KC

KCI SAWSE KCI Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.014

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

KCI Statements

KC

Data from KCI`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

PLN - Polish zloty

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

KCI Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

3.96

-86.2 %

100

0.258

6.5

3.702

-73.4 %

93.5

0

0.03

0.8

-0.088

-101.1 %

-2.2

3.79

-32.6 %

95.7

3.526

89

0

7.316

161.7 %

184.7

3.029

76.5

20.124

7525.8 %

508.2

0.29

68.582

2023-06-30
%

28.665

13.4 %

100

14.756

51.5

13.909

24.8 %

48.5

0

4.28

14.9

8.287

12.2 %

28.9

5.622

49.7 %

19.6

-2.826

-9.9

0

2.796

-20.9 %

9.8

1.86

6.5

-0.271

-113.6 %

-0.9

-0.004

68.582

2023-03-31
%

25.283

17.7 %

100

14.142

55.9

11.141

55.8 %

44.1

0

0.006

0.02

7.385

-92 %

29.2

3.756

104.4 %

14.9

-0.223

-0.9

0

3.533

104.5 %

14

1.659

6.6

1.997

108.4 %

7.9

0.029

68.582

2022-12-31
%

21.476

-18.3 %

100

14.325

66.7

7.151

-40.1 %

33.3

0

0.015

0.07

92.558

961.2 %

431

-85.407

-2757.3 %

-397.7

6.631

30.9

0

-78.776

-1477.9 %

-366.8

-10.343

-48.2

-23.801

-715.3 %

-110.8

-0.347

68.582

2022-09-30
%

26.292

-5 %

100

14.356

54.6

11.936

-12.5 %

45.4

0

5.091

19.4

8.722

-3.3 %

33.2

3.214

-30.5 %

12.2

2.503

9.5

0

5.717

11.1 %

21.7

1.332

5.1

3.868

59.4 %

14.7

0.056

68.582

2022-06-30
%

27.675

20.3 %

100

14.035

50.7

13.64

35.2 %

49.3

0

5.015

18.1

9.018

14.3 %

32.6

4.622

110.5 %

16.7

0.523

1.9

0

5.145

89.3 %

18.6

1.423

5.1

2.426

-32.5 %

8.8

0.035

68.582

2022-03-31
%

23.01

-12.5 %

100

12.924

56.2

10.086

-3.4 %

43.8

0

0.06

0.3

7.89

-94 %

34.3

2.196

101.8 %

9.5

0.522

2.3

0

2.718

102.4 %

11.8

-1.405

-6.1

3.595

106.6 %

15.6

0.052

68.582

2021-12-31
%

26.295

-2.2 %

100

15.857

60.3

10.438

-22.9 %

39.7

0

0.019

0.07

130.84

1415.8 %

497.6

-120.4

-2552.7 %

-457.9

6.239

23.7

0

-114.16

-2474.4 %

-434.2

-15.818

-60.2

-54.696

-1796 %

-208.009

-0.798

68.582

2021-09-30
%

26.899

-0.6 %

100

13.358

49.7

13.541

-3.4 %

50.3

0

4.825

17.9

8.632

12.2 %

32.1

4.909

-22.4 %

18.2

-0.101

-0.4

0

4.808

-19.9 %

17.9

0.614

2.3

3.225

-14.9 %

12

0.047

68.582

2021-06-30
%

27.071

14.8 %

100

13.054

48.2

14.017

26.5 %

51.8

0

4.774

17.6

7.691

6.2 %

28.4

6.326

64.9 %

23.4

-0.32

-1.2

0

6.006

58.8 %

22.2

0.883

3.3

3.79

56.2 %

14

0.055

68.582

2021-03-31
%

23.585

-84 %

100

12.508

53

11.077

-90 %

47

0

0.111

0.5

7.24

153.4 %

30.7

3.837

-96.9 %

16.3

-0.055

-0.2

0

3.782

-97.2 %

16

0.618

2.6

2.427

-96.9 %

10.3

0.035

68.582

2020-12-31
%

147.4

470.4 %

100

37.123

25.2

110.28

708.3 %

74.8

0

-0.022

-0.01

-13.568

-272.4 %

-9.2

123.85

2044.6 %

84

9.434

6.4

0

133.28

3074.2 %

90.4

26.353

17.9

79.512

2914.1 %

53.9

1.159

68.582

2020-09-30
%

25.84

-1.2 %

100

12.197

47.2

13.643

-3.4 %

52.8

0

4.214

16.3

7.868

24.1 %

30.4

5.775

-25.9 %

22.3

-1.576

-6.1

0

4.199

4099 %

16.3

0.67

2.6

2.638

518.7 %

10.2

0.038

68.582

2020-06-30
%

26.142

-4.8 %

100

12.012

45.9

14.13

-0.7 %

54.1

0

3.866

14.8

6.34

-14.1 %

24.3

7.79

13.6 %

29.8

-7.895

-30.2

0

-0.105

-101.7 %

-0.4

-0.867

-3.3

-0.63

-114 %

-2.4

-0.009

68.582

2020-03-31
%

27.468

-14.8 %

100

13.236

48.2

14.232

232.8 %

51.8

0

4.138

15.1

7.377

143.9 %

26.9

6.855

12.3 %

25

-0.506

-1.8

0

6.349

14.3 %

23.1

0.729

2.7

4.508

20.8 %

16.4

0.066

68.582

2019-12-31
%

32.228

12.9 %

100

42.947

133.3

-10.719

-168.4 %

-33.3

0

4.274

13.3

-16.821

-277.3 %

-52.2

6.102

-1.2 %

18.9

-0.547

-1.7

0

5.555

1 %

17.2

1.155

3.6

3.731

-5 %

11.6

0.054

68.582

2019-09-30
%

28.545

-7.8 %

100

12.884

45.1

15.661

1.3 %

54.9

0

4.305

15.1

9.488

16.8 %

33.2

6.173

-15.9 %

21.6

-0.675

-2.4

0

5.498

-15.4 %

19.3

0.773

2.7

3.926

-47.5 %

13.8

0.057

68.582

2019-06-30
%

30.957

16.1 %

100

15.496

50.1

15.461

10 %

49.9

0

4.12

13.3

8.125

-16.8 %

26.2

7.336

71 %

23.7

-0.834

-2.7

0

6.502

90.7 %

21

-2.067

-6.7

7.479

162.2 %

24.2

0.109

68.582

2019-03-31
%

26.673

-9.9 %

100

12.623

47.3

14.05

52.7

0

4.047

15.2

9.76

-69.1 %

36.6

4.29

319.8 %

16.1

-0.881

-3.3

0

3.409

226.2 %

12.8

-0.119

-0.4

2.852

181.2 %

10.7

0.042

68.582

2018-12-31
%

29.608

1.7 %

100

0

-100 %

0

0

0

31.56

174.8 %

106.6

-1.952

-156.1 %

-6.6

-0.75

-2.5

0

-2.702

-201.7 %

-9.1

0.904

3.1

-3.514

-322.3 %

-11.9

-0.051

68.582

2018-09-30
%

29.106

-1.4 %

100

14.143

48.6

14.963

8.1 %

51.4

0

4.822

16.6

11.484

18.4 %

39.5

3.479

-16.2 %

12

-0.821

-2.8

0

2.658

-22.1 %

9.1

0.923

3.2

1.581

-46.6 %

5.4

0.023

68.582

2018-06-30
%

29.53

18.4 %

100

15.68

53.1

13.84

33.2 %

46.9

0

3.66

12.4

9.7

7.3 %

32.8

4.15

207.4 %

14.1

-0.74

-2.5

0

3.41

625.5 %

11.5

0.01

0.03

2.96

4128.6 %

10

0.04

68.58

2018-03-31
%

24.95

-18.5 %

100

14.57

58.4

10.39

-9.4 %

41.6

0

4.08

16.4

9.04

-93.8 %

36.2

1.35

101 %

5.4

-0.88

-3.5

0

0.47

100.3 %

1.9

0.34

1.4

0.07

100.1 %

0.3

68.58

2017-12-31

30.62

8.6 %

19.15

11.47

-6.7 %

-5.22

144.82

1578.1 %

-133.35

-3733.5 %

-2.27

-0.01

-135.63

-14683.9 %

-26.06

-88.5

-19339.1 %

-1.29

68.58

2017-09-30

28.2

-5.1 %

15.9

12.3

12.1 %

7.8

8.63

-7.9 %

3.67

129.4 %

-2.74

0.93

302.2 %

0.83

0.46

248.4 %

0.01

68.58

2017-06-30

29.72

0.5 %

18.75

10.97

4.7 %

8.6

9.37

16.8 %

1.6

-35 %

-2.06

0.04

-0.46

-168.7 %

0.07

-0.31

51.6 %

68.58

2017-03-31

29.58

-17.3 %

19.1

10.48

7.21

8.02

-75.1 %

2.46

-32 %

-1.79

0.67

-72.2 %

1.07

-0.64

-113.1 %

-0.01

66.45

2016-12-31

35.78

27.3 %

32.17

19.2 %

3.62

223.2 %

-1.21

-0.2

2.41

215.9 %

-2.78

4.88

270 %

0.07

68.6

2016-09-30

28.1

-11.3 %

26.98

-7.8 %

1.12

-53.7 %

-3.2

0.03

-2.08

-395.2 %

0.97

-2.87

-355.6 %

-0.04

68.58

2016-06-30

31.67

5.6 %

29.25

4 %

2.42

28.7 %

-2.84

0.1

-0.42

-31.2 %

0.19

-0.63

25 %

-0.01

66.01

2016-03-31

30

-29.6 %

28.12

-30 %

1.88

-23.3 %

-2.2

0.08

-0.32

98.8 %

0.56

-0.84

93.3 %

-0.01

58.94

2015-12-31

42.6

3.6 %

40.16

52.2 %

2.45

-83.3 %

-30.18

-0.75

-27.73

-690 %

-14.47

-12.6

-1088.7 %

-0.2

62.61

2015-09-30

41.1

76.1 %

26.39

78.1 %

14.71

72.7 %

-18.22

-3.51

-111.5 %

-2.42

-1.06

-103.4 %

-0.02

62.57

2015-06-30

23.34

162.2 %

14.82

198.2 %

8.52

116.8 %

22.04

-0.01

30.56

1079.9 %

-1.03

31.29

774 %

0.51

60.86

2015-03-31

8.9

159.5 %

4.97

128 %

3.93

214.4 %

-1.34

0.02

2.59

539 %

-1.28

3.58

265.7 %

0.07

49.57

2014-12-31

3.43

-51.8 %

2.18

-44.9 %

1.25

-60.6 %

-1.83

-0.02

-0.59

-336 %

1.65

-2.16

-109.7 %

-0.04

49.57

2014-09-30

7.12

-23.4 %

3.96

-7.7 %

3.17

-36.6 %

-2.92

0.25

-93.6 %

0.57

-1.03

-123.8 %

-0.02

49.57

2014-06-30

9.29

140.7 %

4.29

30.8 %

5

762.1 %

-1.1

-0.01

3.9

169.3 %

-2.06

4.33

177.7 %

0.09

49.57

2014-03-31

3.86

319.6 %

3.28

164.5 %

0.58

275.8 %

-6.2

0.01

-5.63

-229.2 %

-0.21

-5.57

-225.7 %

-0.11

49.57

2013-12-31

0.92

-55.3 %

0.01

0.91

-37.7 %

1.23

1.24

-44.6 %

-0.33

57.7 %

-1.38

-0.45

-1.71

-216.7 %

-1.71

-216.7 %

-0.13

13

2013-09-30

2.06

379.1 %

0.6

1.46

247.6 %

2.17

2.24

98.2 %

-0.78

-9.9 %

0.24

-0.54

64 %

-0.54

64 %

-0.04

13

2013-06-30

0.43

-52.7 %

0.01

0.42

2.4 %

1.14

1.13

101.8 %

-0.71

-343.7 %

-0.78

-0.16

-1.5

-814.3 %

-1.5

-814.3 %

-0.12

13

2013-03-31

0.91

-62.6 %

0.51

0.41

-55.4 %

0.61

0.56

-65.9 %

-0.16

77.8 %

0.37

-0.09

0.21

75 %

0.21

75 %

0.02

13

2012-12-31

2.43

1.51

0.92

0.82

1.64

-0.72

0.84

0.97

0.12

0.12

0.01

13

View Section: Balance Sheet