Wise Statements
IB
Data from Wise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wise Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.596
-51.9 %
100
0.052
1.4
3.544
-18.8 %
98.6
—
0
0.343
9.5
2.521
-16.2 %
70.1
1.023
-24.4 %
28.4
0.662
18.4
—
0
1.685
-75.6 %
46.9
—
0
1.685
-75.6 %
46.9
4.357
0.387
7.478
96 %
100
3.116
41.7
4.362
62.4 %
58.3
—
0
0.505
6.8
3.009
46.3 %
40.2
1.353
115.1 %
18.1
5.546
74.2
—
0
6.899
123.7 %
92.3
—
0
6.899
123.7 %
92.3
17.837
0.387
3.815
13.4 %
100
1.129
29.6
2.686
30.2 %
70.4
—
0
0.293
7.7
2.057
12.8 %
53.9
0.629
163.2 %
16.5
0.455
11.9
—
0
3.084
-33.6 %
80.8
—
0
3.084
-21.6 %
80.8
7.974
0.387
3.364
-61 %
100
1.301
38.7
2.063
-50.2 %
61.3
—
0
0.056
1.7
1.824
69.4 %
54.2
0.239
-92.2 %
7.1
2.882
85.7
-0.436
-13
4.644
-46 %
138
0.709
21.1
3.935
-54.2 %
117
10.174
0.387
8.627
175.4 %
100
4.488
52
4.139
310.2 %
48
—
0
0.061
0.7
1.077
23.1 %
12.5
3.062
2185.1 %
35.5
5.669
65.7
-0.138
-1.6
8.593
62.6 %
99.6
—
0
8.593
43.4 %
99.6
24.602
0.349
3.133
-16 %
100
2.124
67.8
1.009
11 %
32.2
—
0
0.105
3.4
0.875
0.8 %
27.9
0.134
226.8 %
4.3
5.15
164.4
—
0
5.284
13.4 %
168.7
-0.709
-22.6
5.993
28.7 %
191.3
15.495
0.387
3.73
-3 %
100
2.821
75.6
0.909
-67.9 %
24.4
—
0
0.015
0.4
0.868
-33.5 %
23.3
0.041
-97.3 %
1.1
0.117
3.1
—
0
4.658
-45 %
124.9
—
0
4.658
-45 %
124.9
12.043
0.387
3.844
—
100
1.01
26.3
2.834
141800 %
73.7
—
0
0.049
1.3
1.306
11772.7 %
34
1.528
11853.8 %
39.8
7.511
195.4
-0.576
-15
8.463
-52.2 %
220.2
—
0
8.463
-52.2 %
220.2
22.986
0.368
—
—
100
0.002
0
-0.002
—
0
—
0
0.003
0
0.011
1000 %
0
-0.013
-1200 %
0
17.736
0
—
0
17.723
219.3 %
0
—
0
17.723
219.3 %
0
50.742
0.349
—
—
100
—
0
—
—
0
—
0
0.002
0
0.001
-92.3 %
0
-0.001
92.3 %
0
5.552
0
—
0
5.551
560 %
0
—
0
5.551
560 %
0
15.893
0.349
—
—
100
—
0
—
—
0
—
0
0.003
0
0.013
118.6 %
0
-0.013
-118.6 %
0
2.515
0
-1.661
0
0.841
103.7 %
0
—
0
0.841
103.7 %
0
2.408
0.349
—
-100 %
100
—
0
—
—
0
—
0
0.021
0
-0.07
-9.4 %
0
0.07
6.1 %
0
-0.002
0
-23.106
0
-23.038
-5371.9 %
0
—
0
-23.038
-5371.9 %
0
-65.96
0.349
0.002
—
100
—
0
0.002
—
100
—
0
0.011
550
-0.064
-740 %
-3200
0.066
760 %
3300
0.371
18550
—
0
0.437
124.3 %
21850
—
0
0.437
124.3 %
21850
1.251
0.349
—
—
100
—
0
—
—
0
—
0
0.001
0
0.01
—
0
-0.01
—
0
-1.79
0
—
0
-1.8
—
0
—
0
-1.8
—
0
-5.154
0.349
—
—
100
—
0
—
—
0
—
0
0.001
0
0.01
-86.1 %
0
-0.01
86.1 %
0
0.042
0
-1.832
0
-1.8
-122.7 %
0
—
0
-1.8
-122.7 %
0
-5.154
0.349
—
—
100
—
0
—
—
0
—
0
0.037
0
0.072
84.6 %
0
-0.072
-84.6 %
0
7.654
0
0.352
0
7.934
1108.1 %
0
—
0
7.934
1108.1 %
0
22.716
0.349
—
—
100
—
0
—
—
0
—
0
0.028
0
0.039
-40.9 %
0
-0.039
40.9 %
0
0.499
0
-1.247
0
-0.787
74.4 %
0
—
0
-0.787
74.4 %
0
-2.253
0.349
—
—
100
—
0
—
—
0
—
0
0.031
0
0.066
40.4 %
0
-0.066
-40.4 %
0
-2.568
0
-0.441
0
-3.075
-1018.2 %
0
—
0
-3.075
-1018.2 %
0
-8.804
0.349
—
-100 %
100
—
0
—
-100 %
0
—
0
0.045
0
0.047
-77.3 %
0
-0.047
-183.9 %
0
0.287
0
-0.515
0
-0.275
63.4 %
0
—
0
-0.275
63.4 %
0
-0.787
0.349
0.263
—
100
—
0
0.263
—
100
—
0
0.025
9.5
0.207
590 %
78.7
0.056
286.7 %
21.3
-0.081
-30.8
-0.727
-276.4
-0.752
-711.4 %
-285.9
—
0
-0.752
-711.4 %
-285.9
-2.153
0.349
—
-100 %
100
—
0
—
—
0
—
0
0.023
0
0.03
-40 %
0
-0.03
—
0
0.096
0
0.057
0
0.123
109.3 %
0
—
0
0.123
109.3 %
0
0.352
0.349
0.02
—
100
—
0
—
—
0
—
0
0.02
100
0.05
-73.7 %
250
-0.03
84.2 %
-150
0.05
250
-1.34
-6700
-1.32
-1042.9 %
-6600
—
0
-1.32
-1042.9 %
-6600
-3.77
0.35
—
-100 %
100
—
0
—
-100 %
0
—
0
0.03
0
0.19
72.7 %
0
-0.19
-171.4 %
0
0.36
0
-0.02
0
0.14
-83.9 %
0
—
0
0.14
-83.9 %
0
0.4
0.35
0.04
—
—
0.04
—
—
0.02
0.11
266.7 %
-0.07
-133.3 %
1.38
-0.44
0.87
38.1 %
—
0.87
38.1 %
2.48
0.35
—
-100 %
—
—
-100 %
—
0.02
0.03
-66.7 %
-0.03
-200 %
0.66
—
0.63
386.4 %
—
0.63
386.4 %
1.81
0.35
0.09
—
—
0.09
—
—
0.02
0.09
—
-0.01
—
0.51
-0.72
-0.22
-118.2 %
—
-0.22
-118.2 %
-0.62
0.35
—
-100 %
—
—
-100 %
—
0.02
—
-100 %
—
-100 %
1.21
-0.09
1.21
104.8 %
—
1.21
104.9 %
3.46
0.35
0.59
28.3 %
—
0.59
28.3 %
—
0.02
0.03
-25 %
0.57
35.7 %
9
-35.01
-25.45
-2927.8 %
—
-24.48
-2820 %
-69.94
0.35
0.46
—
—
0.46
—
—
0.02
0.04
500 %
0.42
4100 %
-0.06
0.53
0.9
168.7 %
—
0.9
171.4 %
2.57
0.35
—
—
—
—
—
—
0.02
-0.01
-111.1 %
0.01
111.1 %
-0.83
-0.49
-1.31
-454.1 %
-0.05
-1.26
-493.8 %
-3.6
0.35
—
—
—
—
—
—
0.02
0.09
-88.5 %
-0.09
88.5 %
0.46
-0.51
0.37
-99.4 %
0.05
0.32
-99.4 %
0.9
0.35
—
—
—
—
—
—
0.04
0.78
2500 %
-0.78
-2500 %
54.15
4.41
57.78
23975 %
—
51.66
1335.9 %
147.6
0.35
—
-100 %
—
—
-100 %
—
0.01
0.03
200 %
-0.03
-108.6 %
0.34
-0.08
0.24
104.2 %
—
-4.18
26.7 %
-11.94
0.35
0.32
113.3 %
—
0.32
113.3 %
—
0.01
-0.03
-112.5 %
0.35
488.9 %
0.31
-6.41
-5.75
31.5 %
—
-5.7
36.6 %
-16.28
0.35
0.15
100.6 %
—
0.15
-92 %
—
0.02
0.24
109.9 %
-0.09
-102.1 %
-8.3
-0.01
-8.39
2.7 %
—
-8.99
97.7 %
-26.44
0.34
-24.99
-290.2 %
-26.87
1.88
166 %
—
0.01
-2.43
-289.8 %
4.31
204.6 %
1.48
-14.41
-8.62
-64.5 %
1.36
-394.58
-9454 %
-1 127.37
0.35
13.14
41.1 %
15.98
-2.85
-303.6 %
—
0.33
1.28
47.1 %
-4.12
-877.4 %
4.61
-5.73
-5.24
-1516.2 %
-1.1
-4.13
-472.1 %
-11.8
0.35
9.31
124.3 %
7.91
1.4
13.8 %
—
0.44
0.87
-73.8 %
0.53
125.4 %
-0.22
0.06
0.37
106.3 %
-0.74
1.11
115.2 %
3.18
0.35
4.15
-71.9 %
2.92
1.23
-97.1 %
—
0.19
3.32
125.1 %
-2.09
-103.7 %
-1.04
-2.7
-5.83
-108.8 %
1.46
-7.28
-113.7 %
-21.41
0.34
14.78
21.1 %
-27.79
42.57
6069.6 %
—
0.46
-13.24
-435.2 %
55.81
1812 %
9.15
1.22
66.18
3409 %
13.19
52.99
1979.1 %
160.57
0.33
12.2
44.7 %
11.51
0.69
-65 %
—
0.53
3.95
-23.6 %
-3.26
-1.9 %
-1.59
2.85
-2
64.9 %
0.83
-2.82
63.2 %
-8.81
0.32
8.43
-84.1 %
6.46
1.97
-58.4 %
—
0.57
5.17
56.2 %
-3.2
-322.2 %
-6.18
3.69
-5.69
-107.7 %
1.97
-7.66
-152 %
-24.7
0.31
53.13
618 %
48.38
4.74
23600 %
—
0.86
3.31
128.3 %
1.44
200.7 %
-0.49
-3.69
-2.74
-541.9 %
0.3
-3.04
-484.8 %
-9.5
0.32
7.4
—
7.38
0.02
—
—
2.4
1.45
—
-1.43
—
2.05
-0.01
0.62
—
-0.17
0.79
—
2.54
0.31