Vigo Statements
VG
Data from Vigo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vigo Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.75
-7.8 %
100
9.43
50.3
9.32
10.5 %
49.7
—
0
7.183
38.3
5.609
20.7 %
29.9
3.711
-2 %
19.8
-0.698
-3.7
0.001
0.005
3.014
-36.3 %
16.1
0.514
2.7
2.5
227.6 %
13.3
3.429
0.729
20.331
20.9 %
100
11.896
58.5
8.435
5 %
41.5
—
0
5.756
28.3
4.648
-27.5 %
22.9
3.787
133 %
18.6
0.947
4.7
—
0
4.734
1596.8 %
23.3
6.695
32.9
-1.96
-164.3 %
-9.6
-2.689
0.729
16.82
-11.5 %
100
8.788
52.2
8.032
-19.6 %
47.8
—
0
7.753
46.1
6.407
-22.3 %
38.1
1.625
-6.4 %
9.7
-1.346
-8.002
—
0
0.279
-83.1 %
1.7
-2.77
-16.5
3.048
20.8 %
18.1
4.181
0.729
18.995
62 %
100
9.01
47.4
9.985
15.7 %
52.6
—
0
9.884
52
8.249
16.7 %
43.4
1.736
11.6 %
9.1
-0.081
-0.4
—
0
1.655
62.9 %
8.7
-0.868
-4.6
2.523
-30.1 %
13.3
3.461
0.729
11.728
-47.3 %
100
3.101
26.4
8.627
-31.8 %
73.6
—
0
7.676
65.5
7.071
2.4 %
60.3
1.556
-73 %
13.3
-0.54
-4.6
—
0
1.016
-82.3 %
8.7
-2.592
-22.1
3.608
-68.2 %
30.8
4.949
0.729
22.253
33.6 %
100
9.595
43.1
12.658
9.2 %
56.9
—
0
7.358
33.1
6.903
57.7 %
31
5.755
-20.2 %
25.9
-0.021
-0.09
—
0
5.734
-15.5 %
25.8
-5.596
-25.1
11.33
31.7 %
50.9
15.542
0.729
16.651
-7.6 %
100
5.062
30.4
11.589
0.8 %
69.6
—
0
5.751
34.5
4.377
-11.5 %
26.3
7.212
10 %
43.3
-0.427
-2.6
—
0
6.785
-2.9 %
40.7
-1.821
-10.9
8.606
22.6 %
51.7
11.805
0.729
18.011
23.5 %
100
6.512
36.2
11.499
22.8 %
63.8
—
0
6.099
33.9
4.944
18.9 %
27.4
6.555
26 %
36.4
0.436
2.4
-0.002
-0.01
6.989
42.5 %
38.8
-0.027
-0.1
7.018
30.1 %
39
9.627
0.729
14.582
2.2 %
100
5.221
35.8
9.361
-13.7 %
64.2
—
0
5.157
35.4
4.158
-3.3 %
28.5
5.203
-20.5 %
35.7
-0.299
-2.05
0.001
0.007
4.905
-19 %
33.6
-0.49
-3.4
5.394
-73.7 %
37
7.399
0.729
14.264
10.7 %
100
3.417
24
10.847
39.3 %
76
—
0
5.448
38.2
4.302
23.1 %
30.2
6.545
52.4 %
45.9
-0.489
-3.4
-0.001
-0.007
6.055
59.3 %
42.4
-14.459
-101.4
20.513
436 %
143.8
28.139
0.729
12.888
-7.3 %
100
5.1
39.6
7.788
-16.8 %
60.4
—
0
4.126
32
3.494
-11.6 %
27.1
4.294
-20.6 %
33.3
-0.492
-3.8
—
0
3.802
-32.2 %
29.5
-0.025
-0.2
3.827
-31.4 %
29.7
5.25
0.729
13.896
12 %
100
4.534
32.6
9.362
22.9 %
67.4
—
0
4.895
35.2
3.954
8.8 %
28.5
5.408
35.7 %
38.9
0.197
1.4
—
0
5.605
112.7 %
40.3
0.023
0.2
5.582
112.6 %
40.2
7.657
0.729
12.403
12 %
100
4.785
38.6
7.618
6.4 %
61.4
—
0
4.759
38.4
3.634
3.2 %
29.3
3.984
9.4 %
32.1
-1.349
-10.9
—
0
2.635
-35.5 %
21.2
0.01
0.08
2.625
-35.7 %
21.2
3.601
0.729
11.072
-7.1 %
100
3.911
35.3
7.161
-5.8 %
64.7
—
0
4.267
38.5
3.52
8.7 %
31.8
3.641
-16.6 %
32.9
0.443
4
—
0
4.084
9 %
36.9
0.001
0.009
4.083
9.7 %
36.9
5.601
0.729
11.915
41.1 %
100
4.312
36.2
7.603
54.5 %
63.8
—
0
3.523
29.6
3.237
5 %
27.2
4.366
137.5 %
36.6
-0.619
-5.2
—
0
3.747
92.7 %
31.4
0.023
0.2
3.723
91.5 %
31.2
5.107
0.729
8.446
-26.3 %
100
3.526
41.7
4.92
-32.9 %
58.3
—
0
3.564
42.2
3.082
-2.4 %
36.5
1.838
-56 %
21.8
0.105
1.2
0.001
0.01
1.944
-53 %
23
—
0
1.944
-53 %
23
2.667
0.729
11.457
24.3 %
100
4.126
36
7.331
71 %
64
—
0
3.254
28.4
3.158
65.7 %
27.6
4.173
75.2 %
36.4
-0.038
-0.3
-0.001
-0.009
4.134
69.7 %
36.1
—
0
4.134
68.9 %
36.1
5.671
0.729
9.219
-1.3 %
100
4.931
53.5
4.288
-16.1 %
46.5
—
0
2.664
28.9
1.906
26.2 %
20.7
2.382
-33.8 %
25.8
0.054
0.6
—
0
2.436
-28.4 %
26.4
-0.011
-0.1
2.447
-28 %
26.5
3.357
0.729
9.34
-4.7 %
100
4.23
45.3
5.11
-10.4 %
54.7
—
0
2.06
22.1
1.51
-38.6 %
16.2
3.6
11.1 %
38.5
-0.2
-2.1
-0.65
-7
3.4
-4.5 %
36.4
—
0
3.4
-3.7 %
36.4
4.67
0.73
9.8
8.2 %
100
4.11
41.9
5.7
5.8 %
58.2
—
0
2.87
29.3
2.46
33.7 %
25.1
3.24
-8.7 %
33.1
0.32
3.3
-0.85
-8.7
3.56
-2.5 %
36.3
0.02
0.2
3.53
-3 %
36
4.85
0.73
9.06
62.1 %
100
3.67
40.5
5.39
118.2 %
59.5
—
0
2.24
24.7
1.84
9.5 %
20.3
3.55
349.4 %
39.2
0.1
1.1
-0.55
-6.07
3.65
615.7 %
40.3
0.01
0.1
3.64
600 %
40.2
4.99
0.73
5.59
-17.1 %
3.11
2.47
-36.8 %
—
1.5
1.68
40 %
0.79
-70.7 %
-0.29
-0.6
0.51
-81.9 %
-0.01
0.52
-81.4 %
0.71
0.74
6.74
-21.4 %
2.83
3.91
-27.6 %
—
1.6
1.2
-26.8 %
2.7
-28.4 %
0.11
-0.48
2.82
-26.8 %
0.01
2.8
-25.9 %
3.84
0.73
8.57
36 %
3.16
5.4
32.4 %
—
2.03
1.64
2.5 %
3.77
51.4 %
0.08
-0.66
3.85
55.9 %
0.07
3.78
54.3 %
5.1
0.74
6.3
-17.9 %
2.21
4.08
-22.9 %
—
1.96
1.6
-28.3 %
2.49
-18.6 %
-0.02
-0.57
2.47
-22.6 %
0.02
2.45
-23 %
3.35
0.73
7.67
24.1 %
2.38
5.29
35.6 %
—
1.62
2.23
145.1 %
3.06
2.3 %
0.14
-0.98
3.19
11.1 %
0.01
3.18
11.2 %
4.36
0.73
6.18
-12 %
2.28
3.9
-3.2 %
—
1.24
0.91
-20.9 %
2.99
3.5 %
-0.12
-0.4
2.87
-5.6 %
0.01
2.86
-5.3 %
3.93
0.73
7.02
49.7 %
2.99
4.03
103.5 %
—
1.41
1.15
11.7 %
2.89
204.2 %
0.15
-0.35
3.04
210.2 %
0.01
3.02
221.3 %
4.15
0.73
4.69
5.2 %
2.71
1.98
-0.5 %
—
1.34
1.03
-20.8 %
0.95
35.7 %
0.03
-0.31
0.98
30.7 %
0.04
0.94
27 %
1.29
0.73
4.46
-39.9 %
2.47
1.99
-54.8 %
—
1.24
1.3
46.1 %
0.7
-80.1 %
0.02
0.03
0.75
-79.6 %
0.02
0.74
-79.7 %
1.01
0.73
7.42
-8.8 %
3.02
4.4
-7.9 %
—
1.13
0.89
-20.5 %
3.52
-3.8 %
0.02
0.13
3.68
-3.2 %
0.02
3.65
-4.2 %
5.01
0.73
8.14
46.1 %
3.36
4.78
72.6 %
—
1.3
1.12
8.7 %
3.66
111.6 %
0.02
0.12
3.8
194.6 %
-0.01
3.81
200 %
5.23
0.73
5.57
21.9 %
2.8
2.77
31.3 %
—
1.24
1.03
27.2 %
1.73
32.1 %
0.02
-0.46
1.29
-5.1 %
0.02
1.27
-5.9 %
1.74
0.73
4.57
-3.8 %
2.46
2.11
-17.3 %
—
1.02
0.81
39.7 %
1.31
-33.5 %
-0.01
0.06
1.36
-30.6 %
0.01
1.35
-30.8 %
1.6
0.84
4.75
-22 %
2.2
2.55
-28.2 %
—
0.79
0.58
-50 %
1.97
-17.2 %
-0.01
—
1.96
-13.7 %
0.01
1.95
-13.3 %
2.81
0.69
6.09
20.1 %
2.54
3.55
38.1 %
—
0.8
1.16
38.1 %
2.38
36.8 %
-0.01
-0.11
2.27
29.7 %
0.02
2.25
29.3 %
3.21
0.7
5.07
—
2.49
2.57
—
—
0.83
0.84
—
1.74
—
-0.01
0.02
1.75
—
0.01
1.74
—
2.52
0.69