Magna Statements
06
Data from Magna`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Magna Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.983
44.1 %
100
1.458
73.5
0.525
200 %
26.5
—
0
0.962
48.5
1.097
100.6 %
55.3
-0.572
-100.3 %
-28.8
0.763
38.5
0.885
44.6
-0.779
-100.9 %
-39.3
-0.254
-12.8
-0.588
-100.8 %
-29.7
-0.042
13.922
1.376
-10 %
100
1.201
87.3
0.175
-40.5 %
12.7
—
0
1.059
77
-191.47
-25260.6 %
-13915.1
191.65
41137.9 %
13927.8
0.676
49.1
0.072
5.2
88.417
16264 %
6425.7
16.846
1224.3
71.693
11443.8 %
5210.2
5.15
13.922
1.529
-18.5 %
100
1.235
80.8
0.294
-84.4 %
19.2
—
0
0.832
54.4
0.761
-74.2 %
49.8
-0.467
56.5 %
-30.5
0.774
50.6
-0.022
-1.4
-0.547
-13775 %
-35.8
0.144
9.4
-0.632
-205.9 %
-41.3
-0.045
13.922
1.876
17.9 %
100
-0.004
-0.2
1.88
37.9 %
100.2
—
0
2.249
119.9
2.954
82.6 %
157.5
-1.074
-321.2 %
-57.2
2.857
152.3
-0.697
-37.2
0.004
100.7 %
0.2
-0.79
-42.1
0.597
238.8 %
31.8
0.043
13.922
1.591
9.3 %
100
0.228
14.3
1.363
29.4 %
85.7
—
0
1.717
107.9
1.618
-4.1 %
101.7
-0.255
59.8 %
-16.03
0.251
15.8
0.076
4.8
-0.538
10.9 %
-33.8
-0.105
-6.6
-0.43
4.7 %
-27.03
-0.031
13.922
1.455
6.8 %
100
0.402
27.6
1.053
52.2 %
72.4
—
0
2.127
146.2
1.688
37.6 %
116
-0.635
-18.7 %
-43.6
0.288
19.8
0.15
10.3
-0.604
-32.2 %
-41.5
-0.022
-1.5
-0.451
-49.8 %
-31
-0.032
13.922
1.362
-36.1 %
100
0.67
49.2
0.692
-45.5 %
50.8
—
0
1.391
102.1
1.227
-8.7 %
90.1
-0.535
-623 %
-39.3
0.253
18.6
0.142
10.4
-0.457
-187.4 %
-33.6
-0.044
-3.2
-0.301
-221.9 %
-22.1
-0.022
13.922
2.13
55.6 %
100
0.86
40.4
1.27
74.9 %
59.6
—
0
1.55
72.8
1.344
1133 %
63.1
-0.074
-112 %
-3.5
0.451
21.2
-0.043
-2.02
0.523
-4.9 %
24.6
-0.069
-3.2
0.247
-50.5 %
11.6
0.018
13.922
1.369
12.1 %
100
0.643
47
0.726
107.4 %
53
—
0
1.509
110.2
0.109
110.2 %
8
0.617
-56.4 %
45.1
0.438
32
-0.029
-2.1
0.55
-68.8 %
40.2
0.051
3.7
0.499
-51.3 %
36.4
0.036
13.922
1.221
-0.2 %
100
0.871
71.3
0.35
-43.5 %
28.7
—
0
1.357
111.1
-1.065
-203.2 %
-87.2
1.415
442.6 %
115.9
0.42
34.4
0.333
27.3
1.763
407.7 %
144.4
0.284
23.3
1.025
277 %
83.9
0.074
13.922
1.223
-70.4 %
100
0.604
49.4
0.619
-79.8 %
50.6
—
0
1.465
119.8
1.032
346.8 %
84.4
-0.413
-114.6 %
-33.8
0.426
34.8
-0.037
-3.03
-0.573
-119.3 %
-46.9
0.068
5.6
-0.579
-161.7 %
-47.3
-0.042
13.922
4.13
203.7 %
100
1.067
25.8
3.063
340.7 %
74.2
—
0
1.669
40.4
0.231
-52 %
5.6
2.832
1223.4 %
68.6
0.485
11.7
-0.066
-1.6
2.966
458.6 %
71.8
1.189
28.8
0.938
279.8 %
22.7
0.067
13.922
1.36
22.9 %
100
0.665
48.9
0.695
52.4 %
51.1
—
0
1.018
74.9
0.481
-21.5 %
35.4
0.214
236.3 %
15.7
-0.008
-0.6
0.558
41
0.531
479.3 %
39
0.088
6.5
0.247
61.4 %
18.2
0.018
13.922
1.107
-5.9 %
100
0.651
58.8
0.456
-18.6 %
41.2
—
0
1.15
103.9
0.613
122.8 %
55.4
-0.157
-104.8 %
-14.2
-0.011
-1
0.282
25.5
-0.14
-104.1 %
-12.6
-0.328
-29.6
0.153
-93.8 %
13.8
0.011
13.922
1.177
-9.3 %
100
0.617
52.4
0.56
139.3 %
47.6
—
0
1.235
104.9
-2.691
-933.1 %
-228.6
3.251
3752.8 %
276.2
-0.013
-1.1
0.324
27.5
3.393
502.7 %
288.3
0.91
77.3
2.486
491.9 %
211.2
0.179
13.922
1.298
5.7 %
100
1.064
82
0.234
-52.8 %
18
—
0
1.102
84.9
0.323
297 %
24.9
-0.089
-113.5 %
-6.9
0.121
9.3
0.791
60.9
0.563
-42.5 %
43.4
0.159
12.2
0.42
-33.1 %
32.4
0.03
13.922
1.228
9.1 %
100
0.732
59.6
0.496
38.2 %
40.4
—
0
1.018
82.9
-0.164
-125.4 %
-13.4
0.66
330 %
53.7
-0.093
-7.6
0.683
55.6
0.979
45.7 %
79.7
-0.021
-1.7
0.628
14.8 %
51.1
0.045
13.922
1.126
-24.6 %
100
0.767
68.1
0.359
-52.5 %
31.9
—
0
0.913
81.1
0.646
-9 %
57.4
-0.287
-723.9 %
-25.5
0.022
2
0.299
26.6
0.672
3833.3 %
59.7
0.125
11.1
0.547
5370 %
48.6
0.039
13.922
1.493
-25.5 %
100
0.737
49.4
0.756
134.8 %
50.6
—
0
0.776
52
0.71
27.2 %
47.6
0.046
119.5 %
3.1
0.002
0.1
0.218
14.6
-0.018
99.7 %
-1.2
-0.066
-4.4
0.01
100.2 %
0.7
0.001
13.922
2.005
44.3 %
100
1.683
83.9
0.322
-42.8 %
16.1
—
0
0.689
34.4
0.558
-18.7 %
27.8
-0.236
-91.9 %
-11.8
-0.005
-0.2
-4.516
-225.2
-5.321
-9235.1 %
-265.4
-0.813
-40.5
-4.426
-147433.3 %
-220.7
-0.318
13.922
1.389
3.7 %
100
0.826
59.5
0.563
-29.6 %
40.5
—
0
0.79
56.9
0.686
-54 %
49.4
-0.123
82.4 %
-8.9
-0.14
-10.08
0.43
31
-0.057
91.5 %
-4.1
-0.054
-3.9
-0.003
99.5 %
-0.2
0
13.922
1.34
-21.6 %
100
0.54
40.3
0.8
2.6 %
59.7
—
0
1.74
129.9
1.49
62 %
111.2
-0.7
-400 %
-52.2
-0.02
-1.5
0.24
17.9
-0.67
-518.8 %
-50
-0.12
-9
-0.55
-405.6 %
-41.04
-0.04
13.92
1.71
-12.8 %
100
0.93
54.4
0.78
-15.2 %
45.6
—
0
1.16
67.8
0.92
-46.2 %
53.8
-0.14
82.1 %
-8.2
0.24
14
0.24
14
0.16
-93.7 %
9.4
-0.03
-1.8
0.18
-92.9 %
10.5
0.01
13.92
1.96
1533.3 %
1.03
0.92
1433.3 %
—
1.8
1.71
584 %
-0.78
-310.5 %
2.87
0.48
2.53
1112 %
0.01
2.53
1431.6 %
0.18
13.92
0.12
-7.7 %
0.06
0.06
50 %
—
0.31
0.25
-44.4 %
-0.19
53.7 %
0.35
-0.08
-0.25
10.7 %
-0.06
-0.19
26.9 %
-0.01
13.92
0.13
-7.1 %
0.09
0.04
140 %
—
0.48
0.45
45.2 %
-0.41
—
0.46
—
-0.28
44 %
-0.02
-0.26
35 %
-0.02
13.92
0.14
-56.3 %
0.24
-0.1
-Infinity %
—
0.46
0.31
-72.1 %
-0.41
63.1 %
0.13
-0.21
-0.5
98 %
-0.1
-0.4
98.4 %
-0.03
13.92
0.32
10.3 %
0.33
—
100 %
—
1.42
1.11
58.6 %
-1.11
-35.4 %
0.17
-24.11
-24.45
-8250 %
-0.16
-24.29
-20341.7 %
-1.74
13.92
0.29
-3.3 %
0.41
-0.12
—
—
0.7
0.7
-18.6 %
-0.82
16.3 %
0.67
0.45
0.3
117.4 %
0.18
0.12
107.8 %
0.01
13.92
0.3
-86.5 %
0.42
-0.12
52 %
—
0.88
0.86
-33.8 %
-0.98
37.2 %
0.2
-0.34
-1.72
-16.2 %
-0.17
-1.54
-16.7 %
-0.11
13.92
2.23
384.8 %
2.49
-0.25
-154.3 %
—
1.31
1.3
-29 %
-1.56
-13.9 %
0.19
-0.11
-1.48
66.4 %
-0.16
-1.32
66.9 %
-0.09
13.92
0.46
-23.3 %
—
0.46
370.6 %
—
1.89
1.83
205 %
-1.37
-77.9 %
-0.65
11.29
-4.4
-1057.9 %
-0.41
-3.99
-1434.6 %
-0.29
13.92
0.6
-1.6 %
0.78
-0.17
-170.8 %
—
0.6
0.6
-3.2 %
-0.77
-97.4 %
0.45
-0.06
-0.38
-226.7 %
-0.13
-0.26
-186.7 %
-0.02
13.92
0.61
48.8 %
0.37
0.24
500 %
—
0.67
0.62
-33.3 %
-0.39
60.6 %
0.63
0.06
0.3
118.8 %
—
0.3
119.4 %
0.02
13.92
0.41
-10.9 %
0.48
-0.06
-166.7 %
—
0.88
0.93
138.5 %
-0.99
-230 %
14.08
-14.61
-1.6
88.9 %
-0.05
-1.55
89.2 %
-0.11
13.92
0.46
Infinity %
0.37
0.09
Infinity %
—
1
0.39
-59.4 %
-0.3
68.7 %
-12.19
-1.97
-14.45
-390.7 %
-0.15
-14.29
-767.8 %
-1.03
13.92
—
—
—
—
—
—
0.97
0.96
-15.8 %
-0.96
15.8 %
5.4
0.53
4.97
21.5 %
-0.68
2.14
-48.3 %
0.15
13.92
—
—
—
—
—
—
1.12
1.14
67.6 %
-1.14
-67.6 %
5.18
0.05
4.09
718 %
—
4.14
1700 %
0.37
11.08
—
—
—
—
—
—
0.68
0.68
-9.3 %
-0.68
9.3 %
1.11
0.06
0.5
600 %
0.26
0.23
137.7 %
0.02
13.01
—
—
—
—
—
—
0.73
0.75
-47.9 %
-0.75
47.9 %
0.65
-0.01
-0.1
99.8 %
0.51
-0.61
99 %
-0.04
13.92
—
—
—
—
—
—
0.93
1.44
24.1 %
-1.44
-24.1 %
-62.25
-0.02
-63.68
-207.6 %
—
-63.05
-215.7 %
-4.52
13.92
—
—
—
—
—
—
1.13
1.16
9.4 %
-1.16
-9.4 %
60.35
-0.16
59.19
4452.2 %
—
54.48
3442.3 %
3.91
13.92
—
—
—
—
—
—
1.05
1.06
112 %
-1.06
-112 %
-0.08
-0.22
-1.36
79.5 %
—
-1.63
26.2 %
-0.11
13.92
—
—
—
—
—
—
0.49
0.5
—
-0.5
—
-0.29
-5.83
-6.62
—
—
-2.21
—
-0.14
15.5