WoodpeckerCo Statements
WP
WoodpeckerCo Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.543
100
0.18
0.7
26.363
99.3
—
0
7.175
27
24.353
91.8
2.009
7.6
0.088
0.3
-0.337
-1.3
1.76
6.6
0.025
0.1
1.734
6.5
0.347
5
6.44
100
0.029
0.5
6.411
99.5
—
0
1.927
29.9
6.285
97.6
0.126
2
0.012
0.2
0.002
0.03
0.14
2.2
-0.004
-0.06
0.143
2.2
0.029
5
6.871
100
0.058
0.8
6.813
99.2
—
0
1.831
26.6
6.181
90
0.632
9.2
0.007
0.1
-0.226
-3.3
0.413
6
-0.01
-0.1
0.423
6.2
0.085
5
6.718
100
0.046
0.7
6.671
99.3
—
0
1.667
24.8
5.571
82.9
1.1
16.4
0.026
0.4
-0.012
-0.2
1.114
16.6
0.039
0.6
1.074
16
0.215
5
6.904
100
0.047
0.7
6.857
99.3
—
0
1.816
26.3
5.098
73.8
1.759
25.5
0.034
0.5
-0.387
-5.6
1.406
20.4
-0.445
-6.4
1.851
26.8
0.37
5
6.038
100
0.066
1.1
5.972
98.9
—
0
1.605
26.6
4.678
77.5
1.294
21.4
0.012
0.2
0.159
2.6
1.465
24.3
0.267
4.4
1.198
19.8
0.24
5
10.265
100
0.146
1.4
10.118
98.6
—
0
3.002
29.2
7.545
73.5
2.573
25.1
0.001
0.009
-0.021
-0.2
2.553
24.9
0.473
4.6
2.081
20.3
0.416
5
4.837
100
0.063
1.3
4.774
98.7
—
0
1.45
30
3.605
74.5
1.169
24.2
—
0
0.018
0.4
1.186
24.5
0.235
4.9
0.951
19.7
0.19
5
3.945
100
0.064
1.6
3.881
98.4
—
0
1.291
32.7
2.645
67
1.236
31.3
—
0
0.04
1
1.276
32.4
0.172
4.4
1.104
28
0.221
5
3.909
100
0.043
1.1
3.866
98.9
—
0
1.256
32.1
3.15
80.6
0.716
18.3
0
-0.003
0.034
0.9
0.749
19.2
0.165
4.2
0.585
15
0.117
5
3.463
100
0.041
1.2
3.422
98.8
—
0
1.011
29.2
2.696
77.9
0.726
21
—
0
-0.043
-1.2
0.683
19.7
0.155
4.5
0.528
15.3
0.106
5