UF

Unified Factory SAWSE Unified Stock Report

Last reporting period 30 Sep, 2023

Updated 08 Nov, 2024

Last price

Market cap $B

0.012

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Unified Statements

UF

Data from Unified`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Unified Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

0.138

-8.1 %

100

0.099

71.5

0.039

584.6 %

28.5

0

0.087

63.1

-0.386

-269.3 %

-278.7

0.425

280.2 %

307.2

0

-0.06

0

0.425

280.2 %

307.2

0

0.425

280.2 %

307.2

0.049

8.705

2023-06-30
%

0.151

-2.5 %

100

0.159

105.4

-0.008

-134.4 %

-5.4

0

0.144

95.6

0.228

1580 %

151.3

-0.236

-703.9 %

-156.7

0

0

-0.236

-703.9 %

-156.7

0

-0.236

-703.9 %

-156.7

-0.027

8.705

2023-03-31
%

0.155

-87.9 %

100

0.131

84.7

0.024

-97.3 %

15.3

0

0.057

37

-0.015

-101.6 %

-10

0.039

130.7 %

25.3

0

0

0.039

132.5 %

25.3

0

0.039

132.5 %

25.3

0.004

8.705

2022-12-31
%

1.278

-15 %

100

0.412

32.3

0.865

11.1 %

67.7

0

0.481

37.6

0.993

23.6 %

77.7

-0.127

-430.8 %

-10

0.007

0.5

0

-0.12

-401.6 %

-9.4

0

-0.12

-401.6 %

-9.4

-0.014

8.705

2022-09-30
%

1.503

-1.2 %

100

0.724

48.2

0.779

-48.2 %

51.8

0

0.802

53.4

0.803

-31.7 %

53.4

-0.024

-107.3 %

-1.6

0

0

-0.024

-107.3 %

-1.6

0

-0.024

-107.2 %

-1.6

-0.003

8.705

2022-06-30
%

1.522

2.5 %

100

0.018

1.2

1.504

1255 %

98.8

0

1.174

77.1

1.175

939.8 %

77.2

0.329

16550 %

21.6

-0.001

-0.07

0

0.328

16500 %

21.6

-0.004

-0.3

0.332

5633.3 %

21.8

0.038

8.705

2022-03-31
%

1.485

20.8 %

100

1.374

92.5

0.111

105.7 %

7.5

0

0.114

7.7

0.113

104 %

7.6

-0.002

-100.2 %

-0.1

0

0

-0.002

99.8 %

-0.1

0.004

0.3

-0.006

96.5 %

-0.4

-0.001

8.705

2021-12-31
%

1.229

-2.8 %

100

3.167

257.7

-1.938

-1246.7 %

-157.7

0

-1.484

-120.7

-2.852

-1144.7 %

-232.06

0.914

978.8 %

74.4

-1.819

-148.007

0.001

0.08

-0.904

-693 %

-73.6

-0.735

-59.8

-0.17

-63.5 %

-13.8

-0.02

8.705

2021-09-30
%

1.265

-0.4 %

100

1.096

86.6

0.169

-70 %

13.4

0

0.451

35.7

0.273

-56.7 %

21.6

-0.104

-57.6 %

-8.2

-0.01

-0.8

0

-0.114

-103.7 %

-9.01

-0.01

-0.8

-0.104

-104.2 %

-8.2

-0.012

8.705

2021-06-30
%

1.27

-7.4 %

100

0.706

55.6

0.564

652.9 %

44.4

0

0.617

48.6

0.63

95.7 %

49.6

-0.066

84.4 %

-5.2

3.182

250.6

0

3.116

781.8 %

245.4

0.632

49.8

2.484

633 %

195.6

0.285

8.705

2021-03-31
%

1.372

-74.1 %

100

1.474

107.4

-0.102

-129.8 %

-7.4

0

0.416

30.3

0.322

-72 %

23.5

-0.424

47.5 %

-30.9

-0.033

-2.4

0

-0.457

-119.7 %

-33.3

0.009

0.7

-0.466

-127.7 %

-34

-0.054

8.705

2020-12-31
%

5.3

395.8 %

100

4.958

93.5

0.342

4375 %

6.5

0

1.448

27.3

1.149

107 %

21.7

-0.807

-43.3 %

-15.2

3.129

59

0

2.322

507.4 %

43.8

0.638

12

1.683

388.7 %

31.8

0.193

8.705

2020-09-30
%

1.069

4.8 %

100

1.077

100.7

-0.008

95.4 %

-0.7

0

0.505

47.2

0.555

160.6 %

51.9

-0.563

-45.5 %

-52.7

-0.008

-0.7

0.001

0.09

-0.57

-41.1 %

-53.3

0.013

1.2

-0.583

-38.5 %

-54.5

-0.067

8.705

2020-06-30
%

1.02

-29.7 %

100

1.194

117.1

-0.174

-51.3 %

-17.06

0

0.273

26.8

0.213

-50 %

20.9

-0.387

28.5 %

-37.9

-0.017

-1.7

0

-0.404

27.2 %

-39.6

0.017

1.7

-0.421

25.4 %

-41.3

-0.048

8.705

2020-03-31
%

1.45

2.7 %

100

1.565

107.9

-0.115

60.5 %

-7.9

0

0.457

31.5

0.426

13.6 %

29.4

-0.541

18.8 %

-37.3

-0.015

-1.03

0.001

0.07

-0.555

18 %

-38.3

0.009

0.6

-0.564

25.9 %

-38.9

-0.065

8.705

2019-12-31
%

1.412

-8.1 %

100

1.703

120.6

-0.291

-40.6 %

-20.6

0

0.559

39.6

0.375

-69.3 %

26.6

-0.666

53.4 %

-47.2

-0.011

-0.8

0

-0.677

62.6 %

-47.9

0.084

5.9

-0.761

58.3 %

-53.9

-0.087

8.705

2019-09-30
%

1.536

-16 %

100

1.743

113.5

-0.207

22.5 %

-13.5

0

1.424

92.7

1.221

25.1 %

79.5

-1.428

-14.9 %

-93

-0.381

-24.8

0

-1.809

-42.3 %

-117.8

0.018

1.2

-1.827

-16.6 %

-118.9

-0.21

8.705

2019-06-30
%

1.828

-20.1 %

100

2.095

114.6

-0.267

35.5 %

-14.6

0

1.379

75.4

0.976

-46.5 %

53.4

-1.243

44.5 %

-68

-0.029

-1.6

0.001

0.05

-1.271

43.2 %

-69.5

0.296

16.2

-1.567

19.2 %

-85.7

-0.18

8.705

2019-03-31
%

2.289

-75.6 %

100

2.703

118.1

-0.414

93.8 %

-18.09

0

1.937

84.6

1.826

-93.1 %

79.8

-2.24

93.2 %

-97.9

0.004

0.2

0

-2.236

93.8 %

-97.7

-0.296

-12.9

-1.94

94.3 %

-84.8

-0.223

8.705

2018-12-31
%

9.385

-8.2 %

100

16.115

171.7

-6.73

-89.8 %

-71.7

0

2.89

30.8

26.428

197.1 %

281.6

-33.158

-166.5 %

-353.3

-2.627

-28

0

-35.785

-148 %

-381.3

-1.903

-20.3

-33.881

-125.9 %

-361.01

-3.892

8.705

2018-09-30
%

10.224

338.8 %

100

13.77

134.7

-3.546

-41.2 %

-34.7

0

1.589

15.5

8.894

6.4 %

87

-12.44

-14.4 %

-121.7

-1.991

-19.5

0

-14.431

-28.6 %

-141.1

0.564

5.5

-14.995

-35.8 %

-146.7

-1.723

8.705

2018-06-30
%

2.33

-61.6 %

100

4.842

207.8

-2.512

-266.4 %

-107.8

0

1.447

62.1

8.358

403.5 %

358.7

-10.87

-7146.7 %

-466.5

-0.351

-15.06

0

-11.22

-1801.7 %

-481.5

-0.178

-7.6

-11.043

-1524 %

-473.9

-1.046

10.561

2018-03-31
%

6.07

-52.8 %

100

4.56

75.1

1.51

-92.4 %

24.9

0

0.5

8.2

1.66

-89.1 %

27.3

-0.15

-103.2 %

-2.5

-0.45

-7.4

0

-0.59

-115.6 %

-9.7

0.09

1.5

-0.68

-123.9 %

-11.2

-0.08

8.71

2017-12-31

12.85

29.3 %

-6.98

19.84

354 %

3.9

15.18

1707.1 %

4.65

32.1 %

-0.46

-0.06

3.79

17.3 %

0.94

2.85

10 %

0.33

8.9

2017-09-30

9.94

8.5 %

5.57

4.37

8.2 %

0.86

0.84

12 %

3.52

7.3 %

-0.29

3.23

10.6 %

0.64

2.59

14.6 %

0.27

9.75

2017-06-30

9.16

20.5 %

5.12

4.04

82.8 %

0.87

0.75

158.6 %

3.28

70.8 %

-0.36

2.92

83.6 %

0.67

2.26

80.8 %

0.28

8.18

2017-03-31

7.6

-14.2 %

5.39

2.21

-65.8 %

0.29

0.29

-92.3 %

1.92

-29.2 %

-0.33

1.59

-37.2 %

0.34

1.25

-39.6 %

0.15

8.18

2016-12-31

8.86

60.2 %

2.38

6.47

47.4 %

1.36

3.77

24 %

2.71

100.7 %

-0.35

0.03

2.53

118.1 %

0.46

2.07

125 %

0.3

7

2016-09-30

5.53

-27.8 %

1.15

4.39

-2.2 %

1.32

3.04

7 %

1.35

-18.2 %

-0.12

1.16

-21.6 %

0.24

0.92

-20.7 %

0.13

6.85

2016-06-30

7.66

76.1 %

3.17

4.49

11.1 %

1.16

2.84

-4.4 %

1.65

54.2 %

-0.13

-0.02

1.48

60.9 %

0.33

1.16

61.1 %

0.17

6.85

2016-03-31

4.35

-44.1 %

0.31

4.04

-29.1 %

1.05

2.97

-37.2 %

1.07

10.3 %

-0.09

-0.01

0.92

17.9 %

0.2

0.72

7.5 %

0.11

6.85

2015-12-31

7.78

-46.3 %

2.08

5.7

15.9 %

0.95

4.73

12.1 %

0.97

36.6 %

-0.09

-0.04

0.78

69.6 %

0.11

0.67

168 %

0.1

6.85

2015-09-30

14.48

98.1 %

9.55

4.92

-9.6 %

0.87

4.22

7.9 %

0.71

-53.6 %

-0.16

-0.03

0.46

-67.1 %

0.2

0.25

-77.9 %

0.04

6.85

2015-06-30

7.31

36.6 %

1.87

5.44

47 %

0.93

3.91

19.6 %

1.53

247.7 %

-0.11

1.4

278.4 %

0.27

1.13

242.4 %

0.17

6.85

2015-03-31

5.35

1.64

3.7

0.88

3.27

0.44

-0.06

0.37

0.04

0.33

0.05

6.85

View Section: Balance Sheet