Sanwil Statements
SN
Data from Sanwil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sanwil Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.723
27.2 %
100
6.28
64.6
3.443
52.1 %
35.4
—
0
2.143
22
1.9
-6.3 %
19.5
1.543
556.6 %
15.9
1.011
10.4
0.129
1.3
2.693
134.6 %
27.7
0.19
2
2.503
126.5 %
25.7
0.156
16.004
7.643
0.6 %
100
5.38
70.4
2.263
14.2 %
29.6
—
0
2.095
27.4
2.028
-12.3 %
26.5
0.235
171.2 %
3.1
0.891
11.7
0.055
0.7
1.148
354 %
15
0.043
0.6
1.105
292.2 %
14.5
0.069
16.004
7.601
15.9 %
100
5.619
73.9
1.982
40.1 %
26.1
—
0
2.348
30.9
2.312
431.5 %
30.4
-0.33
-133.7 %
-4.3
0.389
5.1
-0.85
-11.2
-0.452
-209.4 %
-5.9
0.123
1.6
-0.575
-207.9 %
-7.6
-0.036
16.004
6.557
5.2 %
100
5.142
78.4
1.415
-3.1 %
21.6
—
0
0.82
12.5
0.435
-68.3 %
6.6
0.98
1026.4 %
14.9
1.014
15.5
-1.365
-20.8
0.413
120.6 %
6.3
-0.12
-1.8
0.533
133.1 %
8.1
0.033
16.004
6.233
-15.1 %
100
4.772
76.6
1.461
-20.4 %
23.4
—
0
1.796
28.8
1.374
-27.7 %
22
0.087
231.8 %
1.4
-2.093
-33.6
—
0
-2.006
-207.2 %
-32.2
-0.394
-6.3
-1.612
-188.1 %
-25.9
-0.101
16.004
7.343
5.1 %
100
5.508
75
1.835
157.4 %
25
—
0
1.749
23.8
1.901
0.7 %
25.9
-0.066
94.4 %
-0.9
1.937
26.4
—
0
1.871
219 %
25.5
0.041
0.6
1.83
265.8 %
24.9
0.114
16.004
6.987
-2.4 %
100
6.274
89.8
0.713
14.1 %
10.2
—
0
1.856
26.6
1.888
48.5 %
27
-1.175
-81.9 %
-16.8
-0.979
-14.01
0.245
3.5
-1.572
-1167.7 %
-22.5
-0.468
-6.7
-1.104
-18300 %
-15.8
-0.069
16.004
7.157
-3.1 %
100
6.532
91.3
0.625
-65.5 %
8.7
—
0
1.852
25.9
1.271
-11.6 %
17.8
-0.646
-272.3 %
-9.03
0.262
3.7
-0.002
-0.03
-0.124
-102.3 %
-1.7
-0.118
-1.6
-0.006
-100.1 %
-0.08
0
16.004
7.385
-7 %
100
5.573
75.5
1.812
-1.6 %
24.5
—
0
2.095
28.4
1.437
-10.9 %
19.5
0.375
63 %
5.1
5.064
68.6
—
0
5.439
414.1 %
73.6
0.949
12.9
4.49
368.7 %
60.8
0.281
16.004
7.937
-51.8 %
100
6.095
76.8
1.842
-60.4 %
23.2
—
0
1.737
21.9
1.612
-45.2 %
20.3
0.23
-86.5 %
2.9
0.828
10.4
—
0
1.058
-58.8 %
13.3
0.1
1.3
0.958
-53.7 %
12.1
0.06
16.004
16.46
3 %
100
11.81
71.7
4.65
-20 %
28.3
—
0
2.87
17.4
2.94
34.2 %
17.9
1.71
-52.8 %
10.4
0.24
1.5
-0.21
-1.3
2.57
-30 %
15.6
0.5
3
2.07
-30.7 %
12.6
0.13
16
15.987
143.6 %
100
10.175
63.6
5.812
178.2 %
36.4
—
0
1.929
12.1
2.191
111.9 %
13.7
3.621
243.2 %
22.6
0.337
2.1
-0.002
-0.01
3.673
16.2 %
23
0.689
4.3
2.985
-4.8 %
18.7
0.187
16.004
6.562
-8.3 %
100
4.473
68.2
2.089
18.3 %
31.8
—
0
1.421
21.7
1.034
-26.5 %
15.8
1.055
193.9 %
16.1
2.105
32.1
0.001
0.02
3.161
1330.3 %
48.2
0.023
0.4
3.137
1778.4 %
47.8
0.196
16.004
7.159
5.3 %
100
5.393
75.3
1.766
18 %
24.7
—
0
1.553
21.7
1.407
42.6 %
19.7
0.359
-29.5 %
5
-0.138
-1.9
—
0
0.221
125.7 %
3.1
0.054
0.8
0.167
119.5 %
2.3
0.01
16.004
6.8
-2.3 %
100
5.304
78
1.496
17.9 %
22
—
0
1.452
21.4
0.987
-50.4 %
14.5
0.509
170.7 %
7.5
-1.246
-18.3
0.069
1
-0.859
-112.1 %
-12.6
-0.003
-0.04
-0.856
-86.9 %
-12.6
-0.051
16.704
6.963
-8 %
100
5.694
81.8
1.269
7.9 %
18.2
—
0
1.603
23
1.989
31.4 %
28.6
-0.72
-113 %
-10.3
0.132
1.9
-0.008
-0.1
-0.405
-48.9 %
-5.8
0.053
0.8
-0.458
-32.4 %
-6.6
-0.027
16.704
7.565
15.5 %
100
6.389
84.5
1.176
-13.6 %
15.5
—
0
1.747
23.1
1.514
-3.8 %
20
-0.338
-59.4 %
-4.5
0.059
0.8
0.007
0.09
-0.272
-310.9 %
-3.6
0.074
1
-0.346
-417.4 %
-4.6
-0.021
16.704
6.549
-14.2 %
100
5.188
79.2
1.361
-7.3 %
20.8
—
0
1.693
25.9
1.573
-6.8 %
24
-0.212
3.6 %
-3.2
0.307
4.7
0.005
0.08
0.129
-2.3 %
2
0.02
0.3
0.109
-18.7 %
1.7
0.007
16.704
7.637
-6.5 %
100
6.169
80.8
1.468
1.9 %
19.2
—
0
1.478
19.4
1.688
22.3 %
22.1
-0.22
-466.7 %
-2.9
0.281
3.7
0.046
0.6
0.132
-22.4 %
1.7
-0.004
-0.05
0.134
235 %
1.8
0.008
16.704
8.17
9.8 %
100
6.73
82.4
1.44
8.3 %
17.6
—
0
1.63
20
1.38
-10.4 %
16.9
0.06
128.6 %
0.7
0.23
2.8
-0.09
-1.1
0.17
54.5 %
2.1
0.13
1.6
0.04
-42.9 %
0.5
—
16.7
7.44
-7.2 %
100
6.11
82.1
1.33
-25.7 %
17.9
—
0
1.63
21.9
1.54
-7.8 %
20.7
-0.21
-275 %
-2.8
0.33
4.4
-0.01
-0.1
0.11
-60.7 %
1.5
0.04
0.5
0.07
-69.6 %
0.9
—
16.7
8.02
-22.8 %
100
6.23
77.7
1.79
-18.3 %
22.3
—
0
1.6
20
1.67
20.1 %
20.8
0.12
-85 %
1.5
0.16
2
-0.15
-1.9
0.28
-66.3 %
3.5
0.06
0.7
0.23
-75 %
2.9
0.01
16.7
10.39
-24.9 %
100
8.2
78.9
2.19
-34.4 %
21.1
—
0
1.5
14.4
1.39
-65.2 %
13.4
0.8
221.2 %
7.7
0.15
1.4
-0.11
-1.06
0.83
256.6 %
8
-0.09
-0.9
0.92
264.3 %
8.9
0.05
16.7
13.83
-9.1 %
100
10.49
75.8
3.34
—
24.2
—
0
3.9
28.2
4
-7.4 %
28.9
-0.66
32.7 %
-4.8
0.11
0.8
-0.02
-0.1
-0.53
41.8 %
-3.8
0.17
1.2
-0.56
-21.7 %
-4.05
-0.07
8.35
15.22
-9.4 %
100
11.88
78.1
3.34
-26.9 %
21.9
—
0
4.36
28.6
4.32
-74.3 %
28.4
-0.98
92 %
-6.4
0.22
1.4
-0.15
-1
-0.91
92.6 %
-6
0.03
0.2
-0.46
95.5 %
-3.02
-0.06
8.35
16.8
-4.2 %
100
12.23
72.8
4.57
16.9 %
27.2
—
0
5.41
32.2
16.84
265.3 %
100.2
-12.27
-1652.9 %
-73.04
0.1
0.6
-0.2
-1.2
-12.3
-1916.4 %
-73.2
-1.26
-7.5
-10.18
-2510.3 %
-60.6
-1.22
8.35
17.54
18 %
100
13.63
77.7
3.91
-5.6 %
22.3
—
0
4.88
27.8
4.61
-17.5 %
26.3
-0.7
51.7 %
-4
0.22
1.3
-0.07
-0.4
-0.61
53.1 %
-3.5
0.01
0.06
-0.39
53 %
-2.2
-0.05
8.35
14.86
7.1 %
100
10.72
72.1
4.14
13.1 %
27.9
—
0
5.13
34.5
5.59
18.7 %
37.6
-1.45
-38.1 %
-9.8
0.25
1.7
-0.09
-0.6
-1.3
-41.3 %
-8.7
0.04
0.3
-0.83
-40.7 %
-5.6
-0.1
8.35
13.87
-18.8 %
100
10.21
73.6
3.66
-32.1 %
26.4
—
0
4.83
34.8
4.71
-10.6 %
34
-1.05
-975 %
-7.6
0.4
2.9
-0.27
-1.9
-0.92
73 %
-6.6
-0.04
-0.3
-0.59
82.3 %
-4.3
-0.07
8.35
17.08
15.1 %
100
11.69
68.4
5.39
13.2 %
31.6
—
0
5.31
31.1
5.27
11.7 %
30.9
0.12
200 %
0.7
-0.56
-3.3
-2.96
-17.3
-3.41
-1464 %
-20
0.19
1.1
-3.34
-1251.7 %
-19.6
-0.4
8.35
14.84
-12.5 %
100
10.08
67.9
4.76
12.8 %
32.1
—
0
4.74
31.9
4.72
-16.6 %
31.8
0.04
102.8 %
0.3
0.25
1.7
-0.02
-0.1
0.25
125.3 %
1.7
0.13
0.9
0.29
203.6 %
2
0.03
8.35
16.96
4.9 %
100
12.74
75.1
4.22
-4.5 %
24.9
—
0
4.64
27.4
5.66
0.9 %
33.4
-1.45
-21.8 %
-8.5
0.74
4.4
-0.28
-1.7
-0.99
-17.9 %
-5.8
-0.09
-0.5
-0.28
64.1 %
-1.7
-0.03
8.35
16.17
-6.3 %
100
11.75
72.7
4.42
-14 %
27.3
—
0
5.24
32.4
5.61
-2.3 %
34.7
-1.19
-101.7 %
-7.4
0.32
2
-0.05
-0.3
-0.84
-82.6 %
-5.2
-0.01
-0.06
-0.78
-4000 %
-4.8
-0.09
8.35
17.26
13 %
100
12.12
70.2
5.14
13.7 %
29.8
—
0
5.57
32.3
5.74
22.4 %
33.3
-0.59
-227.8 %
-3.4
0.14
0.8
0.17
1
-0.46
-866.7 %
-2.7
0.12
0.7
0.02
-92.6 %
0.1
—
8.35
15.28
-24.8 %
100
10.76
70.4
4.52
-26.1 %
29.6
—
0
5.2
34
4.69
-31.1 %
30.7
-0.18
73.9 %
-1.2
0.23
1.5
-0.51
-3.3
0.06
108.3 %
0.4
-0.16
-1.05
0.27
161.4 %
1.8
0.03
8.35
20.33
—
100
14.21
69.9
6.12
—
30.1
—
0
5.95
29.3
6.81
—
33.5
-0.69
—
-3.4
0.81
4
-0.85
-4.2
-0.72
—
-3.5
-0.05
-0.2
-0.44
—
-2.2
-0.05
8.44