Orzel Statements
OR
Data from Orzel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Orzel Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.751
-23.2 %
100
1.958
52.2
1.793
-4.6 %
47.8
—
0
1.113
29.7
0.916
-5.3 %
24.4
0.877
-3.8 %
23.4
-0.111
-3
0.013
0.3
0.797
-0.4 %
21.2
0.013
0.3
0.784
31.2 %
20.9
0.074
10.615
4.882
4.4 %
100
3.003
61.5
1.879
1.5 %
38.5
—
0
1.159
23.7
0.967
6 %
19.8
0.912
-2.8 %
18.7
-0.113
-2.3
0
-0.0006
0.8
-3.2 %
16.4
0.203
4.1
0.597
-4.2 %
12.2
0.056
10.615
4.677
30.2 %
100
2.826
60.4
1.851
31.3 %
39.6
—
0
1.107
23.7
0.912
9.6 %
19.5
0.939
62.5 %
20.1
-0.116
-2.5
—
0
0.827
60.9 %
17.7
0.203
4.3
0.624
61.1 %
13.3
0.059
10.615
3.592
-22.1 %
100
2.182
60.7
1.41
-31 %
39.3
—
0
1.023
28.5
0.832
6 %
23.2
0.578
-54 %
16.1
-0.063
-1.8
-0.001
-0.02
0.514
-54 %
14.3
0.127
3.5
0.387
-60.3 %
10.8
0.036
10.615
4.608
-55.2 %
100
2.566
55.7
2.043
-50.6 %
44.3
—
0
1.14
24.7
0.785
-61.4 %
17
1.257
-40.2 %
27.3
-0.135
-2.9
0
-0.005
1.117
-40.3 %
24.2
0.141
3.1
0.976
-36.7 %
21.2
0.092
10.615
10.291
204.6 %
100
6.152
59.8
4.139
253.7 %
40.2
—
0
2.794
27.2
2.037
225.6 %
19.8
2.102
286 %
20.4
-0.231
-2.2
0
-0.0002
1.871
292.5 %
18.2
0.329
3.2
1.542
346 %
15
0.145
10.615
3.378
2.4 %
100
2.208
65.4
1.17
-29.4 %
34.6
—
0
0.883
26.1
0.625
12 %
18.5
0.545
-50.4 %
16.1
-0.068
-2.02
—
0
0.477
-53.5 %
14.1
0.131
3.9
0.346
-58.9 %
10.2
0.033
10.615
3.298
-13.8 %
100
1.641
49.8
1.656
-2.3 %
50.2
—
0
0.802
24.3
0.558
-19.2 %
16.9
1.098
9.3 %
33.3
-0.072
-2.2
—
0
1.026
22.9 %
31.1
0.184
5.6
0.842
18.4 %
25.5
0.079
10.615
3.825
11.6 %
100
2.13
55.7
1.696
26.8 %
44.3
—
0
0.972
25.4
0.691
20.5 %
18.1
1.004
31.5 %
26.3
-0.196
-5.1
-0.009
-0.2
0.835
16.3 %
21.8
0.124
3.2
0.711
25.6 %
18.6
0.067
10.615
3.427
0 %
100
2.09
61
1.337
-12 %
39
—
0
0.827
24.1
0.574
69.8 %
16.7
0.764
-35.4 %
22.3
-0.046
-1.3
0
-0.0003
0.718
-35.8 %
20.9
0.151
4.4
0.566
-39 %
16.5
0.053
10.615
3.427
25.2 %
100
1.907
55.6
1.52
76.4 %
44.4
—
0
0.827
24.1
0.338
-26.1 %
9.9
1.183
192 %
34.5
-0.074
-2.2
0
-0.002
1.118
246.1 %
32.6
0.189
5.5
0.928
187.4 %
27.1
0.087
10.615
2.738
0.4 %
100
1.876
68.5
0.862
21.5 %
31.5
—
0
0.703
25.7
0.457
8 %
16.7
0.405
41.4 %
14.8
-0.077
-2.8
-0.001
-0.02
0.323
55.9 %
11.8
—
0
0.323
19.8 %
11.8
0.03
10.615
2.727
-14.1 %
100
2.017
74
0.709
-21.7 %
26
—
0
0.722
26.5
0.423
-24.7 %
15.5
0.286
-16.9 %
10.5
-0.075
-2.8
-0.008
-0.3
0.207
-26.7 %
7.6
-0.062
-2.3
0.27
-4.6 %
9.9
0.025
10.615
3.174
7.6 %
100
2.267
71.4
0.906
9.4 %
28.6
—
0
0.811
25.6
0.562
145.1 %
17.7
0.345
-42.5 %
10.9
-0.068
-2.1
-0.023
-0.7
0.283
-39.4 %
8.9
—
0
0.283
-39.4 %
8.9
0.027
10.615
2.949
60.2 %
100
2.121
71.9
0.828
14.3 %
28.1
—
0
0.679
23
0.229
-36.1 %
7.8
0.599
63.5 %
20.3
-0.107
-3.6
-0.025
-0.8
0.466
81.1 %
15.8
—
0
0.466
81.1 %
15.8
0.044
10.615
1.84
-28 %
100
1.116
60.6
0.725
-3 %
39.4
—
0
0.61
33.1
0.358
-18.6 %
19.5
0.366
19.4 %
19.9
-0.109
-5.9
0
-0.002
0.257
40.2 %
14
—
0
0.257
40.2 %
14
0.033
7.879
2.557
-27.5 %
100
1.809
70.8
0.747
-46.7 %
29.2
—
0
0.6
23.4
0.44
-9.2 %
17.2
0.307
-66.6 %
12
-0.127
-5
-0.001
-0.02
0.184
-76.7 %
7.2
—
0
0.184
-76.7 %
7.2
0.023
7.879
3.527
2.9 %
100
2.124
60.2
1.403
18.8 %
39.8
—
0
0.743
21.1
0.485
21.4 %
13.7
0.918
17.4 %
26
-0.13
-3.7
0
-0.0003
0.788
-0.3 %
22.3
—
0
0.788
-0.3 %
22.3
0.1
7.879
3.427
71.6 %
100
2.246
65.5
1.182
194.9 %
34.5
—
0
0.658
19.2
0.399
69.1 %
11.6
0.782
375.4 %
22.8
-0.118
-3.4
0
-0.002
0.791
2466.8 %
23.1
—
0
0.791
2466.8 %
23.1
0.1
7.879
1.997
-2.1 %
100
1.596
79.9
0.401
-10.3 %
20.1
—
0
0.493
24.7
0.236
4.1 %
11.8
0.165
-25.2 %
8.2
-0.133
-6.7
-0.001
-0.05
0.031
373.1 %
1.5
—
0
0.031
373.1 %
1.5
0.004
7.879
2.039
-36.7 %
100
1.592
78.1
0.447
-52 %
21.9
—
0
0.54
26.5
0.227
-19 %
11.1
0.22
-66.2 %
10.8
-0.242
-11.8
0.022
1.1
0.007
-98.7 %
0.3
—
0
0.007
-98.7 %
0.3
0.001
7.879
3.22
4.2 %
100
2.29
71.1
0.93
-12.3 %
28.9
—
0
0.61
18.9
0.28
-26.3 %
8.7
0.65
-3 %
20.2
-0.14
-4.3
—
0
0.5
-7.4 %
15.5
—
0
0.5
-7.4 %
15.5
0.06
7.88
3.09
66.1 %
100
2.03
65.7
1.06
523.5 %
34.3
—
0
0.68
22
0.38
65.2 %
12.3
0.67
1216.7 %
21.7
-0.13
-4.2
—
0
0.54
515.4 %
17.5
—
0
0.54
515.4 %
17.5
0.07
7.88
1.86
-26.5 %
100
1.69
90.9
0.17
-69.1 %
9.1
—
0
0.52
28
0.23
-62.3 %
12.4
-0.06
14.3 %
-3.2
-0.13
-7
—
0
-0.13
-550 %
-7
—
0
-0.13
70.5 %
-7
-0.02
7.88
2.53
4.5 %
1.98
0.55
41 %
—
0.69
0.61
52.5 %
-0.07
-600 %
0.06
-0.01
-0.02
87.5 %
0.42
-0.44
-175 %
-0.06
7.88
2.42
11.5 %
2.03
0.39
-2.5 %
—
0.69
0.4
-2.4 %
-0.01
50 %
-0.15
-0.01
-0.16
20 %
—
-0.16
36 %
-0.02
7.88
2.17
34.8 %
1.77
0.4
185.7 %
—
0.61
0.41
24.2 %
-0.02
89.5 %
-0.35
—
-0.2
39.4 %
0.05
-0.25
24.2 %
-0.03
7.88
1.61
-6.4 %
1.47
0.14
-12.5 %
—
0.49
0.33
-62.1 %
-0.19
73.6 %
-0.14
—
-0.33
62.9 %
—
-0.33
75 %
-0.04
7.88
1.72
-17.3 %
1.56
0.16
166.7 %
—
0.65
0.87
135.1 %
-0.72
-140 %
-0.48
0.06
-0.89
-81.6 %
0.44
-1.32
-169.4 %
-0.17
7.88
2.08
40.5 %
2.02
0.06
-57.1 %
—
0.63
0.37
516.7 %
-0.3
-475 %
-0.13
-0.06
-0.49
-232.4 %
—
-0.49
-232.4 %
-0.06
7.88
1.48
97.3 %
1.34
0.14
150 %
—
0.47
0.06
-82.4 %
0.08
112.9 %
-0.25
—
0.37
364.3 %
—
0.37
305.6 %
0.05
7.88
0.75
-47.9 %
1.03
-0.28
-115.4 %
—
0.54
0.34
-60 %
-0.62
37.4 %
0.06
0.43
-0.14
89.6 %
0.03
-0.18
88 %
-0.02
7.88
1.44
-40.5 %
1.57
-0.13
-141.9 %
—
3.68
0.85
193.1 %
-0.99
-5050 %
-0.22
-0.19
-1.34
-13300 %
0.16
-1.5
-14900 %
-0.19
7.88
2.42
41.5 %
2.11
0.31
520 %
—
0.58
0.29
7.4 %
0.02
109.1 %
-0.01
—
-0.01
91.7 %
—
-0.01
91.7 %
—
7.88
1.71
125 %
1.65
0.05
113.9 %
—
0.55
0.27
35 %
-0.22
60.7 %
—
-0.01
-0.12
40 %
—
-0.12
55.6 %
-0.02
7.88
0.76
-51.3 %
1.12
-0.36
-280 %
—
0.45
0.2
11.1 %
-0.56
-2900 %
0.1
—
-0.2
91.6 %
0.07
-0.27
89 %
-0.03
7.88
1.56
-33.6 %
1.36
0.2
53.8 %
—
0.74
0.18
-51.4 %
0.02
108.7 %
-2.37
-0.03
-2.37
-415.2 %
0.07
-2.45
-421.3 %
-0.31
7.88
2.35
-31.1 %
2.21
0.13
285.7 %
—
0.77
0.37
-38.3 %
-0.23
65.7 %
-0.25
—
-0.46
58.2 %
0.01
-0.47
54.8 %
-0.06
7.88
3.41
51.6 %
3.48
-0.07
-216.7 %
—
1.19
0.6
-15.5 %
-0.67
-4.7 %
-0.37
-0.02
-1.1
-96.4 %
0.04
-1.04
-85.7 %
-0.13
7.88
2.25
-80 %
2.19
0.06
-91.3 %
—
1.39
0.71
251.1 %
-0.64
-154.7 %
0.14
—
-0.56
37.8 %
0.05
-0.56
-3.7 %
-0.07
7.88
11.26
33.7 %
10.57
0.69
762.5 %
—
1.78
-0.47
-142.7 %
1.17
213.6 %
-0.34
—
-0.9
35.3 %
-0.45
-0.54
60.3 %
-0.07
8.05
8.42
-6.9 %
8.35
0.08
-85.5 %
—
1.6
1.1
0.9 %
-1.03
-90.7 %
-0.37
0.02
-1.39
-28.7 %
—
-1.36
-22.5 %
-0.17
7.88
9.04
60.3 %
8.49
0.55
816.7 %
—
1.87
1.09
12.4 %
-0.54
40.7 %
-0.38
—
-1.08
18.2 %
0.04
-1.11
13.3 %
-0.14
7.88
5.64
-58.8 %
5.59
0.06
-95.8 %
—
1.6
0.97
-50 %
-0.91
-75 %
-0.4
-0.01
-1.32
-48.3 %
—
-1.28
-37.6 %
-0.16
7.88
13.7
—
12.28
1.43
—
—
1.99
1.94
—
-0.52
—
-0.4
0.01
-0.89
—
-0.11
-0.93
—
-0.12
7.88