ED Statements
ED
Data from ED`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ED Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.403
5.2 %
100
25.306
75.8
8.097
8 %
24.2
—
0
2.464
7.4
2.469
-17.7 %
7.4
5.628
25.2 %
16.8
0.006
0.02
-0.232
-0.7
5.402
24 %
16.2
1.046
3.1
4.356
25.2 %
13
0.44
9.91
31.74
124.4 %
100
24.244
76.4
7.496
62.9 %
23.6
—
0
3.084
9.7
3
46.6 %
9.5
4.496
76 %
14.2
-0.151
-0.5
0.011
0.03
4.356
72.2 %
13.7
0.877
2.8
3.479
30.5 %
11
0.351
9.907
14.144
-12.6 %
100
9.543
67.5
4.601
1.5 %
32.5
—
0
2.033
14.4
2.046
6.7 %
14.5
2.555
-2.2 %
18.1
-0.131
-0.9
0.105
0.7
2.529
-1.9 %
17.9
-0.138
-1
2.666
52.5 %
18.8
0.269
9.91
16.179
-4 %
100
11.648
72
4.531
25.8 %
28
—
0
1.881
11.6
1.918
13.2 %
11.9
2.613
37 %
16.2
0.051
0.3
-0.087
-0.5
2.577
40.7 %
15.9
0.829
5.1
1.748
60.1 %
10.8
0.176
9.91
16.855
-26.6 %
100
13.253
78.6
3.602
-45.7 %
21.4
—
0
1.651
9.8
1.695
-34.1 %
10.1
1.907
-53.1 %
11.3
-0.077
-0.5
0.002
0.01
1.832
-54.2 %
10.9
0.741
4.4
1.092
-68.4 %
6.5
0.11
9.91
22.951
235.8 %
100
16.315
71.1
6.636
177.4 %
28.9
—
0
2.56
11.2
2.573
78.7 %
11.2
4.063
326.8 %
17.7
-0.165
-0.7
0.105
0.5
4.003
442.4 %
17.4
0.55
2.4
3.453
452.5 %
15
0.349
9.907
6.835
-54.8 %
100
4.443
65
2.392
-20.2 %
35
—
0
1.392
20.4
1.44
-15.1 %
21.1
0.952
-26.9 %
13.9
-0.199
-2.9
-0.015
-0.2
0.738
-30.2 %
10.8
0.113
1.7
0.625
-21.7 %
9.1
0.063
9.91
15.105
2.1 %
100
12.106
80.1
2.999
-52.2 %
19.9
—
0
1.847
12.2
1.696
-13.6 %
11.2
1.303
-69.8 %
8.6
-0.242
-1.6
-0.003
-0.02
1.058
-74.9 %
7
0.26
1.7
0.798
-79.5 %
5.3
0.081
9.91
14.792
-27.5 %
100
8.512
57.5
6.28
18.9 %
42.5
—
0
1.939
13.1
1.963
-10.4 %
13.3
4.317
39.7 %
29.2
-0.096
-0.6
-0.011
-0.07
4.21
45.3 %
28.5
0.322
2.2
3.888
56.9 %
26.3
0.392
9.91
20.389
-4.9 %
100
15.108
74.1
5.281
19.6 %
25.9
—
0
2.071
10.2
2.191
83 %
10.7
3.09
-3.9 %
15.2
-0.124
-0.6
-0.069
-0.3
2.897
-5.3 %
14.2
0.42
2.1
2.478
4.5 %
12.2
0.25
9.907
21.43
7.8 %
100
17.016
79.4
4.414
-7.4 %
20.6
—
0
1.398
6.5
1.197
-32.3 %
5.6
3.217
7.2 %
15
-0.13
-0.6
-0.029
-0.1
3.058
7.6 %
14.3
0.686
3.2
2.372
10.3 %
11.1
0.239
9.91
19.885
-33.2 %
100
15.118
76
4.767
-28 %
24
—
0
1.895
9.5
1.767
-4.8 %
8.9
3
-37.1 %
15.1
-0.105
-0.5
-0.054
-0.3
2.841
-38.9 %
14.3
0.691
3.5
2.15
-36.3 %
10.8
0.217
9.91
29.777
82.1 %
100
23.152
77.8
6.625
67.7 %
22.2
—
0
1.854
6.2
1.857
-36.7 %
6.2
4.768
367.9 %
16
-0.102
-0.3
-0.013
-0.04
4.653
495 %
15.6
1.276
4.3
3.377
587.8 %
11.3
0.341
9.91
16.348
20 %
100
12.397
75.8
3.951
-6.3 %
24.2
—
0
2.583
15.8
2.932
111.2 %
17.9
1.019
-64 %
6.2
0.082
0.5
-0.319
-2
0.782
-71.4 %
4.8
0.291
1.8
0.491
-78.2 %
3
0.05
9.909
13.624
88.5 %
100
9.406
69
4.218
140.9 %
31
—
0
1.387
10.2
1.388
0.4 %
10.2
2.83
669 %
20.8
-0.052
-0.4
-0.046
-0.3
2.732
819.9 %
20.1
0.483
3.5
2.249
1096.3 %
16.5
0.182
12.387
7.228
12 %
100
5.477
75.8
1.751
-15.4 %
24.2
—
0
1.426
19.7
1.383
-4.5 %
19.1
0.368
-40.8 %
5.1
-0.122
-1.7
0.051
0.7
0.297
-66.8 %
4.1
0.109
1.5
0.188
-73.5 %
2.6
0.015
12.387
6.453
-62 %
100
4.383
67.9
2.07
179.7 %
32.1
—
0
1.448
22.4
1.448
70.4 %
22.4
0.622
665.5 %
9.6
-0.123
-1.9
0.007
0.1
0.894
645.1 %
13.9
0.185
2.9
0.709
535 %
11
0.057
12.387
16.979
184.2 %
100
16.239
95.6
0.74
-60.4 %
4.4
—
0
1.378
8.1
0.85
-27.3 %
5
-0.11
-115.7 %
-0.6
0.084
0.5
-0.138
-0.8
-0.164
-125.9 %
-1
—
0
-0.163
-132.9 %
-1
-0.013
12.386
5.974
-35.1 %
100
4.104
68.7
1.87
-20.4 %
31.3
—
0
1.181
19.8
1.169
-14.7 %
19.6
0.701
-29.2 %
11.7
-0.055
-0.9
-0.013
-0.2
0.633
-34.7 %
10.6
0.137
2.3
0.496
-35.6 %
8.3
0.04
12.387
9.21
13.1 %
100
6.86
74.5
2.35
32 %
25.5
—
0
1.35
14.7
1.37
-0.7 %
14.9
0.99
147.5 %
10.7
—
0
-0.02
-0.2
0.97
106.4 %
10.5
0.2
2.2
0.77
113.9 %
8.4
0.06
12.39
8.14
-59 %
100
6.36
78.1
1.78
-64.3 %
21.9
—
0
1.38
17
1.38
-37.3 %
17
0.4
-85.6 %
4.9
-0.09
-1.1
-0.01
-0.1
0.47
-83.2 %
5.8
0.11
1.4
0.36
-83.7 %
4.4
0.03
12.39
19.86
76.7 %
14.88
4.98
453.3 %
—
1.29
2.2
238.5 %
2.78
1012 %
-0.02
0.04
2.8
1373.7 %
0.58
2.21
1373.3 %
0.18
12.39
11.24
-13.9 %
10.34
0.9
-65.3 %
—
1.48
0.65
-57.5 %
0.25
-76.2 %
-0.08
0.02
0.19
-81.9 %
0.04
0.15
-81.9 %
0.01
12.39
13.06
194.1 %
10.47
2.59
194.3 %
—
1.47
1.53
-2.5 %
1.05
250 %
-0.09
0.02
1.05
238.2 %
0.22
0.83
231.7 %
0.07
12.39
4.44
-51.2 %
3.57
0.88
-49.1 %
—
1.56
1.57
-47.7 %
-0.7
44.9 %
-0.07
—
-0.76
52.2 %
-0.14
-0.63
53 %
-0.05
12.39
9.1
66.1 %
7.37
1.73
66.3 %
—
1.34
3
140 %
-1.27
-504.8 %
-0.13
-0.18
-1.59
-562.5 %
-0.25
-1.34
-538.1 %
-0.11
12.39
5.48
-54.1 %
4.44
1.04
-67.2 %
—
1.25
1.25
—
-0.21
-111 %
-0.02
-0.01
-0.24
-112.5 %
-0.03
-0.21
-113.5 %
-0.02
12.39
11.93
9.2 %
8.76
3.17
31.5 %
—
1.28
1.25
5 %
1.91
56.6 %
0.01
-0.01
1.92
64.1 %
0.36
1.55
66.7 %
0.13
12.39
10.92
-19.4 %
8.51
2.41
-43.7 %
—
1.33
1.19
-25.2 %
1.22
-54.5 %
-0.06
0.02
1.17
-56.3 %
0.24
0.93
-57.1 %
0.08
12.39
13.55
60.5 %
9.27
4.28
99.1 %
—
1.27
1.59
24.2 %
2.68
208 %
-0.11
0.1
2.68
294.1 %
0.5
2.17
334 %
0.18
12.39
8.44
-21 %
6.29
2.15
-32.2 %
—
1.28
1.28
-6.6 %
0.87
-51.7 %
—
-0.18
0.68
-64.6 %
0.18
0.5
-67.9 %
0.04
12.39
10.69
-0.6 %
7.52
3.17
-6.5 %
—
1.38
1.37
-0.7 %
1.8
-10.4 %
0.02
0.11
1.92
-5.4 %
0.36
1.56
-1.9 %
0.13
12.39
10.75
-25.5 %
7.36
3.39
-23.1 %
—
1.39
1.38
-23.3 %
2.01
-22.7 %
—
0.03
2.03
-24 %
0.45
1.59
-26.4 %
0.13
12.39
14.42
27.8 %
10.01
4.41
27.8 %
—
1.31
1.8
-14.7 %
2.6
94 %
—
0.07
2.67
99.3 %
0.51
2.16
109.7 %
0.17
12.39
11.28
27 %
7.83
3.45
29.2 %
—
1.34
2.11
18.5 %
1.34
48.9 %
0.21
-0.21
1.34
59.5 %
0.31
1.03
51.5 %
0.08
12.39
8.88
42.3 %
6.21
2.67
38.3 %
—
1.4
1.78
33.8 %
0.9
50 %
-0.33
0.28
0.84
61.5 %
0.16
0.68
61.9 %
0.06
12.39
6.24
-13.6 %
4.31
1.93
-10.6 %
—
1.34
1.33
-1.5 %
0.6
-25.9 %
-0.1
0.02
0.52
-33.3 %
0.1
0.42
-32.3 %
0.03
12.39
7.22
-23.6 %
5.06
2.16
-28.5 %
—
1.32
1.35
6.3 %
0.81
-53.7 %
-0.04
0.01
0.78
-52.4 %
0.16
0.62
-53.4 %
0.05
12.39
9.45
91.3 %
6.43
3.02
104.1 %
—
1.28
1.27
-1.6 %
1.75
821.1 %
—
-0.01
1.64
1390.9 %
0.31
1.33
4333.3 %
0.11
12.39
4.94
420 %
3.46
1.48
1133.3 %
—
1.31
1.29
0.8 %
0.19
116.4 %
—
—
0.11
108.8 %
0.08
0.03
103.1 %
—
12.39
0.95
-64.2 %
0.83
0.12
-93 %
—
1.31
1.28
-3 %
-1.16
-397.4 %
-0.08
-0.01
-1.25
-420.5 %
-0.28
-0.97
-412.9 %
-0.08
12.39
2.65
—
0.95
1.71
—
—
1.31
1.32
—
0.39
—
0.01
-0.01
0.39
—
0.08
0.31
—
0.03
12.23