Vee Statements
VE
Vee Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.771
100
-0.64
-82.9
1.411
182.9
—
0
1.31
169.9
1.607
208.4
-0.196
-25.4
-0.014
-1.9
—
0
-0.225
-29.1
-0.028
-3.7
-0.196
-25.5
-0.118
1.663
0.778
100
-0.5
-64.3
1.278
164.3
—
0
1.214
156
1.574
202.4
-0.296
-38.1
0.012
1.6
0
-0.003
-0.299
-38.4
-0.028
-3.6
-0.271
-34.8
-0.163
1.663
0.673
100
-0.179
-26.6
0.852
126.6
—
0
1.144
170
1.513
224.9
-0.661
-98.3
0.01
1.4
0
-0.02
-0.667
-99.2
-0.154
-22.8
-0.514
-76.4
-0.309
1.663
0.654
100
-0.271
-41.5
0.925
141.5
—
0
1.033
157.9
1.397
213.6
-0.472
-72.1
0.015
2.3
—
0
-0.472
-72.2
0.022
3.4
-0.494
-75.6
-0.297
1.663
0.951
100
0.106
11.1
0.845
88.9
—
0
0.938
98.6
1.519
159.7
-0.674
-70.9
0.015
1.6
0
0.006
-0.675
-71
-0.046
-4.9
-0.629
-66.1
-0.378
1.663
0.707
100
0.641
90.6
0.067
9.4
—
0
0.935
132.2
1.495
211.3
-1.428
-201.9
-0.046
-6.5
0
-0.04
-1.49
-210.7
-0.046
-6.5
-1.444
-204.1
-1.086
1.33
1.204
100
1.321
109.7
-0.117
-9.7
—
0
1.511
125.6
2.717
225.7
-2.834
-235.5
-0.103
-8.6
-0.001
-0.05
-2.964
-246.2
-0.117
-9.7
-2.847
-236.5
-2.141
1.33
0.588
100
0.583
99.1
0.005
0.9
—
0
0.727
123.6
1.355
230.4
-1.35
-229.5
-0.031
-5.2
0
-0.05
-1.391
-236.6
-0.071
-12
-1.321
-224.6
-0.993
1.33
0.519
100
0.552
106.2
-0.032
-6.2
—
0
0.549
105.8
1.4
269.5
-1.432
-275.7
-0.025
-4.9
0
-0.04
-1.465
-282.07
-0.047
-9.02
-1.418
-273.04
-1.066
1.33
0.524
100
0.595
113.5
-0.071
-13.5
—
0
0.415
79.1
1.023
195.2
-1.094
-208.7
-0.007
-1.3
0
-0.03
-1.106
-211.05
-0.047
-8.9
-1.059
-202.1
-0.796
1.33
0.48
100
0.385
80.2
0.095
19.8
—
0
0.44
91.7
0.999
208
-0.904
-188.2
-0.001
-0.3
0
-0.02
-0.91
-189.5
-0.047
-9.8
-0.863
-179.8
-0.649
1.33