Zortrax Statements
ZR
Zortrax Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.199
100
1.519
47.5
1.679
52.5
—
0
1.918
60
5.62
175.7
-3.94
-123.2
-0.108
-3.4
-0.054
-1.7
-4.007
-125.3
-0.165
-5.2
-3.842
-120.1
-0.033
115.42
3.52
100
2.04
58
1.48
42
—
0
1.96
55.7
5.65
160.5
-4.17
-118.5
-0.073
-2.07
0.086
2.5
-4.015
-114.06
-0.235
-6.7
-3.78
-107.4
-0.033
115.42
4.629
100
2.408
52
2.221
48
—
0
2.05
44.3
6.176
133.4
-3.955
-85.4
-0.056
-1.2
0.133
2.9
-3.878
-83.8
-0.158
-3.4
-3.72
-80.4
-0.032
115.42
7.532
100
3.8
50.5
3.731
49.5
—
0
2.177
28.9
7.114
94.5
-3.383
-44.9
-0.056
-0.7
0.477
6.3
-2.988
-39.7
-0.034
-0.5
-2.954
-39.2
-0.026
115.42
5.371
100
2.647
49.3
2.723
50.7
—
0
2.136
39.8
6.668
124.2
-3.945
-73.4
-0.062
-1.2
-0.379
-7.05
-4.386
-81.7
-0.18
-3.4
-4.205
-78.3
-0.036
115.42
9.604
100
5.407
56.3
4.196
43.7
—
0
2.158
22.5
5.959
62
-1.763
-18.4
-0.044
-0.5
0.207
2.2
-1.933
-20.1
-0.046
-0.5
-1.887
-19.7
-0.016
115.42
17.647
100
11.074
62.8
6.573
37.2
—
0
2.166
12.3
6.633
37.6
-0.059
-0.3
-0.041
-0.2
0.263
1.5
0.283
1.6
-0.016
-0.09
0.299
1.7
0.003
115.42
11.946
100
7.033
58.9
4.913
41.1
—
0
1.819
15.2
5.794
48.5
-0.882
-7.4
-0.018
-0.1
0.076
0.6
-0.862
-7.2
1.175
9.8
-1.84
-15.4
-0.016
115.42
7.037
100
3.619
51.4
3.418
48.6
—
0
1.948
27.7
6.943
98.7
-3.525
-50.09
-0.064
-0.9
-0.092
-1.3
-3.645
-51.8
—
0
-3.625
-51.5
-0.031
115.42
0.936
100
0.523
55.8
0.414
44.2
—
0
1.042
111.3
1.598
170.6
-1.184
-126.4
0.054
5.8
0.015
1.5
-1.113
-118.8
—
0
-1.331
-142.09
-0.382
3.485