Przedsiebiorstwo Produkcyjno Statements
KM
Przedsiebiorstwo Produkcyjno Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.591
100
24.239
81.9
5.352
18.1
—
0
3.814
12.9
3.627
12.3
1.725
5.8
-0.003
-0.01
—
0
1.722
5.8
0.414
1.4
1.308
4.4
0.279
4.681
29.846
100
24.349
81.6
5.497
18.4
—
0
4.363
14.6
4.242
14.2
1.255
4.2
-0.069
-0.2
—
0
1.186
4
0.301
1
0.885
3
0.189
4.681
29.694
100
24.805
83.5
4.889
16.5
—
0
3.691
12.4
3.375
11.4
1.514
5.1
0.011
0.04
—
0
1.525
5.1
0.273
0.9
1.252
4.2
0.267
4.681
33.809
100
27.042
80
6.767
20
—
0
4.061
12
3.886
11.5
2.881
8.5
0.148
0.4
—
0
3.029
9
0.824
2.4
2.205
6.5
0.471
4.681
28.987
100
23.021
79.4
5.966
20.6
—
0
3.45
11.9
3.046
10.5
2.92
10.1
-0.243
-0.8
—
0
3.894
13.4
0.405
1.4
3.489
12
0.745
4.681
26.738
100
21.345
79.8
5.393
20.2
—
0
3.318
12.4
3.258
12.2
2.135
8
-0.137
-0.5
—
0
1.998
7.5
0.425
1.6
1.573
5.9
0.336
4.681
22.551
100
18.027
79.9
4.524
20.1
—
0
2.944
13.1
3.032
13.4
1.492
6.6
-0.17
-0.8
—
0
1.322
5.9
0.081
0.4
1.241
5.5
0.265
4.681
24.356
100
19.976
82
4.38
18
—
0
3.245
13.3
2.839
11.7
1.541
6.3
-0.043
-0.2
—
0
1.498
6.2
0.267
1.1
1.231
5.1
0.263
4.681
22.373
100
18.02
80.5
4.353
19.5
—
0
3.006
13.4
2.842
12.7
1.511
6.8
-0.24
-1.07
—
0
1.271
5.7
0.572
2.6
0.699
3.1
0.149
4.681
22.839
100
17.927
78.5
4.912
21.5
—
0
2.782
12.2
2.685
11.8
2.227
9.8
0.183
0.8
—
0
2.41
10.6
0.612
2.7
1.798
7.9
0.384
4.681
21.715
100
17.553
80.8
4.162
19.2
—
0
2.635
12.1
2.183
10.1
1.979
9.1
-0.146
-0.7
—
0
1.833
8.4
0.242
1.1
1.591
7.3
0.34
4.681
24.056
100
19.108
79.4
4.948
20.6
—
0
3.05
12.7
3.138
13
1.81
7.5
-0.238
-1
—
0
1.572
6.5
0.741
3.1
0.831
3.5
0.178
4.681
22.517
100
17.984
79.9
4.533
20.1
—
0
2.821
12.5
1.195
5.3
3.338
14.8
-0.215
-1
—
0
3.123
13.9
0.43
1.9
2.693
12
0.575
4.681
18.214
100
14.646
80.4
3.568
19.6
—
0
2.371
13
2.134
11.7
1.434
7.9
-0.79
-4.3
—
0
0.644
3.5
-0.021
-0.1
0.665
3.7
0.142
4.681
21.894
100
17.67
80.7
4.224
19.3
—
0
2.765
12.6
2.497
11.4
1.727
7.9
-0.104
-0.5
—
0
1.623
7.4
0.116
0.5
1.507
6.9
0.322
4.681
21.44
100
17.736
82.7
3.704
17.3
—
0
3.403
15.9
2.882
13.4
0.822
3.8
-0.464
-2.2
—
0
0.358
1.7
-0.103
-0.5
0.461
2.2
0.098
4.681
21.068
100
17.015
80.8
4.053
19.2
—
0
2.896
13.7
2.797
13.3
1.256
6
-0.412
-2
—
0
0.844
4
0.021
0.1
0.823
3.9
0.176
4.681
21.537
100
17.744
82.4
3.793
17.6
—
0
3.172
14.7
2.643
12.3
1.15
5.3
-0.022
-0.1
—
0
1.128
5.2
0.687
3.2
0.441
2
0.094
4.681
20.859
100
17.134
82.1
3.725
17.9
—
0
2.711
13
2.278
10.9
1.447
6.9
-0.237
-1.1
—
0
1.21
5.8
0.125
0.6
1.085
5.2
0.232
4.681
23.321
100
19.537
83.8
3.784
16.2
—
0
3.566
15.3
6.77
29
-2.986
-12.8
-0.361
-1.5
—
0
-3.347
-14.4
0.434
1.9
-3.781
-16.2
-0.808
4.681
22.026
100
18.415
83.6
3.611
16.4
—
0
4.002
18.2
3.542
16.1
0.069
0.3
0.231
1
—
0
0.3
1.4
-0.18
-0.8
0.478
2.2
0.102
4.681
23.97
100
20.32
84.8
3.65
15.2
—
0
3.29
13.7
3.24
13.5
0.41
1.7
-1.15
-4.8
-0.05
-0.2
-0.73
-3.05
-0.17
-0.7
-0.57
-2.4
-0.12
4.68
21.88
100
16.92
77.3
4.95
22.6
—
0
4.74
21.7
3.59
16.4
1.37
6.3
-0.42
-1.9
-1.43
-6.5
0.95
4.3
0.24
1.1
0.71
3.2
0.15
4.68
18.92
15.32
3.59
—
2.89
3.09
0.51
0.41
-0.02
9.96
0.45
9.51
2.03
4.68
16.88
13.49
3.39
—
2.46
2.27
1.12
-0.49
-0.61
0.64
0.07
0.56
0.12
4.68
15.48
12.31
3.18
—
2.52
2.64
0.54
-0.12
-0.28
0.42
0.12
0.3
0.06
4.68
14.64
11.61
3.03
—
2.54
1.6
1.43
0.35
-0.94
1.78
0.31
1.46
0.31
4.68
17.3
13.75
3.55
—
2.97
2.92
0.62
-0.42
-0.22
0.21
0.29
-0.09
-0.02
4.68
15.45
11.99
3.46
—
2.49
1.9
1.56
-0.09
-0.77
1.48
0.29
1.18
0.25
4.68
16.62
12.66
3.95
—
2.54
2.38
1.58
-0.19
-0.2
1.41
0.45
0.95
0.2
4.68
15.75
11.84
3.91
—
2.47
2.51
1.4
-0.4
-0.12
1
0.37
0.62
0.13
4.68
16.88
12.63
4.24
—
2.63
3.33
0.92
-1.07
-0.24
-0.22
-0.19
-0.03
-0.01
4.68
15.71
11.54
4.17
—
2.35
2.05
2.12
-0.93
0.41
1.61
0.14
1.46
0.31
4.68
16.37
11.79
4.57
—
2.37
2.34
2.24
-0.11
-0.03
2.24
0.66
1.56
0.33
4.68
13.6
9.89
3.71
—
2.37
2.06
1.65
-0.1
-0.37
1.74
0.03
1.69
0.36
4.68
15.43
11.61
3.82
—
2.62
3.03
0.79
-1.86
—
-1
0.01
-1.03
-0.22
4.68
12.96
10.08
2.88
—
2.15
2.07
0.82
-0.22
—
0.71
0.01
0.71
0.15
4.68
14.41
11.48
2.93
—
1.65
1.19
1.73
-0.32
-0.57
1.63
0.6
1.02
0.22
4.68
13.46
10.36
3.11
—
2.5
2.29
0.82
-0.22
-0.23
1.09
-0.12
1.18
0.25
4.68
14.92
11.77
3.15
—
2.39
3.68
-0.53
-0.26
—
0.27
-0.62
0.37
0.08
4.68
13.79
10.42
3.37
—
2.19
2.28
1.09
-0.22
-0.24
1.72
-0.08
1.75
0.37
4.68
12.57
10.03
2.54
—
1.69
1.28
1.26
-0.22
-0.61
1.07
-0.25
1.72
0.37
4.68
11.99
9.07
2.91
—
2.64
2.39
0.52
-0.3
-0.35
0.22
—
0.21
0.04
4.68
13.8
10.94
2.86
—
2.74
13.15
-10.29
-0.44
-0.4
-10.72
-2.53
-7.21
-1.54
4.68