Medcamp Statements
MD
Data from Medcamp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Medcamp Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
0
0
0
91.5 %
0
—
0
0.043
0
0.071
2.8 %
0
-0.072
3.6 %
0
0.122
0
—
0
0.05
112.9 %
0
0.002
0
0.048
115.8 %
0
0.002
26.15
—
—
100
0.005
0
-0.005
—
0
—
0
0.044
0
0.069
-26 %
0
-0.074
20.6 %
0
-0.315
0
—
0
-0.389
63.1 %
0
-0.085
0
-0.304
64.6 %
0
-0.012
26.15
—
—
100
—
0
—
—
0
—
0
0.037
0
0.094
-91.3 %
0
-0.094
91.3 %
0
-0.962
0
0
0
-1.056
82.4 %
0
-0.196
0
-0.86
83.2 %
0
-0.033
26.15
—
—
100
—
0
—
—
0
—
0
0.046
0
1.076
1259.4 %
0
-1.076
-1259.4 %
0
-4.949
0
0.019
0
-6.006
-1484.2 %
0
-0.897
0
-5.108
-1569.3 %
0
-0.195
26.15
—
—
100
—
0
—
—
0
—
0
0.028
0
0.079
-62.4 %
0
-0.079
62.4 %
0
0.519
0
-0.006
0
0.434
191 %
0
0.086
0
0.348
198.2 %
0
0.013
26.15
—
—
100
—
0
—
—
0
—
0
0.015
0
0.21
72.5 %
0
-0.21
-72.5 %
0
-0.26
0
-0.006
0
-0.477
0 %
0
-0.122
0
-0.354
15.2 %
0
-0.014
26.15
—
—
100
—
0
—
—
0
—
0
0.037
0
0.122
-21.3 %
0
-0.122
21.3 %
0
-0.348
0
-0.006
0
-0.476
91.5 %
0
-0.059
0
-0.418
91.2 %
0
-0.016
26.15
—
—
100
—
0
—
—
0
—
0
0.011
0
0.155
-3.8 %
0
-0.155
3.8 %
0
-5.424
0
-0.026
0
-5.605
-384 %
0
-0.877
0
-4.728
-398.9 %
0
-0.181
26.15
—
—
100
—
0
—
—
0
—
0
0.012
0
0.161
40.7 %
0
-0.161
-40.7 %
0
2.136
0
-0.001
0
1.974
137.4 %
0
0.392
0
1.582
136.9 %
0
0.06
26.15
—
-100 %
100
—
0
—
-100 %
0
—
0
0.011
0
0.114
-55.1 %
0
-0.114
53.4 %
0
-5.153
0
-0.004
0
-5.272
-180.2 %
0
-0.984
0
-4.287
-181 %
0
-0.164
26.15
0.01
—
100
0
4.8
0.01
476.3 %
95.2
—
0
0.046
455.7
0.255
328.3 %
2552.5
-0.246
-295.5 %
-2457.3
6.828
68281.3
-0.008
-83.2
6.574
206.4 %
65740.8
1.284
12836.1
5.29
206.6 %
52904.7
0.202
26.15
—
—
100
0.003
0
-0.003
-301.6 %
0
—
0
0.032
0
0.06
-96.4 %
0
-0.062
96.2 %
0
-6.116
0
—
0
-6.178
-204.2 %
0
-1.213
0
-4.965
-245.1 %
0
-0.19
26.15
—
—
100
0.001
0
-0.001
—
0
—
0
0.01
0
1.638
13075 %
0
-1.638
-13080 %
0
7.852
0
-0.287
0
5.926
113.8 %
0
2.504
0
3.423
23.5 %
0
0.131
26.15
—
—
100
—
0
—
—
0
—
0
0.007
0
0.012
-80.8 %
0
-0.012
80.8 %
0
2.785
0
0
0
2.772
4.9 %
0
—
0
2.772
4.9 %
0
0.106
26.15
—
—
100
—
0
—
100 %
0
—
0
0.004
0
0.065
1.1 %
0
-0.065
-0.7 %
0
2.707
0
—
0
2.642
119.1 %
0
—
0
2.642
118.6 %
0
0.101
26.15
—
-100 %
100
0
0
0
-132.9 %
0
—
0
0.004
0
0.064
201.3 %
0
-0.064
-213.6 %
0
-13.745
0
0
0
-13.809
-21.4 %
0
0.41
0
-14.219
-25.6 %
0
-0.544
26.15
0.001
—
100
0
24
0.001
110.6 %
76
—
0
0.004
388
0.021
-88.3 %
2130
-0.021
89.2 %
-2054
-11.359
-1135876
—
0
-11.379
-3 %
-1137930
-0.06
-6017
-11.319
-8.7 %
-1131913
-0.433
26.15
—
-100 %
100
0.007
0
-0.007
-258.5 %
0
—
0
0.008
0
0.182
119.1 %
0
-0.19
-122.3 %
0
-10.855
0
-0.001
0
-11.046
-2972.2 %
0
-0.634
0
-10.412
-2991.3 %
0
-0.398
26.15
0.001
—
100
0.003
300
-0.002
-150 %
-200
—
0
0.004
436
0.083
-80.1 %
8329
-0.085
79.4 %
-8529
-0.274
-27384
0
-42
-0.36
45.3 %
-35955
-0.023
-2273
-0.337
40.8 %
-33682
-0.013
26.15
—
—
100
-0.004
0
0.004
140 %
0
—
0
0.006
0
0.419
498.6 %
0
-0.415
-418.8 %
0
-0.242
0
0
0
-0.657
-921.8 %
0
-0.088
0
-0.569
-912.9 %
0
-0.022
26.15
—
—
100
0.01
0
-0.01
—
0
—
0
0.01
0
0.07
-36.4 %
0
-0.08
27.3 %
0
0.17
0
—
0
0.08
103.7 %
0
0.02
0
0.07
103.7 %
0
—
26.15
—
-100 %
100
—
0
—
-100 %
0
—
0
0.02
0
0.11
266.7 %
0
-0.11
-106.6 %
0
-2.05
0
—
0
-2.15
-220.8 %
0
-0.27
0
-1.88
-227.9 %
0
-0.07
26.15
3.5
34900 %
100
1.8
51.4
1.7
16900 %
48.6
—
0
0.01
0.3
0.03
-70 %
0.9
1.67
1770 %
47.7
0.02
0.6
0.09
2.6
1.78
368.4 %
50.9
0.31
8.9
1.47
2000 %
42
0.06
26.15
0.01
—
—
0.01
—
—
0.02
0.1
100 %
-0.1
-100 %
0.47
—
0.38
2000 %
0.31
0.07
450 %
—
26.15
—
—
—
—
—
—
0.01
0.05
—
-0.05
—
0.04
—
-0.02
88.9 %
—
-0.02
60 %
—
26.15
—
—
—
—
—
—
0.01
0.05
-28.6 %
-0.05
28.6 %
0.02
-0.15
-0.18
-500 %
-0.13
-0.05
-225 %
—
26.15
—
—
—
—
100 %
—
0.01
0.07
—
-0.07
12.5 %
0.04
—
-0.03
40 %
-0.07
0.04
123.5 %
—
26.15
—
—
0.01
-0.01
—
—
0.01
0.07
75 %
-0.08
-166.7 %
0.03
—
-0.05
-116.7 %
0.12
-0.17
-158.6 %
-0.01
26.15
—
—
—
—
—
—
0.01
0.04
-63.6 %
-0.03
72.7 %
0.33
—
0.3
475 %
—
0.29
422.2 %
0.01
26.15
—
—
—
—
—
—
0.01
0.11
175 %
-0.11
-175 %
0.03
—
-0.08
-700 %
—
-0.09
-200 %
-0.01
6.15
—
-100 %
—
—
-100 %
—
0.01
0.04
-91.3 %
-0.04
91.1 %
0.04
—
-0.01
97.8 %
0.03
-0.03
92.7 %
-0.01
6.15
0.03
—
0.02
0.01
150 %
—
0.07
0.46
283.3 %
-0.45
-221.4 %
0.01
-0.01
-0.46
—
-0.06
-0.41
4.7 %
-0.07
6.15
—
—
0.02
-0.02
—
—
0.08
0.12
9.1 %
-0.14
-7.7 %
-0.32
—
-0.46
-163.9 %
-0.03
-0.43
-179.6 %
-0.07
6.15
—
-100 %
0.02
-0.02
-100 %
—
0.07
0.11
-21.4 %
-0.13
13.3 %
0.85
—
0.72
278.9 %
0.18
0.54
285.7 %
0.09
6.15
0.07
-69.6 %
0.07
-0.01
-116.7 %
—
0.08
0.14
-46.2 %
-0.15
25 %
0.33
—
0.19
211.8 %
0.05
0.14
182.4 %
0.02
6.15
0.23
-8 %
0.17
0.06
-45.5 %
—
0.12
0.26
-10.3 %
-0.2
-11.1 %
0.09
-0.06
-0.17
-21.4 %
—
-0.17
-41.7 %
-0.03
6.15
0.25
-3.8 %
0.14
0.11
-15.4 %
—
0.13
0.29
11.5 %
-0.18
-38.5 %
0.04
—
-0.14
-180 %
-0.02
-0.12
-200 %
-0.02
6.15
0.26
-3.7 %
0.13
0.13
-23.5 %
—
0.13
0.26
-18.7 %
-0.13
7.1 %
0.09
—
-0.05
61.5 %
-0.01
-0.04
63.6 %
-0.01
6.15
0.27
-10 %
0.1
0.17
6.3 %
—
0.13
0.32
-17.9 %
-0.14
39.1 %
0.02
—
-0.13
-160 %
-0.02
-0.11
-22.2 %
-0.02
6.15
0.3
3.4 %
0.13
0.16
—
—
0.12
0.39
39.3 %
-0.23
-91.7 %
0.24
-0.07
-0.05
-25 %
0.04
-0.09
-125 %
-0.01
6.15
0.29
3.6 %
0.13
0.16
—
—
0.12
0.28
-15.2 %
-0.12
29.4 %
0.06
—
-0.04
42.9 %
—
-0.04
60 %
-0.01
6.15
0.28
3.7 %
0.12
0.16
-5.9 %
—
0.12
0.33
-2.9 %
-0.17
—
0.1
—
-0.07
-110.8 %
0.03
-0.1
-118.9 %
-0.02
6.15
0.27
-22.9 %
0.1
0.17
-34.6 %
—
0.12
0.34
-42.4 %
-0.17
46.9 %
0.83
—
0.65
2066.7 %
0.12
0.53
1866.7 %
0.09
6.15
0.35
—
0.08
0.26
—
—
0.49
0.59
—
-0.32
—
-0.36
—
0.03
—
-0.2
-0.03
—
—
6.15