HM Statements
HM
Data from HM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
HM Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101.99
20.1 %
100
87.362
85.7
14.632
16 %
14.3
—
0
3.937
3.9
3.941
44.3 %
3.9
10.691
8.2 %
10.5
-3.923
-3.8
—
0
6.768
-22.7 %
6.6
1.748
1.7
4.504
-76 %
4.4
1.928
2.336
84.896
136.8 %
100
72.286
85.1
12.61
38.8 %
14.9
—
0
2.822
3.3
2.731
418.9 %
3.2
9.879
15.4 %
11.6
-1.122
-1.3
—
0
8.757
151.7 %
10.3
2.041
2.4
18.727
1323 %
22.1
8.01
2.336
35.858
80.3 %
100
26.773
74.7
9.085
138.2 %
25.3
—
0
2.406
6.7
0.526
-83.4 %
1.5
8.559
1213.2 %
23.9
-5.08
-14.2
—
0
3.479
631.8 %
9.7
1.941
5.4
1.316
280.8 %
3.7
0.563
2.336
19.888
45.5 %
100
16.075
80.8
3.814
106.5 %
19.2
—
0
2.353
11.8
3.162
75.6 %
15.9
0.652
1307.3 %
3.3
-1.306
-6.6
—
0
-0.654
55.4 %
-3.3
0.037
0.2
-0.728
49.8 %
-3.7
-0.312
2.336
13.673
-40.9 %
100
11.826
86.5
1.847
-61.3 %
13.5
—
0
1.976
14.5
1.801
-64.3 %
13.2
0.046
117 %
0.3
-1.516
-11.09
0.002
0.01
-1.467
43.7 %
-10.7
0.02
0.1
-1.45
41.3 %
-10.6
-0.621
2.336
23.129
-13.4 %
100
18.362
79.4
4.767
-21.9 %
20.6
—
0
4.737
20.5
5.039
88.5 %
21.8
-0.272
-107.9 %
-1.2
-2.332
-10.08
-0.002
-0.009
-2.606
-184.4 %
-11.3
0.001
0.004
-2.468
-202.1 %
-10.7
-1.056
2.336
26.719
11.5 %
100
20.614
77.2
6.105
86.7 %
22.8
—
0
3.054
11.4
2.674
718.9 %
10
3.431
16.5 %
12.8
-0.344
-1.3
—
0
3.087
38.3 %
11.6
0.634
2.4
2.417
36.3 %
9
1.035
2.336
23.974
-54.3 %
100
20.703
86.4
3.271
-75.8 %
13.6
—
0
2.708
11.3
0.327
-94.8 %
1.4
2.944
-59.1 %
12.3
-0.712
-3
—
0
2.232
-68.1 %
9.3
0.428
1.8
1.773
-57.9 %
7.4
0.759
2.336
52.474
-37 %
100
38.935
74.2
13.539
-32.4 %
25.8
—
0
6.215
11.8
6.336
62.7 %
12.1
7.203
-55.3 %
13.7
-0.213
-0.4
—
0
6.989
-54.5 %
13.3
2.683
5.1
4.209
-68.8 %
8
1.802
2.336
83.258
35.3 %
100
63.243
76
20.016
88.8 %
24
—
0
3.872
4.7
3.894
-13.7 %
4.7
16.122
164.7 %
19.4
-0.747
-0.9
—
0
15.375
190.6 %
18.5
1.873
2.2
13.489
192.4 %
16.2
5.774
2.336
61.53
371.6 %
100
50.93
82.8
10.6
234.9 %
17.2
—
0
4.021
6.5
4.51
68.2 %
7.3
6.09
1160.4 %
9.9
-0.799
-1.3
—
0
5.291
1939.3 %
8.6
0.669
1.1
4.612
2697 %
7.5
1.974
2.336
13.046
-18.2 %
100
9.881
75.7
3.165
13.8 %
24.3
—
0
2.995
23
2.682
9.5 %
20.6
0.483
45.2 %
3.7
-0.771
-5.9
—
0
-0.288
85.2 %
-2.2
-0.156
-1.2
-0.178
89.8 %
-1.4
-0.076
2.336
15.946
16.4 %
100
13.163
82.6
2.783
-17.2 %
17.4
—
0
2.51
15.7
2.45
-23.7 %
15.4
0.333
124.2 %
2.1
-2.274
-14.3
—
0
-1.941
-420.8 %
-12.2
-0.182
-1.1
-1.735
-209.9 %
-10.9
-0.743
2.336
13.697
-78.4 %
100
10.336
75.5
3.361
-86 %
24.5
—
0
3.249
23.7
3.212
-45.4 %
23.5
0.148
-99.2 %
1.1
-0.521
-3.8
—
0
-0.373
-102.3 %
-2.7
0.197
1.4
-0.56
-104 %
-4.09
-0.24
2.336
63.494
372.8 %
100
39.462
62.2
24.032
1033.7 %
37.8
—
0
3.22
5.1
5.886
34.9 %
9.3
18.145
909 %
28.6
-1.622
-2.6
—
0
16.523
715.8 %
26
2.269
3.6
13.975
547.6 %
22
5.982
2.336
13.43
19.9 %
100
11.31
84.2
2.12
-6.1 %
15.8
—
0
3.834
28.5
4.363
34.1 %
32.5
-2.243
-125.3 %
-16.7
-0.44
-3.3
—
0
-2.683
-50.8 %
-20
0.448
3.3
-3.122
-177.5 %
-23.2
-1.336
2.336
11.2
96.6 %
100
8.942
79.8
2.258
18.9 %
20.2
—
0
3.205
28.6
3.254
-22.2 %
29.1
-0.996
56.4 %
-8.9
-0.784
-7
—
0
-1.779
41.7 %
-15.9
-1.109
-9.9
-1.125
66.5 %
-10.05
-0.482
2.336
5.696
-76.6 %
100
3.797
66.7
1.899
-65.9 %
33.3
—
0
3.869
67.9
4.182
30.9 %
73.4
-2.283
-196.3 %
-40.08
-0.769
-13.5
—
0
-3.051
-441.8 %
-53.6
0.03
0.5
-3.356
-579 %
-58.9
-1.437
2.336
24.325
441.8 %
100
18.759
77.1
5.566
415.6 %
22.9
—
0
3.218
13.2
3.195
141.9 %
13.1
2.371
1083.3 %
9.7
-1.479
-6.08
—
0
0.893
185.6 %
3.7
0.568
2.3
0.701
164.2 %
2.9
0.541
1.295
4.49
-70.8 %
100
3.41
76
1.08
-70 %
24
—
0
1.767
39.3
1.321
6.5 %
29.4
-0.241
-110.2 %
-5.4
-0.801
-17.8
—
0
-1.043
-147.8 %
-23.2
0.288
6.4
-1.092
-159.7 %
-24.3
-0.57
1.916
15.35
319.4 %
100
11.75
76.5
3.6
278.9 %
23.5
—
0
1.21
7.9
1.24
8.8 %
8.1
2.36
1280 %
15.4
-0.18
-1.2
-0.02
-0.1
2.18
353.5 %
14.2
0.34
2.2
1.83
323.2 %
11.9
0.79
2.32
3.66
-76.3 %
100
2.72
74.3
0.95
-74.5 %
26
—
0
1.16
31.7
1.14
-25.5 %
31.1
-0.2
-109.1 %
-5.5
-0.66
-18.03
-0.02
-0.5
-0.86
-145.5 %
-23.5
-0.03
-0.8
-0.82
-156.6 %
-22.4
-0.26
3.16
15.47
860.9 %
11.74
3.73
3490.9 %
—
1.3
1.53
22.4 %
2.2
261.8 %
0.12
-0.43
1.89
180.1 %
0.44
1.45
168.4 %
0.62
2.34
1.61
-92.6 %
1.72
-0.11
-102.7 %
—
1.23
1.25
37.4 %
-1.36
-142.4 %
0.07
-1.07
-2.36
-178.9 %
-0.24
-2.12
-183.8 %
-0.91
2.34
21.85
81.2 %
17.73
4.12
53.2 %
—
0.89
0.91
-18 %
3.21
104.5 %
0.03
-0.26
2.99
118.2 %
0.46
2.53
132.1 %
1.08
2.34
12.06
-70.5 %
9.37
2.69
-69.9 %
—
1.01
1.11
7.8 %
1.57
-80.1 %
0.07
-0.29
1.37
-81.3 %
0.29
1.09
-81.7 %
0.46
2.34
40.92
4446.7 %
31.99
8.93
2250 %
—
1.07
1.03
37.3 %
7.9
2235.1 %
0.01
-0.59
7.32
1930 %
1.37
5.95
1903 %
2.55
2.34
0.9
-85.5 %
0.52
0.38
-85.4 %
—
0.75
0.75
-37.5 %
-0.37
-126.4 %
0.01
-0.04
-0.4
-193 %
-0.07
-0.33
-200 %
-0.14
2.34
6.22
15450 %
3.62
2.6
6400 %
—
1.02
1.2
-25.5 %
1.4
189.7 %
-0.5
-0.47
0.43
138.7 %
0.11
0.33
135.5 %
0.14
2.34
0.04
-97.8 %
—
0.04
-88.2 %
—
1.6
1.61
106.4 %
-1.56
-254.5 %
0.52
-0.04
-1.11
-105.6 %
-0.18
-0.93
-111.4 %
-0.4
2.34
1.84
6.4 %
1.51
0.34
-26.1 %
—
0.77
0.78
-57.4 %
-0.44
67.9 %
0.03
-0.13
-0.54
60.9 %
-0.1
-0.44
60.7 %
-0.19
2.34
1.73
-64.5 %
1.27
0.46
-53.1 %
—
1.81
1.83
215.5 %
-1.37
-442.5 %
0.02
-0.03
-1.38
-400 %
-0.26
-1.12
-402.7 %
-0.48
2.34
4.88
-59.1 %
3.9
0.98
-76.5 %
—
0.59
0.58
75.8 %
0.4
-89.6 %
0.06
—
0.46
-89.5 %
0.1
0.37
-89.5 %
0.16
2.36
11.94
14825 %
7.77
4.17
1027 %
—
0.36
0.33
-47.6 %
3.84
1576.9 %
0.53
-0.02
4.37
2086.4 %
0.83
3.53
2061.1 %
1.51
2.34
0.08
-46.7 %
-0.29
0.37
—
—
0.42
0.63
1675 %
-0.26
-620 %
0.05
-0.01
-0.22
-466.7 %
-0.04
-0.18
-228.6 %
-0.08
2.34
0.15
-97.5 %
0.15
—
-100 %
—
0.17
-0.04
-105.1 %
0.05
-92.6 %
0.03
-0.01
0.06
-91.3 %
-0.07
0.14
-70.2 %
0.06
2.34
5.94
25.3 %
4.49
1.46
80.2 %
—
0.78
0.78
85.7 %
0.68
74.4 %
0.02
-0.01
0.69
137.9 %
0.21
0.47
123.8 %
0.2
2.36
4.74
—
3.93
0.81
—
—
0.4
0.42
—
0.39
—
0.01
-0.11
0.29
—
0.08
0.21
—
0.09
2.34