Boryszew Statements
BR
Data from Boryszew`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2024
New report :
19 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
Boryszew Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 306.42
-3.2 %
100
1 200.92
91.9
105.5
25.2 %
8.1
—
0
106.42
8.1
35.139
-44.3 %
2.7
70.36
232.8 %
5.4
-17.382
-1.3
—
0
52.978
302 %
4.1
11.763
0.9
38.939
505.5 %
3
0.193
202
1 349.34
12 %
100
1 265.11
93.8
84.232
-25.1 %
6.2
—
0
98.74
7.3
63.09
-38.3 %
4.7
21.142
104.8 %
1.6
-7.962
-0.6
—
0
13.18
232.1 %
1
4.526
0.3
6.431
235.2 %
0.5
0.032
202
1 205.06
-5.8 %
100
1 092.54
90.7
112.52
45.4 %
9.3
—
0
98.032
8.1
102.2
164.5 %
8.5
10.321
-73.4 %
0.9
-20.298
-1.7
—
0
-9.977
-404.9 %
-0.8
-5.18
-0.4
-4.757
-192.1 %
-0.4
-0.024
202
1 279.36
-16 %
100
1 201.98
94
77.376
-54.5 %
6
—
0
102.6
8
38.637
-61.2 %
3
38.739
-45 %
3
-40.715
-3.2
—
0
-1.976
-102.2 %
-0.2
-10.015
-0.8
5.165
-93.2 %
0.4
0.026
202
1 523.08
-9.4 %
100
1 353
88.8
170.09
22.9 %
11.2
—
0
109.01
7.2
99.689
23.5 %
6.5
70.397
22.2 %
4.6
19.854
1.3
—
0
90.251
60.5 %
5.9
11.602
0.8
75.6
64.2 %
5
0.374
202
1 681.5
8.6 %
100
1 543.12
91.8
138.38
4.3 %
8.2
—
0
105.56
6.3
80.748
-42.6 %
4.8
57.63
819.4 %
3.4
-1.413
-0.08
—
0
56.217
441.3 %
3.3
20.559
1.2
46.047
285.9 %
2.7
0.22
202
1 547.74
-9.3 %
100
1 415.06
91.4
132.69
6.4 %
8.6
—
0
103.33
6.7
140.7
67.3 %
9.1
-8.011
-119.7 %
-0.5
-14.796
-1
—
0
-16.472
-144.3 %
-1.06
7.397
0.5
-24.775
-208.5 %
-1.6
-0.123
202
1 706.54
-6.9 %
100
1 581.79
92.7
124.75
-39.5 %
7.3
—
0
99.169
5.8
84.116
7.5 %
4.9
40.634
-68.2 %
2.4
-5.634
-0.3
—
0
37.173
-68.8 %
2.2
14.464
0.8
22.841
-70.2 %
1.3
0.103
202
1 833.61
7.7 %
100
1 627.58
88.8
206.03
50.4 %
11.2
—
0
121.95
6.7
78.248
-3.1 %
4.3
127.78
127.1 %
7
-8.582
-0.5
—
0
119.2
167.4 %
6.5
40.428
2.2
76.654
140.2 %
4.2
0.38
202
1 702.63
5.9 %
100
1 565.6
92
137.03
72.3 %
8
—
0
100.12
5.9
80.759
11.5 %
4.7
56.267
693.2 %
3.3
-11.689
-0.7
—
0
44.578
861.4 %
2.6
10.472
0.6
31.906
369 %
1.9
0.159
202
1 607.42
-65.5 %
100
1 527.88
95.1
79.537
-83.6 %
4.9
—
0
84.435
5.3
72.443
-78.8 %
4.5
7.094
-95.1 %
0.4
-30.081
-1.9
—
0
4.637
-96.9 %
0.3
15.433
1
-11.861
-114 %
-0.7
-0.066
202
4 656.58
190 %
100
4 170.34
89.6
486.24
197.4 %
10.4
—
0
343.1
7.4
342.16
167.6 %
7.3
144.08
304.1 %
3.1
-8.97
-0.2
—
0
147.58
380.8 %
3.2
57.871
1.2
84.656
403.1 %
1.8
0.41
202
1 605.81
10.7 %
100
1 442.31
89.8
163.5
6 %
10.2
—
0
118.28
7.4
127.85
22.6 %
8
35.651
-28.5 %
2.2
-9.31
-0.6
—
0
30.693
-27.4 %
1.9
11.139
0.7
16.827
-37.6 %
1
0.084
202
1 450.94
8.1 %
100
1 296.74
89.4
154.2
28.9 %
10.6
—
0
109.66
7.6
104.31
251.5 %
7.2
49.885
-44.5 %
3.4
-7.585
-0.5
—
0
42.291
-89.9 %
2.9
14.65
1
26.977
-93.2 %
1.9
0.125
202
1 342.63
-4.6 %
100
1 223.04
91.1
119.59
-10.7 %
8.9
—
0
110.69
8.2
29.678
-87.5 %
2.2
89.916
186.8 %
6.7
6.929
0.5
—
0
419.41
486.3 %
31.2
23.226
1.7
394.21
438.4 %
29.4
1.952
202
1 406.85
14.2 %
100
1 272.91
90.5
133.94
9.7 %
9.5
—
0
111.08
7.9
237.57
175.7 %
16.9
-103.64
-388.7 %
-7.4
-4.951
-0.4
—
0
-108.58
-338.4 %
-7.7
5.058
0.4
-116.5
-418.8 %
-8.3
-0.575
202
1 231.4
-21.8 %
100
1 109.31
90.1
122.08
-10.7 %
9.9
—
0
106.93
8.7
86.181
-17.7 %
7
35.902
12.5 %
2.9
9.578
0.8
—
0
45.553
324.3 %
3.7
7.696
0.6
36.546
204 %
3
0.182
202
1 573.71
7 %
100
1 437.02
91.3
136.69
60.4 %
8.7
—
0
114.96
7.3
104.78
96.2 %
6.7
31.91
0.2 %
2
-52.1
-3.3
—
0
-20.306
87.6 %
-1.3
17.405
1.1
-35.148
76.6 %
-2.2
-0.172
202
1 471.29
-6.7 %
100
1 386.05
94.2
85.239
-44.3 %
5.8
—
0
108.14
7.4
53.404
-51.8 %
3.6
31.835
-24.4 %
2.2
2.563
0.2
-23.464
-1.6
-163.95
-589.9 %
-11.1
23.005
1.6
-149.89
-1757.7 %
-10.2
-0.74
202
1 577.17
-7.6 %
100
1 424.19
90.3
152.98
-10.1 %
9.7
—
0
118.8
7.5
110.86
34.4 %
7
42.118
-52 %
2.7
-8.664
-0.5
—
0
33.468
-52.5 %
2.1
17.862
1.1
9.042
-75.8 %
0.6
0.04
202
1 706.54
13.4 %
100
1 536.29
90
170.25
19.2 %
10
—
0
99.583
5.8
82.457
-12.6 %
4.8
87.798
80.9 %
5.1
-17.317
-1.01
—
0
70.422
90.6 %
4.1
21.529
1.3
37.31
139.7 %
2.2
0.188
202
1 504.51
6.5 %
100
1 361.66
90.5
142.85
-3.6 %
9.5
—
0
101.77
6.8
94.305
-20.7 %
6.3
48.547
65.6 %
3.2
-11.61
-0.8
—
0
36.938
460.8 %
2.5
11.261
0.7
15.564
157.4 %
1
0.08
210.99
1 413.33
-1.6 %
100
1 265.08
89.5
148.25
-8.9 %
10.5
—
0
104.3
7.4
118.94
-0.3 %
8.4
29.308
-32.5 %
2.1
-22.699
-1.6
-0.022
-0.002
6.587
-88.4 %
0.5
12.811
0.9
-27.111
-214.3 %
-1.9
-0.12
208.78
1 437.01
-11.7 %
100
1 274.31
88.7
162.7
-2.2 %
11.3
—
0
116.2
8.1
119.26
41 %
8.3
43.441
-46.8 %
3
13.228
0.9
—
0
56.669
-24.2 %
3.9
13.547
0.9
23.721
-35.9 %
1.7
0.108
211.49
1 626.7
0.3 %
100
1 460.3
89.8
166.3
-0.8 %
10.2
—
0
98.8
6.1
84.6
-8.4 %
5.2
81.7
8.8 %
5
-6.9
-0.4
0
0
74.8
15.1 %
4.6
18.5
1.1
37
-1.9 %
2.3
0.17
213.2
1 622.6
1.6 %
100
1 455
89.7
167.6
5.1 %
10.3
—
0
99.4
6.1
92.4
-20.3 %
5.7
75.1
73.4 %
4.6
-10.1
-0.6
0
0
65
628.5 %
4
13.6
0.8
37.7
406.5 %
2.3
0.18
213.7
1 597.4
5 %
100
1 438
90
159.4
-14.9 %
10
—
0
104.9
6.6
116
38.1 %
7.3
43.3
-58.1 %
2.7
-55.6
-3.5
0
0
-12.3
-115.3 %
-0.8
19
1.2
-12.3
-122.7 %
-0.8
-0.07
209.9
1 521.2
-3 %
100
1 333.9
87.7
187.3
-1 %
12.3
—
0
93.8
6.2
84
-10.5 %
5.5
103.3
8.4 %
6.8
-22.7
-1.5
0
0
80.6
-3.7 %
5.3
9.9
0.7
54.2
-18 %
3.6
0.24
216.3
1 567.7
-2.3 %
100
1 378.5
87.9
189.2
-3.9 %
12.1
—
0
100.3
6.4
93.9
-9 %
6
95.3
1.8 %
6.1
-11.6
-0.7
0
0
83.7
-10.4 %
5.3
-0.3
-0.02
66.1
1.5 %
4.2
0.31
217.3
1 604.1
12.8 %
100
1 407.3
87.7
196.8
52.3 %
12.3
—
0
104.6
6.5
103.2
-9 %
6.4
93.6
492.4 %
5.8
-0.1
-0.006
-0.1
-0.006
93.4
371.7 %
5.8
15.2
0.9
65.1
665.9 %
4.1
0.3
217.5
1 421.9
6.1 %
100
1 292.7
90.9
129.2
-32.8 %
9.1
—
0
114.2
8
113.4
13.5 %
8
15.8
-82.9 %
1.1
4
0.3
—
0
19.8
-77.3 %
1.4
1.1
0.08
8.5
-85.6 %
0.6
0.04
218
1 340
-4.4 %
100
1 147.7
85.6
192.2
7.5 %
14.3
—
0
105.2
7.9
99.9
12.5 %
7.5
92.4
2.7 %
6.9
-5.1
-0.4
0
0
87.3
42.4 %
6.5
8.4
0.6
59.1
88.8 %
4.4
0.27
224
1 401.7
-5.3 %
100
1 222.9
87.2
178.8
14.5 %
12.8
—
0
94.2
6.7
88.8
-1 %
6.3
90
35.5 %
6.4
-28.6
-2.04
-0.1
-0.007
61.3
15.2 %
4.4
11.2
0.8
31.3
-12.1 %
2.2
0.13
224.3
1 480.1
11.4 %
100
1 323.9
89.4
156.2
15.2 %
10.6
—
0
97.2
6.6
89.7
-14.3 %
6.1
66.4
114.9 %
4.5
-13.2
-0.9
0
0
53.2
257 %
3.6
7.7
0.5
35.6
513.8 %
2.4
0.16
225
1 328.4
2.7 %
100
1 192.8
89.8
135.6
18.2 %
10.2
—
0
95.2
7.2
104.7
36.3 %
7.9
30.9
-18.5 %
2.3
-15.9
-1.2
-0.1
-0.008
14.9
104.1 %
1.1
-6.8
-0.5
5.8
383.3 %
0.4
0.02
259.6
1 293.2
-17.3 %
100
1 178.4
91.1
114.7
18 %
8.9
—
0
84.8
6.6
76.8
-1.4 %
5.9
37.9
96.4 %
2.9
-30.7
-2.4
0.1
0.008
7.3
-66.7 %
0.6
0.3
0.02
1.2
-81.5 %
0.09
—
201.3
1 564
4.8 %
100
1 466.8
93.8
97.2
-25.1 %
6.2
—
0
83
5.3
77.9
-2.4 %
5
19.3
-61.3 %
1.2
2.6
0.2
0
0
21.9
-51.8 %
1.4
4.6
0.3
6.5
-75.5 %
0.4
0.03
220.2
1 492.4
21.5 %
100
1 362.7
91.3
129.7
-4.9 %
8.7
—
0
77.9
5.2
79.8
-3.6 %
5.3
49.9
-6.9 %
3.3
-4.5
-0.3
—
0
45.4
24.4 %
3
9.1
0.6
26.5
-20.2 %
1.8
0.11
228.3
1 228.5
-5.2 %
100
1 092.1
88.9
136.4
15.2 %
11.1
—
0
73.4
6
82.8
103.4 %
6.7
53.6
-31 %
4.4
-17.1
-1.4
—
0
36.5
-30.3 %
3
-4.9
-0.4
33.2
-17.6 %
2.7
0.14
229.8
1 295.7
-0.7 %
100
1 177.3
90.9
118.4
-6.4 %
9.1
—
0
81.8
6.3
40.7
-50 %
3.1
77.7
71.9 %
6
-25.3
-2
—
0
52.4
32.7 %
4
-1.8
-0.1
40.3
58.7 %
3.1
0.17
227.7
1 305.3
6.2 %
100
1 178.8
90.3
126.5
18.7 %
9.7
—
0
83.5
6.4
81.4
12.1 %
6.2
45.2
32.9 %
3.5
-5.6
-0.4
-0.1
-0.008
39.5
69.5 %
3
5
0.4
25.4
130.9 %
1.9
0.12
204.2
1 228.6
7.3 %
100
1 122
91.3
106.6
20.6 %
8.7
—
0
78.2
6.4
72.6
-22.1 %
5.9
34
808.3 %
2.8
-10.7
-0.9
0
0
23.3
210.4 %
1.9
6.8
0.6
11
507.4 %
0.9
0.06
203.7
1 145.1
-8.3 %
100
1 056.7
92.3
88.4
-26.1 %
7.7
—
0
80.9
7.1
93.2
25.4 %
8.1
-4.8
-110.5 %
-0.4
-16.3
-1.4
0
0
-21.1
-158.1 %
-1.8
-10.8
-0.9
-2.7
-129.3 %
-0.2
-0.01
207.8
1 249
—
100
1 129.3
90.4
119.7
—
9.6
—
0
76.6
6.1
74.3
—
5.9
45.5
—
3.6
-9.2
-0.7
0
0
36.3
—
2.9
12.9
1
9.2
—
0.7
0.04
209.2