Sonel Statements
SO
Data from Sonel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sonel Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.472
-10.8 %
100
39.009
80.5
9.463
-13.5 %
19.5
—
0
7.025
14.5
6.261
7.9 %
12.9
3.202
-37.7 %
6.6
0.453
0.9
0.023
0.05
3.592
-26.6 %
7.4
0.479
1
2.275
-40.8 %
4.7
0.163
14
54.362
6.4 %
100
43.418
79.9
10.944
10.1 %
20.1
—
0
6.237
11.5
5.803
4.8 %
10.7
5.141
16.8 %
9.5
-0.246
-0.5
—
0
4.895
74.9 %
9
0.668
1.2
3.843
-11.2 %
7.1
0.275
14
51.107
29.6 %
100
41.165
80.5
9.942
3.9 %
19.5
—
0
6.463
12.6
5.539
-6.4 %
10.8
4.403
20.5 %
8.6
-1.919
-3.8
0.315
0.6
2.799
-34 %
5.5
-1.756
-3.4
4.329
22.2 %
8.5
0.309
14
39.42
-8.7 %
100
29.848
75.7
9.572
-3.1 %
24.3
—
0
6.428
16.3
5.917
-1.8 %
15
3.655
-5.1 %
9.3
0.588
1.5
—
0
4.243
4.7 %
10.8
0.646
1.6
3.543
2.7 %
9
0.253
14
43.159
-6.9 %
100
33.28
77.1
9.879
1.3 %
22.9
—
0
6.721
15.6
6.028
-3.3 %
14
3.851
9.5 %
8.9
0.127
0.3
0.162
0.4
4.052
17 %
9.4
0.74
1.7
3.449
5.1 %
8
0.246
14
46.35
-24.5 %
100
36.6
79
9.75
-22 %
21
—
0
5.766
12.4
6.232
-18.7 %
13.4
3.518
-27.4 %
7.6
-0.057
-0.1
0.001
0.002
3.462
-28.4 %
7.5
0.218
0.5
3.282
-38.7 %
7.1
0.234
14
61.366
58 %
100
48.859
79.6
12.507
30.8 %
20.4
—
0
6.775
11
7.662
32.6 %
12.5
4.845
28 %
7.9
-0.013
-0.02
—
0
4.835
21.3 %
7.9
-1.268
-2.07
5.355
70.3 %
8.7
0.383
14
38.85
21.9 %
100
29.288
75.4
9.562
19.8 %
24.6
—
0
5.864
15.1
5.777
0.5 %
14.9
3.785
69.3 %
9.7
0.2
0.5
—
0
3.985
94.7 %
10.3
0.467
1.2
3.145
134.4 %
8.1
0.225
14
31.862
22.3 %
100
23.878
74.9
7.984
-11.3 %
25.1
—
0
5.213
16.4
5.748
41.6 %
18
2.236
-54.8 %
7
-0.189
-0.6
—
0
2.047
-60.8 %
6.4
0.348
1.1
1.342
-72.3 %
4.2
0.096
14
26.057
-8.7 %
100
17.054
65.4
9.003
5.8 %
34.6
—
0
4.398
16.9
4.06
-17.7 %
15.6
4.943
38.1 %
19
0.274
1.1
—
0
5.217
129.5 %
20
0.374
1.4
4.838
114.1 %
18.6
0.346
14
28.539
12.1 %
100
20.028
70.2
8.511
18.4 %
29.8
—
0
5.114
17.9
4.932
18.4 %
17.3
3.579
18.4 %
12.5
-0.002
-0.007
-0.124
-0.4
2.273
-19.9 %
8
0.019
0.07
2.26
-8.4 %
7.9
0.161
14
25.464
-21.2 %
100
18.278
71.8
7.186
-26.5 %
28.2
—
0
4.369
17.2
4.164
-4.4 %
16.4
3.022
-44.3 %
11.9
-0.008
-0.03
-0.086
-0.3
2.839
-45.8 %
11.1
0.367
1.4
2.466
-47.2 %
9.7
0.176
14
32.317
12.9 %
100
22.536
69.7
9.781
37.7 %
30.3
—
0
4.574
14.2
4.354
-6.7 %
13.5
5.427
122.7 %
16.8
-0.002
-0.006
0.201
0.6
5.24
119.7 %
16.2
0.578
1.8
4.672
101.5 %
14.5
0.334
14
28.612
-1.1 %
100
21.507
75.2
7.105
-7.6 %
24.8
—
0
4.946
17.3
4.668
10.6 %
16.3
2.437
-29.8 %
8.5
-0.006
-0.02
-0.192
-0.7
2.385
-26.4 %
8.3
0.067
0.2
2.319
-20.5 %
8.1
0.166
14
28.928
4.2 %
100
21.237
73.4
7.691
1.7 %
26.6
—
0
4.858
16.8
4.221
-13.9 %
14.6
3.47
30.2 %
12
-0.009
-0.03
0.178
0.6
3.24
21.2 %
11.2
0.337
1.2
2.916
9.8 %
10.1
0.208
14
27.751
16.9 %
100
20.185
72.7
7.566
12.1 %
27.3
—
0
5.115
18.4
4.901
5.9 %
17.7
2.665
25.6 %
9.6
0.013
0.05
-0.206
-0.7
2.673
16.8 %
9.6
0.011
0.04
2.656
70 %
9.6
0.19
14
23.749
-14.2 %
100
16.997
71.6
6.752
-15.9 %
28.4
—
0
4.797
20.2
4.63
-14.2 %
19.5
2.122
-19.3 %
8.9
0.006
0.03
0.007
0.03
2.289
-26.9 %
9.6
0.728
3.1
1.562
-48.4 %
6.6
0.112
14
27.668
15.6 %
100
19.644
71
8.024
12.3 %
29
—
0
5.829
21.1
5.395
11.5 %
19.5
2.629
14.1 %
9.5
-0.011
-0.04
0.159
0.6
3.13
45.6 %
11.3
0.164
0.6
3.028
53.5 %
10.9
0.216
14
23.939
20.7 %
100
16.795
70.2
7.144
6.8 %
29.8
—
0
4.834
20.2
4.84
18 %
20.2
2.304
-11.4 %
9.6
-0.013
-0.05
-0.187
-0.8
2.15
5.9 %
9
0.186
0.8
1.973
21 %
8.2
0.141
14
19.84
0.4 %
100
13.15
66.3
6.69
4.7 %
33.7
—
0
4.26
21.5
4.1
-11.6 %
20.7
2.6
48.6 %
13.1
0.01
0.05
0.48
2.4
2.03
35.3 %
10.2
0.4
2
1.63
46.8 %
8.2
0.12
14
19.77
-15.2 %
100
13.38
67.7
6.39
-14 %
32.3
—
0
4.81
24.3
4.64
-13.6 %
23.5
1.75
-15 %
8.9
0.03
0.2
-0.1
-0.5
1.5
-30.2 %
7.6
0.39
2
1.11
-36.2 %
5.6
0.08
14
23.32
2 %
100
15.89
68.1
7.43
32.4 %
31.9
—
0
5.51
23.6
5.37
52.1 %
23
2.06
-1 %
8.8
-0.02
-0.09
-0.25
-1.07
2.15
37.8 %
9.2
0.42
1.8
1.74
38.1 %
7.5
0.12
14
22.87
7.8 %
100
17.27
75.5
5.61
5.5 %
24.5
—
0
4.3
18.8
3.53
-10.2 %
15.4
2.08
49.6 %
9.1
—
0
0.04
0.2
1.56
36.8 %
6.8
0.31
1.4
1.26
32.6 %
5.5
0.09
14
21.22
7.1 %
100
15.9
74.9
5.32
-1.8 %
25.1
—
0
3.52
16.6
3.93
-8.6 %
18.5
1.39
23 %
6.6
0.01
0.05
-0.31
-1.5
1.14
78.1 %
5.4
0.2
0.9
0.95
102.1 %
4.5
0.07
14
19.81
-5.5 %
100
14.38
72.6
5.42
18.6 %
27.4
—
0
4.6
23.2
4.3
37.4 %
21.7
1.13
-21.5 %
5.7
0.01
0.05
-0.26
-1.3
0.64
-58.4 %
3.2
0.18
0.9
0.47
-70.6 %
2.4
0.03
14
20.97
0.1 %
100
16.4
78.2
4.57
-18.4 %
21.8
—
0
3.43
16.4
3.13
-9 %
14.9
1.44
-33.3 %
6.9
—
0
0.08
0.4
1.54
-27.7 %
7.3
0.06
0.3
1.6
-8.6 %
7.6
0.11
14
20.94
-6.3 %
100
15.34
73.3
5.6
-16.2 %
26.7
—
0
3.67
17.5
3.44
17.8 %
16.4
2.16
-42.6 %
10.3
0.02
0.1
-0.08
-0.4
2.13
-48.4 %
10.2
0.28
1.3
1.75
-57.2 %
8.4
0.12
14
22.35
28.3 %
100
15.67
70.1
6.68
26.3 %
29.9
—
0
3.64
16.3
2.92
-4.9 %
13.1
3.76
69.4 %
16.8
0.02
0.09
0.27
1.2
4.13
87.7 %
18.5
0.14
0.6
4.09
109.7 %
18.3
0.29
14
17.42
-14.6 %
100
12.13
69.6
5.29
13.3 %
30.4
—
0
3.71
21.3
3.07
99.4 %
17.6
2.22
-29.1 %
12.7
0.05
0.3
0.01
0.06
2.2
-31.5 %
12.6
0.28
1.6
1.95
-35.6 %
11.2
0.14
14
20.39
-22.4 %
100
15.73
77.1
4.67
-40.4 %
22.9
—
0
2.19
10.7
1.54
-56.6 %
7.6
3.13
-26.9 %
15.4
0.02
0.1
0.11
0.5
3.21
-12.3 %
15.7
0.21
1
3.03
-8.2 %
14.9
0.22
14
26.29
13.9 %
100
18.46
70.2
7.83
21.2 %
29.8
—
0
3.83
14.6
3.55
16.4 %
13.5
4.28
25.5 %
16.3
—
0
-0.04
-0.2
3.66
8.3 %
13.9
0.37
1.4
3.3
6.8 %
12.6
0.24
14
23.09
11.6 %
100
16.64
72.1
6.46
-0.2 %
28
—
0
3.44
14.9
3.05
-10 %
13.2
3.41
10.7 %
14.8
0.05
0.2
-0.02
-0.09
3.38
7.6 %
14.6
0.3
1.3
3.09
11.2 %
13.4
0.22
14
20.69
-3.6 %
100
14.21
68.7
6.47
10.8 %
31.3
—
0
3.64
17.6
3.39
44.9 %
16.4
3.08
-12.3 %
14.9
0.05
0.2
0.04
0.2
3.14
-7.1 %
15.2
0.38
1.8
2.78
-14.5 %
13.4
0.2
14
21.46
55.8 %
100
15.61
72.7
5.84
29.5 %
27.2
—
0
2.46
11.5
2.34
-17.6 %
10.9
3.51
110.2 %
16.4
0.04
0.2
0.1
0.5
3.38
104.8 %
15.8
0.14
0.7
3.25
133.8 %
15.1
0.23
14
13.77
12.1 %
100
9.25
67.2
4.51
3.4 %
32.8
—
0
3.09
22.4
2.84
15 %
20.6
1.67
-11.2 %
12.1
0.03
0.2
—
0
1.65
-11.3 %
12
0.28
2
1.39
-21.5 %
10.1
0.1
14
12.28
10.3 %
100
7.93
64.6
4.36
10.9 %
35.5
—
0
2.6
21.2
2.47
0 %
20.1
1.88
28.8 %
15.3
0.04
0.3
-0.01
-0.08
1.86
32.9 %
15.1
0.12
1
1.77
36.2 %
14.4
0.13
14
11.13
-43.2 %
100
7.21
64.8
3.93
-37.3 %
35.3
—
0
2.79
25.1
2.47
-7.8 %
22.2
1.46
-59.3 %
13.1
0.06
0.5
-0.01
-0.09
1.4
-62.4 %
12.6
0.1
0.9
1.3
-60.6 %
11.7
0.09
14
19.61
65.2 %
100
13.34
68
6.27
78.1 %
32
—
0
3.11
15.9
2.68
30.7 %
13.7
3.59
145.9 %
18.3
0.02
0.1
—
0
3.72
146.4 %
19
0.43
2.2
3.3
140.9 %
16.8
0.24
14
11.87
9.3 %
100
8.35
70.3
3.52
3.8 %
29.7
—
0
2.33
19.6
2.05
10.8 %
17.3
1.46
-5.2 %
12.3
0.01
0.08
-0.04
-0.3
1.51
14.4 %
12.7
0.14
1.2
1.37
12.3 %
11.5
0.1
14
10.86
—
100
7.48
68.9
3.39
—
31.2
—
0
1.95
18
1.85
—
17
1.54
—
14.2
0.06
0.6
0.04
0.4
1.32
—
12.2
0.1
0.9
1.22
—
11.2
0.09
14