Pointpack Statements
PN
Pointpack Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.556
100
2.532
8.3
28.024
91.7
—
0
3.337
10.9
26.978
88.3
1.046
3.4
-0.195
-0.6
-0.002
-0.007
0.843
2.8
0.213
0.7
0.63
2.1
0.563
1.119
35.65
100
9.916
27.8
25.734
72.2
—
0
3.129
8.8
25.613
71.8
0.121
0.3
-0.261
-0.7
0.412
1.2
0.266
0.7
0.289
0.8
-0.023
-0.06
-0.021
1.119
26.378
100
5.894
22.3
20.484
77.7
—
0
2.775
10.5
20.832
79
-0.348
-1.3
-0.371
-1.4
-0.184
-0.7
-0.908
-3.4
-0.181
-0.7
-0.727
-2.8
-0.65
1.119
20.356
100
0.077
0.4
20.279
99.6
—
0
2.903
14.3
18.762
92.2
1.517
7.5
-0.806
-4
0.035
0.2
0.74
3.6
0.112
0.6
0.628
3.1
0.561
1.119
17.365
100
0.942
5.4
16.423
94.6
—
0
2.461
14.2
15.807
91
0.616
3.5
-0.006
-0.03
-0.268
-1.5
0.309
1.8
0.099
0.6
0.21
1.2
0.188
1.119
19.395
100
0.065
0.3
19.33
99.7
—
0
2.207
11.4
18.114
93.4
1.216
6.3
-0.358
-1.8
0.484
2.5
1.337
6.9
0.318
1.6
1.018
5.2
0.91
1.119
15.157
100
0.062
0.4
15.095
99.6
—
0
1.856
12.2
14.244
94
0.851
5.6
-0.191
-1.3
-0.003
-0.02
0.651
4.3
0.263
1.7
0.326
2.2
0.291
1.119
14.932
100
0.036
0.2
14.896
99.8
—
0
1.645
11
13.529
90.6
1.367
9.2
-0.009
-0.06
-0.016
-0.1
1.34
9
0.341
2.3
1.061
7.1
0.948
1.119
12.237
100
0.624
5.1
11.613
94.9
—
0
1.091
8.9
10.241
83.7
1.372
11.2
—
0
0
0.0007
1.372
11.2
0.265
2.2
1.107
9
0.99
1.119
14.441
100
0.202
1.4
14.239
98.6
—
0
0.858
5.9
12.345
85.5
1.894
13.1
—
0
0
-0.003
1.894
13.1
0.227
1.6
1.667
11.5
1.49
1.119
12.152
100
9.454
77.8
2.698
22.2
—
0
0.635
5.2
0.855
7
1.843
15.2
0
-0.0005
0
-0.002
1.843
15.2
0.222
1.8
1.621
13.3
1.449
1.119
12.09
100
9.605
79.4
2.486
20.6
—
0
0.588
4.9
0.71
5.9
1.776
14.7
—
0
0
0.0006
1.776
14.7
0.291
2.4
1.485
12.3
1.327
1.119
10.682
100
8.396
78.6
2.286
21.4
—
0
0.504
4.7
0.658
6.2
1.627
15.2
-0.001
-0.007
—
0
1.627
15.2
0.352
3.3
1.274
11.9
1.139
1.119
11.159
100
9.128
81.8
2.032
18.2
—
0
0.452
4.1
0.575
5.2
1.456
13.1
-0.002
-0.02
0
-0.002
1.454
13
0.329
2.9
1.125
10.1
1.006
1.119
8.72
100
6.58
75.5
2.14
24.5
—
0
0.395
4.5
0.587
6.7
1.553
17.8
—
0
—
0
1.553
17.8
0.291
3.3
1.262
14.5
1.128
1.119
9.605
100
7.166
74.6
2.439
25.4
—
0
0.372
3.9
0.52
5.4
1.919
20
0
0.002
0
-0.0006
1.919
20
0.311
3.2
1.607
16.7
1.437
1.119
9.014
100
7.162
79.5
1.852
20.5
—
0
0.315
3.5
0.489
5.4
1.363
15.1
0.003
0.03
—
0
1.366
15.2
0.306
3.4
1.06
11.8
0.947
1.119
9.955
100
7.27
73
2.685
27
—
0
0.265
2.7
0.559
5.6
2.126
21.4
-0.008
-0.09
0.032
0.3
2.15
21.6
0.381
3.8
1.768
17.8
1.58
1.119
7.281
100
5.639
77.5
1.642
22.5
—
0
0.257
3.5
0.369
5.1
1.272
17.5
-0.01
-0.1
-0.048
-0.7
1.214
16.7
0.241
3.3
0.973
13.4
0.87
1.119
6.112
100
4.67
76.4
1.443
23.6
—
0
0.17
2.8
0.307
5
1.136
18.6
-0.011
-0.2
0.019
0.3
1.144
18.7
0.237
3.9
0.907
14.8
0.811
1.119
3.702
100
2.946
79.6
0.756
20.4
—
0
0.144
3.9
0.19
5.1
0.565
15.3
-0.014
-0.4
-0.001
-0.02
0.551
14.9
0.078
2.1
0.473
12.8
0.422
1.119