Alumetal Statements
AM
Data from Alumetal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2023
New report :
29 Nov, 2023
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Alumetal Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
679.25
-5.4 %
100
643.88
94.8
35.368
-57.6 %
5.2
—
0
21.499
3.2
20.865
-0.3 %
3.1
14.503
-76.8 %
2.1
-4.409
-0.6
-0.104
-0.02
9.349
-86.4 %
1.4
-0.814
-0.1
10.163
-83.5 %
1.5
0.64
15.88
717.7
-6 %
100
634.29
88.4
83.403
5.2 %
11.6
—
0
24.03
3.3
20.933
-8.9 %
2.9
62.47
10.9 %
8.7
9.95
1.4
-3.498
-0.5
68.92
24.4 %
9.6
7.171
1
61.749
5.1 %
8.6
3.707
16.655
763.48
-19.4 %
100
684.16
89.6
79.313
-25.4 %
10.4
—
0
23.549
3.1
22.973
-9.1 %
3
56.34
-30.5 %
7.4
-0.938
-0.1
—
0
55.402
-27.3 %
7.3
-3.334
-0.4
58.736
-11.3 %
7.7
3.757
15.634
946.75
12.9 %
100
840.48
88.8
106.28
29.7 %
11.2
—
0
25.866
2.7
25.263
12.4 %
2.7
81.012
36.2 %
8.6
-3.894
-0.4
-0.151
-0.02
76.252
19 %
8.1
10.044
1.1
66.208
12.9 %
7
4.249
15.583
838.47
41 %
100
756.5
90.2
81.966
34.5 %
9.8
—
0
23.09
2.8
22.474
11.4 %
2.7
59.492
45.9 %
7.1
4.568
0.5
—
0
64.06
61 %
7.6
5.414
0.6
58.646
75 %
7
3.764
15.583
594.73
10.5 %
100
533.78
89.8
60.948
19.9 %
10.2
—
0
20.377
3.4
20.169
41.9 %
3.4
40.779
11.4 %
6.9
-0.391
-0.07
-1.028
-0.2
39.782
10.7 %
6.7
6.277
1.1
33.505
15.6 %
5.6
2.123
15.782
538.37
-0.3 %
100
487.54
90.6
50.833
-20.5 %
9.4
—
0
18.673
3.5
14.213
-27.8 %
2.6
36.62
-17.3 %
6.8
-0.683
-0.1
—
0
35.937
-23 %
6.7
6.946
1.3
28.991
-24.6 %
5.4
1.84
15.756
539.86
5 %
100
475.91
88.2
63.949
-15 %
11.8
—
0
20.402
3.8
19.691
4.2 %
3.6
44.258
-21.5 %
8.2
2.329
0.4
-0.068
-0.01
46.65
-20 %
8.6
8.196
1.5
38.454
-24.1 %
7.1
2.439
15.767
513.99
220.8 %
100
438.73
85.4
75.25
547.6 %
14.6
—
0
19.53
3.8
18.9
119.6 %
3.7
56.36
1770 %
11
1.8
0.4
-0.03
-0.006
58.28
1237.5 %
11.3
7.62
1.5
50.66
1179.5 %
9.9
3.25
15.58
160.25
-46.7 %
100
148.63
92.7
11.619
-59.9 %
7.3
—
0
9.182
5.7
8.605
-40 %
5.4
3.014
-79.4 %
1.9
-1.295
-0.8
2.642
1.6
4.357
-71.7 %
2.7
0.398
0.2
3.959
-67.4 %
2.5
0.256
15.479
300.51
-2.8 %
100
271.52
90.4
28.983
8.2 %
9.6
—
0
14.323
4.8
14.334
18.5 %
4.8
14.649
-0.2 %
4.9
0.756
0.3
—
0
15.405
17 %
5.1
3.26
1.1
12.145
19.9 %
4
0.785
15.479
309.05
-16 %
100
282.28
91.3
26.774
-11.6 %
8.7
—
0
12.58
4.1
12.097
-3.8 %
3.9
14.678
-17.2 %
4.7
-1.516
-0.5
—
0
13.162
-20.9 %
4.3
3.029
1
10.133
-22.9 %
3.3
0.655
15.479
367.82
-9.5 %
100
337.52
91.8
30.3
0 %
8.2
—
0
13.667
3.7
12.575
-10.1 %
3.4
17.725
8.6 %
4.8
-1.087
-0.3
—
0
16.638
-1.6 %
4.5
3.488
0.9
13.15
-12.5 %
3.6
0.85
15.479
406.43
12.8 %
100
376.12
92.5
30.307
2 %
7.5
—
0
14.979
3.7
13.989
-7.5 %
3.4
16.318
11.9 %
4
0.591
0.1
—
0
16.909
6.9 %
4.2
1.887
0.5
15.022
311.9 %
3.7
0.97
15.487
360.31
-13.5 %
100
330.6
91.8
29.708
-14.5 %
8.2
—
0
16.55
4.6
15.125
13.2 %
4.2
14.583
-31.8 %
4
1.24
0.3
—
0
15.823
-26.2 %
4.4
12.175
3.4
3.647
-81.9 %
1
0.235
15.492
416.31
-7.6 %
100
381.56
91.7
34.745
-24.8 %
8.3
—
0
14.16
3.4
13.366
-3.8 %
3.2
21.38
-33.6 %
5.1
0.065
0.02
—
0
21.444
-29.5 %
5.2
1.251
0.3
20.194
-19.2 %
4.9
1.305
15.479
450.4
5.2 %
100
404.2
89.7
46.2
30.1 %
10.3
—
0
15.1
3.4
13.9
7.8 %
3.1
32.2
42.5 %
7.1
-1.8
-0.4
-1.2
-0.3
30.4
32.8 %
6.7
5.4
1.2
25
-2 %
5.6
1.61
15.5
428.3
22.3 %
100
392.8
91.7
35.5
26.8 %
8.3
—
0
13.8
3.2
12.9
20.6 %
3
22.6
31.4 %
5.3
0.2
0.05
-0.9
-0.2
22.9
31.6 %
5.3
-2.6
-0.6
25.5
72.3 %
6
1.65
15.5
350.1
-7.2 %
100
322.2
92
28
-9.4 %
8
—
0
12.2
3.5
10.7
-12.3 %
3.1
17.2
-7.5 %
4.9
0.2
0.06
—
0
17.4
1.2 %
5
2.6
0.7
14.8
-10.8 %
4.2
0.96
15.5
377.2
26.2 %
100
346.3
91.8
30.9
7.7 %
8.2
—
0
12.6
3.3
12.2
17.3 %
3.2
18.6
1.6 %
4.9
-1.4
-0.4
-0.4
-0.1
17.2
-8.5 %
4.6
0.7
0.2
16.6
9.2 %
4.4
1.07
15.5
299
-11.5 %
100
270.3
90.4
28.7
-30.2 %
9.6
—
0
11.3
3.8
10.4
-1 %
3.5
18.3
-40 %
6.1
0.6
0.2
-0.9
-0.3
18.8
-36.1 %
6.3
3.7
1.2
15.2
-46.9 %
5.1
0.98
15.4
337.9
-0.1 %
100
296.9
87.9
41.1
2.8 %
12.2
—
0
11.6
3.4
10.5
-48.3 %
3.1
30.5
54.8 %
9
-1.1
-0.3
-1
-0.3
29.4
56.4 %
8.7
0.8
0.2
28.6
83.3 %
8.5
1.87
15.3
338.1
-3.8 %
100
298.1
88.2
40
3.9 %
11.8
—
0
12.4
3.7
20.3
116 %
6
19.7
-32.5 %
5.8
-0.9
-0.3
0
0
18.8
-35.4 %
5.6
3.2
0.9
15.6
-43.7 %
4.6
1.04
15
351.3
-4.3 %
100
312.8
89
38.5
21.1 %
11
—
0
10.3
2.9
9.4
9.3 %
2.7
29.2
26.4 %
8.3
—
0
-1
-0.3
29.1
24.9 %
8.3
1.4
0.4
27.7
28.2 %
7.9
1.81
15.3
367
-4.8 %
100
335.3
91.4
31.8
29.8 %
8.7
—
0
9.9
2.7
8.6
-14.9 %
2.3
23.1
60.4 %
6.3
0.2
0.05
-1.3
-0.4
23.3
161.8 %
6.3
1.8
0.5
21.6
120.4 %
5.9
1.41
15.3
385.4
18.1 %
100
360.9
93.6
24.5
-8.6 %
6.4
—
0
10.7
2.8
10.1
8.6 %
2.6
14.4
-18.2 %
3.7
-5.4
-1.4
-0.6
-0.2
8.9
-50.6 %
2.3
-0.9
-0.2
9.8
-42 %
2.5
0.63
15.5
326.4
11.7 %
100
299.6
91.8
26.8
13.6 %
8.2
—
0
12.2
3.7
9.3
6.9 %
2.8
17.6
18.1 %
5.4
0.5
0.2
-0.1
-0.03
18
26.8 %
5.5
1.1
0.3
16.9
20.7 %
5.2
1
16.9
292.3
-4.2 %
100
268.7
91.9
23.6
-11.6 %
8.1
—
0
9.5
3.3
8.7
-52.2 %
3
14.9
75.3 %
5.1
-0.7
-0.2
-0.8
-0.3
14.2
51.1 %
4.9
0.2
0.07
14
30.8 %
4.8
0.93
15.1
305.2
-2 %
100
278.5
91.3
26.7
-0.7 %
8.7
—
0
10.2
3.3
18.2
104.5 %
6
8.5
-52.8 %
2.8
0.2
0.07
0.8
0.3
9.4
-47.2 %
3.1
-1.3
-0.4
10.7
-37.8 %
3.5
0.71
15.1
311.4
—
100
284.5
91.4
26.9
—
8.6
—
0
9.2
3
8.9
—
2.9
18
—
5.8
-0.1
-0.03
—
0
17.8
—
5.7
0.6
0.2
17.2
—
5.5
1.14
15.1