Eko Statements
EE
Eko Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.137
100
3.758
90.8
0.379
9.2
—
0
5.322
128.6
41.389
1000.5
-41.01
-991.3
-4.243
-102.6
0.955
23.1
-44.298
-1070.8
-0.502
-12.1
-27.195
-657.4
-2.068
13.15
15.547
100
11.431
73.5
4.116
26.5
—
0
1.911
12.3
2.234
14.4
1.882
12.1
2.055
13.2
-0.001
-0.006
3.936
25.3
0.49
3.2
4.068
26.2
0.309
13.15
7.752
100
5.12
66
2.632
34
—
0
1.622
20.9
2.44
31.5
0.192
2.5
2.57
33.2
—
0
2.762
35.6
-0.181
-2.3
4.238
54.7
0.322
13.15
6.908
100
6.303
91.2
0.605
8.8
—
0
1.52
22
2.984
43.2
-2.379
-34.4
-3.322
-48.09
—
0
-5.701
-82.5
0.789
11.4
-5.227
-75.7
-0.398
13.15
7.187
100
6.496
90.4
0.691
9.6
—
0
2.072
28.8
4.342
60.4
-3.651
-50.8
-1.063
-14.8
0.021
0.3
-4.693
-65.3
0.233
3.2
-2.283
-31.8
-0.174
13.15
9.384
100
8.788
93.6
0.596
6.4
—
0
1.186
12.6
0.927
9.9
-0.331
-3.5
0.539
5.7
—
0
0.208
2.2
—
0
0.497
5.3
0.038
13.15
11.546
100
9.898
85.7
1.648
14.3
—
0
1.733
15
1.033
8.9
0.615
5.3
-0.974
-8.4
0.001
0.009
-0.358
-3.1
0.258
2.2
0.303
2.6
0.023
13.15
10.102
100
8.867
87.8
1.235
12.2
—
0
1.433
14.2
1.121
11.1
0.114
1.1
-0.423
-4.2
-0.001
-0.01
-0.31
-3.07
0.097
1
0.468
4.6
0.036
13.15
9.82
100
9.14
93.1
0.68
6.9
—
0
1.56
15.9
2.96
30.1
-2.28
-23.2
-9.37
-95.4
—
0
-11.64
-118.5
0.63
6.4
-12.28
-125.05
-0.93
13.15
9.787
100
9.65
98.6
0.137
1.4
—
0
1.693
17.3
2.069
21.1
-1.932
-19.7
1.57
16
-0.001
-0.01
-0.363
-3.7
-0.167
-1.7
4.176
42.7
0.318
13.15
7.463
100
6.818
91.4
0.645
8.6
—
0
1.465
19.6
1.903
25.5
-1.258
-16.9
-5.77
-77.3
0.001
0.01
-7.027
-94.2
-0.991
-13.3
-2.31
-31
-0.176
13.15
8.788
100
7.529
85.7
1.259
14.3
—
0
1.61
18.3
2.076
23.6
-0.817
-9.3
3.354
38.2
—
0
2.537
28.9
0.565
6.4
2.723
31
0.207
13.15
9.331
100
7.759
83.2
1.572
16.8
—
0
2.764
29.6
3.374
36.2
-1.802
-19.3
-1.742
-18.7
—
0
-3.544
-38
-0.901
-9.7
-1.837
-19.7
-0.14
13.15
12.502
100
8.885
71.1
3.617
28.9
—
0
2.29
18.3
2.374
19
1.243
9.9
1.719
13.7
—
0
2.962
23.7
0.691
5.5
2.585
20.7
0.197
13.15
9.374
100
5.492
58.6
3.882
41.4
—
0
2.295
24.5
4.428
47.2
-0.546
-5.8
-1.518
-16.2
2.634
28.1
0.57
6.1
0.893
9.5
-0.463
-4.9
-0.036
12.956
9.874
100
6.523
66.1
3.351
33.9
—
0
2.248
22.8
2.594
26.3
0.757
7.7
0.213
2.2
-1.364
-13.8
-0.394
-4
-0.156
-1.6
0.465
4.7
0.036
12.761
9.097
100
6.306
69.3
2.791
30.7
—
0
2.4
26.4
4.697
51.6
-1.906
-21
-18.09
-198.9
0.437
4.8
-19.559
-215.005
-0.429
-4.7
-19.129
-210.3
-1.571
12.177
8.194
100
7.219
88.1
0.975
11.9
—
0
2.284
27.9
2.668
32.6
-1.693
-20.7
-0.907
-11.07
-0.018
-0.2
-2.618
-32
-0.053
-0.6
-2.565
-31.3
-0.211
12.177
8.31
100
7.47
89.9
0.85
10.2
—
0
2.36
28.4
2.69
32.4
-1.85
-22.3
-0.12
-1.4
1.34
16.1
-0.63
-7.6
0.29
3.5
-0.91
-11
-0.07
12.18
8.09
100
6.2
76.6
1.9
23.5
—
0
1.97
24.4
2.06
25.5
-0.17
-2.1
1.29
15.9
-1.08
-13.3
0.04
0.5
0.24
3
-0.2
-2.5
-0.02
12.18
6.73
7.1
-0.37
—
2.95
3.65
-4.02
1.31
—
-2.71
0.93
-3.65
-0.35
10.28
7.54
5.79
1.75
—
1.68
2.29
-0.54
-0.73
0.03
-1.24
-0.01
-1.23
-0.09
13.44
5.1
3.76
1.34
—
2.1
1.99
-0.65
-3.42
1.26
-2.81
0.22
-3.04
-0.27
11.27
6.16
4.22
1.94
—
1.21
1.41
0.53
0.53
-1.35
-0.28
-0.3
0.01
—
11.33
3.11
1.8
1.31
—
1.92
2.66
-1.35
-0.3
-0.13
-1.65
-0.57
-1.09
-0.1
10.75
4.98
2.76
2.22
—
1.32
1.56
0.66
-0.96
0.08
-0.23
0.69
-0.92
-0.08
11.51
6.34
4.9
1.44
—
1.52
1.48
-0.04
0.37
0.02
0.35
0.47
-0.12
-0.02
11.62
5.92
2.7
3.22
—
1.16
1.27
1.95
0.64
-0.03
2.56
0.51
2.05
0.19
10.98
3.09
2.61
0.49
—
1.06
1.46
-0.97
0.98
-1.71
-1.65
0.23
-1.88
-0.17
10.98
4.99
2.67
2.32
—
1.27
1.55
0.77
0.82
—
1.58
0.44
1.14
0.1
10.98
7
4.72
2.28
—
0.96
1.12
1.16
0.8
0.79
2.75
0.25
2.5
0.23
10.98
5.35
2.21
3.14
—
0.95
1.08
2.06
0.72
-1.02
1.76
0.26
1.5
0.14
10.98
5.77
3.19
2.59
—
1.08
0.57
2.02
0.67
-0.84
1.84
0.37
1.47
0.13
10.98
6.06
3.37
2.69
—
0.9
0.74
1.95
0.67
1.39
4.01
0.77
3.24
0.3
10.98
6.81
4.28
2.53
—
0.83
0.88
1.66
0.9
0.02
2.58
0.5
2.08
0.19
10.98
5.86
1.57
4.29
—
0.92
0.88
3.41
-0.04
-0.04
3.33
0.6
2.74
0.25
10.98
12.32
6.95
5.36
—
0.77
0.4
4.97
0.43
-0.26
7.05
1.27
5.78
0.46
12.7
10.62
3.93
6.69
—
0.99
1.58
5.1
0.1
-0.19
5.01
1
4.01
0.39
10.41
10.37
4.11
6.26
—
1.48
1.6
4.66
0.16
0.06
4.88
1
3.88
0.38
10.34
5.72
2.96
2.76
—
0.95
0.92
1.84
-0.02
0.1
1.92
0.33
1.59
0.15
10.34
1.18
1.78
-0.6
—
0.71
6
-6.6
0.03
-0.05
-6.63
-1.01
-5.61
-0.54
10.41