8
0.335
117.7 %
2.8
0.046
7.3
8.921
-62.6 %
100
7.415
83.1
1.505
-75.5 %
16.9
—
0
3.499
39.2
3.414
-1.9 %
38.3
-1.908
-171.5 %
-21.4
0.018
0.2
—
0
-1.89
-41.3 %
-21.2
0.005
0.06
-1.895
-230.8 %
-21.2
-0.26
7.3
23.871
76.7 %
100
17.719
74.2
6.152
79 %
25.8
—
0
3.556
14.9
3.481
10.8 %
14.6
2.671
804.3 %
11.2
-4.008
-16.8
—
0
-1.338
-533.3 %
-5.6
-0.765
-3.2
-0.573
-317.6 %
-2.4
-0.078
7.3
13.512
18.4 %
100
10.075
74.6
3.437
16.6 %
25.4
—
0
3.398
25.1
3.141
-14.3 %
23.2
0.295
141.2 %
2.2
0.013
0.1
—
0
0.309
-93.7 %
2.3
0.045
0.3
0.263
-93.2 %
1.9
0.036
7.3
11.413
7 %
100
8.465
74.2
2.948
69.3 %
25.8
—
0
3.675
32.2
3.664
9.1 %
32.1
-0.716
55.7 %
-6.3
5.643
49.4
—
0
4.927
395.1 %
43.2
1.027
9
3.9
333.5 %
34.2
0.534
7.3
10.661
-58.7 %
100
8.92
83.7
1.741
-49.6 %
16.3
—
0
3.594
33.7
3.359
12.2 %
31.5
-1.618
-449 %
-15.2
-0.052
-0.5
—
0
-1.669
-242.2 %
-15.7
0.001
0.008
-1.67
-257.1 %
-15.7
-0.229
7.3
25.796
78.6 %
100
22.34
86.6
3.456
42.7 %
13.4
—
0
3.049
11.8
2.992
22.8 %
11.6
0.464
3011.5 %
1.8
0.711
2.8
—
0
1.174
320 %
4.6
0.111
0.4
1.063
781 %
4.1
0.093
11.598
14.44
4.3 %
100
12.018
83.2
2.421
-2 %
16.8
—
0
2.793
19.3
2.437
-1.7 %
16.9
-0.016
—
-0.1
0.296
2
—
0
0.28
-62.7 %
1.9
0.159
1.1
0.121
-86.3 %
0.8
0.02
6.032
13.84
6.1 %
100
11.36
82.1
2.47
35 %
17.8
—
0
2.5
18.1
2.48
0.4 %
17.9
—
100 %
0
0.75
5.4
-0.24
-1.7
0.75
213.6 %
5.4
-0.13
-0.9
0.88
231.3 %
6.4
0.13
6.7
13.05
-59.8 %
100
11.22
86
1.83
-37.3 %
14
—
0
2.65
20.3
2.47
-25.8 %
18.9
-0.64
-60 %
-4.9
-0.02
-0.2
-0.24
-1.8
-0.66
69.6 %
-5.06
0.01
0.08
-0.67
65.3 %
-5.1
-0.09
7.3
32.49
145.4 %
29.56
2.92
114.7 %
—
3.11
3.33
31.6 %
-0.4
65.8 %
-1.77
-0.22
-2.17
-106.7 %
-0.24
-1.93
-80.4 %
-0.26
7.3
13.24
14.2 %
11.88
1.36
51.1 %
—
2.62
2.53
-5.2 %
-1.17
33.9 %
0.11
-0.3
-1.05
34 %
0.02
-1.07
38.2 %
-0.15
7.3
11.59
3.6 %
10.68
0.9
-28 %
—
2.77
2.67
29 %
-1.77
-115.9 %
0.18
-0.22
-1.59
-120.8 %
0.14
-1.73
-137 %
-0.24
7.3
11.19
-56.3 %
9.94
1.25
108.3 %
—
2.34
2.07
-69.6 %
-0.82
86.8 %
0.1
-0.32
-0.72
81.2 %
0.01
-0.73
78.9 %
-0.1
7.3
25.6
46.5 %
25
0.6
-72.4 %
—
5.24
6.82
177.2 %
-6.22
-1973.3 %
2.4
-0.29
-3.82
-1636.4 %
-0.36
-3.46
-1935.3 %
-0.47
7.3
17.47
-18.2 %
15.31
2.17
-22.5 %
—
2.69
2.46
-16.3 %
-0.3
-130.8 %
0.08
-0.28
-0.22
-100.7 %
-0.05
-0.17
-100.7 %
-0.02
7.3
21.37
70.8 %
18.57
2.8
27.3 %
—
2.79
2.94
7.7 %
-0.13
75.9 %
31.67
-0.33
31.54
5187.1 %
5.88
25.65
4304.9 %
3.51
7.3
12.51
-53.3 %
10.32
2.2
-47.1 %
—
2.98
2.73
-13.6 %
-0.54
-154 %
-0.09
-0.26
-0.62
-163.3 %
-0.02
-0.61
-171.8 %
-0.08
7.3
26.79
30.3 %
22.63
4.16
35.5 %
—
3.5
3.16
32.2 %
1
47.1 %
-0.02
-0.49
0.98
53.1 %
0.13
0.85
44.1 %
0.12
7
20.56
32.1 %
17.48
3.07
35.8 %
—
2.45
2.39
11.7 %
0.68
423.1 %
-0.04
-0.32
0.64
700 %
0.06
0.59
1375 %
0.08
7.3
15.56
-7.3 %
13.29
2.26
-12.4 %
—
2.35
2.14
5.4 %
0.13
-75.9 %
-0.04
-0.26
0.08
-84.3 %
0.05
0.04
-90 %
0.01
7.3
16.79
-49.4 %
14.22
2.58
-49.2 %
—
2.2
2.03
-41.7 %
0.54
-66.3 %
-0.03
-0.31
0.51
-66.7 %
0.11
0.4
-69.2 %
0.06
7.3
33.19
47 %
28.11
5.08
36.9 %
—
3.39
3.48
63.4 %
1.6
1.9 %
-0.07
-1.2
1.53
1.3 %
0.22
1.3
4.8 %
0.18
7.3
22.58
-12.4 %
18.88
3.71
32 %
—
2.36
2.13
-18.7 %
1.57
726.3 %
-0.07
-0.26
1.51
1577.8 %
0.27
1.24
3000 %
0.17
7.3
25.78
56.4 %
22.98
2.81
8.5 %
—
2.71
2.62
27.8 %
0.19
-64.8 %
-0.09
-0.31
0.09
-81.3 %
0.05
0.04
-89.2 %
0.01
7.3
16.48
-55.1 %
13.89
2.59
-57.8 %
—
2.23
2.05
-46.6 %
0.54
-76.5 %
-0.07
-0.19
0.48
-78.5 %
0.1
0.37
-81.6 %
0.05
7.3
36.73
92.2 %
30.59
6.14
78 %
—
3.97
3.84
22.7 %
2.3
597 %
-0.06
-0.62
2.23
869.6 %
0.22
2.01
1082.4 %
0.28
7.3
19.11
-11.1 %
15.66
3.45
9.2 %
—
3.3
3.13
1.6 %
0.33
312.5 %
-0.1
-0.23
0.23
560 %
0.06
0.17
525 %
0.02
7.3
21.49
34.6 %
18.33
3.16
0.3 %
—
3.24
3.08
17.6 %
0.08
-84.9 %
-0.13
-0.29
-0.05
-111.4 %
-0.01
-0.04
-111.4 %
-0.01
7.3
15.97
-54.5 %
12.82
3.15
-42.7 %
—
2.86
2.62
-35.6 %
0.53
-62.9 %
-0.09
-0.28
0.44
-65.6 %
0.09
0.35
-64.6 %
0.05
7.3
35.1
—
29.6
5.5
—
—
4.06
4.07
—
1.43
—
-0.15
-0.33
1.28
—
0.29
0.99
—
0.14
7.3