KT

Grupa Kety SAWSE Grupa Stock Report

Last reporting period 30 Jun, 2024

Updated 30 Oct, 2024

Last price

Market cap $B

2.043

Small

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Grupa Statements

KT

Data from Grupa`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

18 Dec, 2024

Grupa Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 300.71

4.9 %

100

748.42

57.5

552.28

10.9 %

42.5

0

196.19

15.1

346.91

7.2 %

26.7

205.38

17.9 %

15.8

-15.526

-1.2

0

189.85

17.4 %

14.6

23.219

1.8

166.42

10.8 %

12.8

17.147

9.705

2024-03-31
%

1 239.59

5.1 %

100

741.65

59.8

497.94

13 %

40.2

0

182.25

14.7

323.7

1.9 %

26.1

174.25

41.9 %

14.1

-12.53

-1.01

0

161.72

61.1 %

13

11.293

0.9

150.23

110.7 %

12.1

15.508

9.687

2023-12-31
%

1 179.61

-10.4 %

100

739.07

62.7

440.54

-16.9 %

37.3

0

193.34

16.4

317.72

0.1 %

26.9

122.82

-42.3 %

10.4

-0.427

-0.04

-21.996

-1.9

100.4

-51.1 %

8.5

29.071

2.5

71.298

-60.6 %

6

7.388

9.65

2023-09-30
%

1 317.09

-2 %

100

786.77

59.7

530.32

7.3 %

40.3

0

167.62

12.7

317.34

6.1 %

24.1

212.98

9.1 %

16.2

0.458

0.03

-8.196

-0.6

205.24

16.4 %

15.6

24.033

1.8

181.03

19.9 %

13.7

18.759

9.65

2023-06-30
%

1 344.06

-2.5 %

100

849.6

63.2

494.46

7.3 %

36.8

0

164.98

12.3

299.2

-1.8 %

22.3

195.26

24.9 %

14.5

0.143

0.01

-19.065

-1.4

176.34

25.8 %

13.1

25.027

1.9

150.96

11.2 %

11.2

15.643

9.65

2023-03-31
%

1 377.84

7.3 %

100

916.83

66.5

461.01

12.8 %

33.5

0

163.62

11.9

304.62

1.9 %

22.1

156.39

42.6 %

11.4

1.069

0.08

-17.259

-1.3

140.2

75 %

10.2

4.067

0.3

135.79

56 %

9.9

14.071

9.65

2022-12-31
%

1 284.41

-15 %

100

875.73

68.2

408.68

-19 %

31.8

0

160.41

12.5

299.01

2.1 %

23.3

109.67

-48.2 %

8.5

0.603

0.05

-30.148

-2.3

80.123

-59.4 %

6.2

-7.196

-0.6

87.019

-49 %

6.8

9.015

9.652

2022-09-30
%

1 511.83

-8.6 %

100

1 007.31

66.6

504.52

-17.1 %

33.4

0

151.35

10

292.82

-4.9 %

19.4

211.69

-29.6 %

14

0.769

0.05

-15.305

-1.01

197.16

-33.7 %

13

26.374

1.7

170.53

-30.7 %

11.3

17.671

9.65

2022-06-30
%

1 653.36

10.1 %

100

1 044.79

63.2

608.57

9.7 %

36.8

0

163.66

9.9

307.92

-1.3 %

18.6

300.65

23.9 %

18.2

9.798

0.6

-12.942

-0.8

297.51

32.7 %

18

51.132

3.1

246

40.7 %

14.9

25.489

9.651

2022-03-31
%

1 502.02

22.4 %

100

947.28

63.1

554.73

15.6 %

36.9

0

151.9

10.1

312.03

-1 %

20.8

242.7

47.6 %

16.2

-11.25

-0.7

-7.284

-0.5

224.17

43.5 %

14.9

48.995

3.3

174.81

36.2 %

11.6

18.113

9.651

2021-12-31
%

1 227.15

-1.2 %

100

747.46

60.9

479.69

-1.2 %

39.1

0

156.14

12.7

315.2

12.6 %

25.7

164.49

-19.9 %

13.4

-2.835

-0.2

-5.404

-0.4

156.25

-23.6 %

12.7

27.612

2.3

128.34

-23.3 %

10.5

13.213

9.713

2021-09-30
%

1 241.7

7.6 %

100

756.36

60.9

485.34

0.4 %

39.1

0

143.39

11.5

279.87

4 %

22.5

205.46

-4.2 %

16.5

2.072

0.2

-2.978

-0.2

204.56

-3.3 %

16.5

37.139

3

167.22

3.4 %

13.5

17.326

9.651

2021-06-30
%

1 154.16

16.2 %

100

670.52

58.1

483.64

17.4 %

41.9

0

144.32

12.5

269.08

7.5 %

23.3

214.55

32.8 %

18.6

-0.09

-0.008

-2.963

-0.3

211.5

31.7 %

18.3

49.621

4.3

161.78

17.8 %

14

16.763

9.651

2021-03-31
%

993.26

10 %

100

581.41

58.5

411.85

7.7 %

41.5

0

134.23

13.5

250.28

-8.3 %

25.2

161.57

47.9 %

16.3

2.035

0.2

-3.006

-0.3

160.6

60.5 %

16.2

23.165

2.3

137.3

41.6 %

13.8

14.244

9.639

2020-12-31
%

903.17

-2 %

100

520.88

57.7

382.29

-3.4 %

42.3

0

141.86

15.7

273.08

16.1 %

30.2

109.21

-31.9 %

12.1

-5.046

-0.6

-4.131

-0.5

100.03

-37.2 %

11.1

2.921

0.3

96.961

-24.8 %

10.7

10.031

9.666

2020-09-30
%

921.49

3.2 %

100

525.91

57.1

395.58

4.9 %

42.9

0

123.49

13.4

235.17

4.9 %

25.5

160.41

4.8 %

17.4

1.392

0.2

-2.458

-0.3

159.34

11.3 %

17.3

30.386

3.3

128.95

6.7 %

14

13.39

9.631

2020-06-30
%

892.75

7.4 %

100

515.49

57.7

377.26

12.8 %

42.3

0

122.31

13.7

224.13

-0.5 %

25.1

153.12

40.3 %

17.2

-1.442

-0.2

-8.555

-1

143.13

39.3 %

16

22.131

2.5

120.84

44.9 %

13.5

12.601

9.59

2020-03-31
%

831.12

9.6 %

100

496.72

59.8

334.4

4.8 %

40.2

0

123.78

14.9

225.25

-4.5 %

27.1

109.15

31.2 %

13.1

-0.39

-0.05

-6.028

-0.7

102.74

35.9 %

12.4

19.278

2.3

83.423

33.5 %

10

8.7

9.589

2019-12-31
%

758.48

-9.8 %

100

439.39

57.9

319.08

-6.3 %

42.1

0

122.93

16.2

235.88

10.4 %

31.1

83.202

-34.4 %

11

-1.725

-0.2

-5.855

-0.8

75.622

-38.1 %

10

12.957

1.7

62.497

-37 %

8.2

6.524

9.58

2019-09-30
%

840.72

0.6 %

100

500.32

59.5

340.41

30.3 %

40.5

0

116.26

13.8

213.65

34.2 %

25.4

126.76

24.2 %

15.1

-0.972

-0.1

-3.522

-0.4

122.27

29.2 %

14.5

23.013

2.7

99.137

30.8 %

11.8

10.35

9.578

2019-06-30
%

835.43

7 %

100

574.16

68.7

261.27

13 %

31.3

0

117.12

14

159.17

2.8 %

19.1

102.1

33.7 %

12.2

-0.628

-0.08

-6.845

-0.8

94.627

31.9 %

11.3

18.762

2.2

75.784

30.8 %

9.1

7.917

9.572

2019-03-31
%

780.91

2.2 %

100

549.75

70.4

231.16

2.3 %

29.6

0

115.66

14.8

154.79

-5.9 %

19.8

76.38

24.2 %

9.8

-4.613

-0.6

0

71.767

32.5 %

9.2

13.641

1.7

57.949

-3.6 %

7.4

6.06

9.569

2018-12-31
%

764

-6.1 %

100

538.08

70.4

225.92

-11.9 %

29.6

0

119.8

15.7

164.45

11.6 %

21.5

61.476

-43.6 %

8

-7.3

-1

0

54.176

-47.7 %

7.1

-6.145

-0.8

60.086

-27.8 %

7.9

6.298

9.549

2018-09-30
%

813.34

8.4 %

100

557.01

68.5

256.33

5.5 %

31.5

0

110.08

13.5

147.39

0.4 %

18.1

108.95

13.1 %

13.4

-5.263

-0.6

0

103.69

15.8 %

12.7

20.535

2.5

83.171

16 %

10.2

8.7

9.555

2018-06-30
%

750.6

11.1 %

100

507.5

67.6

243

14.4 %

32.4

0

107.6

14.3

146.8

4.6 %

19.6

96.3

33.6 %

12.8

-6.8

-0.9

0

0

89.5

29.1 %

11.9

17.8

2.4

71.7

34.5 %

9.6

7.46

9.6

2018-03-31
%

675.9

1.4 %

100

463.3

68.5

212.5

5.8 %

31.4

0

104.5

15.5

140.4

-7.6 %

20.8

72.1

47.4 %

10.7

-2.8

-0.4

0

0

69.3

38.3 %

10.3

16

2.4

53.3

32.9 %

7.9

5.55

9.6

2017-12-31

666.7

-7.1 %

465.9

200.8

-14.4 %

104.8

151.9

11.5 %

48.9

-50.3 %

1.1

0.1

50.1

-47.3 %

10.1

40.1

-48.1 %

4.14

9.7

2017-09-30

717.5

7.2 %

483

234.5

10.5 %

96.7

136.2

2.8 %

98.3

23.5 %

-3.3

95

19 %

17.8

77.3

19.3 %

8.12

9.5

2017-06-30

669.1

10.6 %

457

212.2

6.6 %

96.3

132.5

2.8 %

79.6

13.4 %

0.2

0

79.8

15.3 %

14.9

64.8

18.5 %

6.82

9.5

2017-03-31

605.2

7 %

406.1

199.1

123.7 %

93.7

128.9

114.5 %

70.2

45 %

-1

69.2

52.1 %

14.5

54.7

14.2 %

5.75

9.5

2016-12-31

565.8

-11.4 %

1 404.3

-838.4

-484.1 %

101.2

-886.9

-797.8 %

48.4

-46.9 %

-2.8

-0.1

45.5

-48 %

-2.4

47.9

-44.6 %

4.99

9.6

2016-09-30

638.8

12.4 %

420.5

218.3

13.8 %

89

127.1

9.2 %

91.1

20.7 %

-3.6

0

87.5

15.6 %

1

86.5

-3.2 %

9.1

9.5

2016-06-30

568.2

9.2 %

376.3

191.9

12.6 %

79.8

116.4

10.1 %

75.5

16.7 %

0.2

0

75.7

28.7 %

-13.7

89.4

65.2 %

9.41

9.5

2016-03-31

520.3

-2.1 %

349.9

170.4

-0.5 %

75.5

105.7

-14.2 %

64.7

34.8 %

-6

0.1

58.8

29.2 %

4.7

54.1

4.6 %

5.69

9.5

2015-12-31

531.6

-2.1 %

360.4

171.3

-3.9 %

81.9

123.2

26 %

48

-40.4 %

-2.5

45.5

-40.9 %

-6.2

51.7

-20.9 %

5.48

9.4

2015-09-30

542.8

7.8 %

364.5

178.2

12.2 %

68.4

97.8

1.2 %

80.5

29.6 %

-3.5

77

13.4 %

11.6

65.4

13.5 %

6.81

9.6

2015-06-30

503.4

7.6 %

344.6

158.8

9.4 %

69

96.6

4 %

62.1

18.7 %

5.8

0

67.9

74.1 %

10.3

57.6

64.1 %

5.93

9.7

2015-03-31

467.7

-3.4 %

322.5

145.2

-1.2 %

66.7

92.9

-18.1 %

52.3

56.1 %

-13.3

0

39

50 %

3.9

35.1

50 %

3.73

9.4

2014-12-31

484.1

-1.9 %

337.2

146.9

-15.8 %

74.4

113.4

22.2 %

33.5

-58.9 %

-7.5

0

26

-66.1 %

2.5

23.4

-62.4 %

2.49

9.4

2014-09-30

493.7

11.8 %

319.3

174.5

17.4 %

63

92.8

6.1 %

81.6

33.6 %

-4.9

0

76.7

30.2 %

14.5

62.2

18.3 %

6.63

9.4

2014-06-30

441.7

6.3 %

293.1

148.6

10.5 %

62.5

87.5

1.6 %

61.1

26.2 %

-2.2

0

58.9

46.2 %

6.3

52.6

70.8 %

5.59

9.4

2014-03-31

415.6

-3.6 %

281.1

134.5

2.9 %

59.2

86.1

-15.1 %

48.4

65.2 %

-8.1

40.3

53.2 %

9.5

30.8

-37.9 %

3.29

9.4

2013-12-31

431.3

-4.6 %

300.6

130.7

-7.3 %

64

101.4

20.7 %

29.3

-48.6 %

-2.9

-0.1

26.3

-52.7 %

-23.3

49.6

12.7 %

5.21

9.5

2013-09-30

452.1

18.1 %

311.2

141

23.7 %

57.5

84

3.8 %

57

72.2 %

-1.3

-0.1

55.6

83.5 %

11.6

44

2.6 %

4.73

9.3

2013-06-30

382.8

13.7 %

268.8

114

5.8 %

56.4

80.9

-1.5 %

33.1

29.3 %

-2.8

0

30.3

39 %

-12.5

42.9

152.4 %

4.63

9.3

2013-03-31

336.7

-13.6 %

229

107.7

-4 %

57.4

82.1

-11.8 %

25.6

34 %

-3.8

0

21.8

32.1 %

4.8

17

-1.7 %

1.84

9.2

2012-12-31

389.5

277.3

112.2

60.8

93.1

19.1

-2.6

0

16.5

-0.7

17.3

1.84

9.4

View Section: Balance Sheet