Marvipol Statements
MV
Data from Marvipol`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Marvipol Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.988
-55.9 %
100
54.65
62.8
32.338
-49.3 %
37.2
—
0
9.969
11.5
9.776
28 %
11.2
22.562
-59.8 %
25.9
8.076
9.3
-0.108
-0.1
30.803
-38 %
35.4
6.461
7.4
24.342
-38.5 %
28
0.584
41.653
197.23
178.5 %
100
133.44
67.7
63.783
355.8 %
32.3
—
0
9.91
5
7.639
13.4 %
3.9
56.144
673.4 %
28.5
-6.319
-3.2
-0.239
-0.1
49.693
665.2 %
25.2
10.084
5.1
39.609
599.4 %
20.1
0.951
41.653
70.826
-59.9 %
100
56.831
80.2
13.995
-72.2 %
19.8
—
0
7.489
10.6
6.736
-71.9 %
9.5
7.259
-72.6 %
10.2
-0.913
-1.3
0.087
0.1
6.494
-75 %
9.2
0.831
1.2
5.663
-66.7 %
8
0.136
41.653
176.6
107.1 %
100
126.21
71.5
50.384
136.4 %
28.5
—
0
14.361
8.1
23.939
165.3 %
13.6
26.445
115.2 %
15
0.272
0.2
-1.843
-1.04
25.935
14.4 %
14.7
8.94
5.1
16.995
-10.1 %
9.6
0.408
41.653
85.284
-58.4 %
100
63.973
75
21.311
-48.8 %
25
—
0
9.54
11.2
9.024
-19.9 %
10.6
12.287
-59.6 %
14.4
11.418
13.4
-1.044
-1.2
22.675
-18.5 %
26.6
3.768
4.4
18.907
-24.1 %
22.2
0.454
41.653
205.1
68.7 %
100
163.44
79.7
41.659
41.2 %
20.3
—
0
12.05
5.9
11.267
24.9 %
5.5
30.392
48.4 %
14.8
5.324
2.6
-8.162
-4
27.839
-19.4 %
13.6
2.939
1.4
24.9
-14.4 %
12.1
0.598
41.653
121.6
-6.3 %
100
92.098
75.7
29.502
-31.8 %
24.3
—
0
9.166
7.5
9.021
-37.5 %
7.4
20.481
-28.9 %
16.8
14.458
11.9
-0.313
-0.3
34.542
-12.7 %
28.4
5.441
4.5
29.101
-7.5 %
23.9
0.699
41.653
129.82
-31.2 %
100
86.59
66.7
43.23
-10.8 %
33.3
—
0
14.4
11.1
14.444
55.5 %
11.1
28.786
-26.6 %
22.2
11.798
9.1
-1.704
-1.3
39.585
-6.5 %
30.5
8.14
6.3
31.445
-10.4 %
24.2
0.755
41.653
188.63
666.8 %
100
140.14
74.3
48.487
552.7 %
25.7
—
0
9.758
5.2
9.291
4.8 %
4.9
39.196
2833.3 %
20.8
3.987
2.1
-0.337
-0.2
42.333
81.1 %
22.4
7.25
3.8
35.083
66.9 %
18.6
0.842
41.653
24.6
-51.5 %
100
17.171
69.8
7.429
-41.3 %
30.2
—
0
9.25
37.6
8.863
20.3 %
36
-1.434
-127.1 %
-5.8
25.216
102.5
-0.449
-1.8
23.374
175.6 %
95
2.357
9.6
21.017
158.6 %
85.4
0.505
41.653
50.688
-80.7 %
100
38.028
75
12.66
-78.4 %
25
—
0
8.095
16
7.37
-57 %
14.5
5.29
-87.2 %
10.4
4.392
8.7
-1.123
-2.2
8.48
-82.5 %
16.7
0.352
0.7
8.128
-78.2 %
16
0.195
41.653
262.88
128.2 %
100
204.31
77.7
58.565
89 %
22.3
—
0
15.652
6
17.125
64.3 %
6.5
41.44
101.5 %
15.8
8.454
3.2
-1.488
-0.6
48.384
52.6 %
18.4
11.05
4.2
37.334
44.9 %
14.2
0.896
41.653
115.17
773.3 %
100
84.184
73.1
30.989
663.3 %
26.9
—
0
11.595
10.1
10.422
54.7 %
9
20.567
868.9 %
17.9
12.381
10.7
-0.814
-0.7
31.701
367.6 %
27.5
5.942
5.2
25.759
362.5 %
22.4
0.618
41.653
13.189
-67.1 %
100
9.129
69.2
4.06
-66.5 %
30.8
—
0
7.741
58.7
6.735
-42.3 %
51.1
-2.675
-674 %
-20.3
8.104
61.4
0.89
6.7
6.78
-47.4 %
51.4
1.211
9.2
5.569
-52.7 %
42.2
0.134
41.653
40.143
-76.6 %
100
28.007
69.8
12.136
-66.4 %
30.2
—
0
14.072
35.1
11.67
-22.1 %
29.1
0.466
-97.8 %
1.2
12.183
30.3
0.302
0.8
12.898
-62.3 %
32.1
1.115
2.8
11.783
-51.9 %
29.4
0.283
41.653
171.31
208.6 %
100
135.19
78.9
36.121
190.7 %
21.1
—
0
15.158
8.8
14.98
48.3 %
8.7
21.141
810.9 %
12.3
13.435
7.8
0.053
0.03
34.2
8.4 %
20
9.696
5.7
24.504
-14.7 %
14.3
0.588
41.653
55.51
432.8 %
100
43.086
77.6
12.424
290.1 %
22.4
—
0
10.636
19.2
10.103
36.7 %
18.2
2.321
155.2 %
4.2
29.048
52.3
0.001
0.002
31.55
180.7 %
56.8
2.827
5.1
28.723
223.7 %
51.7
0.69
41.653
10.418
-80.5 %
100
7.233
69.4
3.185
-79.1 %
30.6
—
0
8.779
84.3
7.389
-4.7 %
70.9
-4.204
-156 %
-40.4
15.4
147.8
0.014
0.1
11.239
-11.2 %
107.9
2.366
22.7
8.873
13.9 %
85.2
0.213
41.653
53.549
-38.6 %
100
38.296
71.5
15.253
-16.1 %
28.5
—
0
8.439
15.8
7.75
-23.5 %
14.5
7.503
-6.8 %
14
5.209
9.7
0.026
0.05
12.663
0.9 %
23.6
4.876
9.1
7.787
-24.7 %
14.5
0.187
41.653
87.192
-19.4 %
100
69.008
79.1
18.184
-30.2 %
20.9
—
0
11.53
13.2
10.135
17 %
11.6
8.049
-53.7 %
9.2
5.197
6
0.007
0.008
12.551
-35.8 %
14.4
2.216
2.5
10.335
-35.8 %
11.9
0.248
41.653
108.11
114.9 %
100
82.051
75.9
26.061
105.2 %
24.1
—
0
9.506
8.8
8.664
15.5 %
8
17.397
234.6 %
16.1
2.064
1.9
0.016
0.01
19.548
8.6 %
18.1
3.455
3.2
16.093
5.2 %
14.9
0.386
41.653
50.3
145.4 %
100
37.6
74.8
12.7
149 %
25.2
—
0
8.6
17.1
7.5
15.4 %
14.9
5.2
471.4 %
10.3
12.8
25.4
—
0
18
210.3 %
35.8
2.7
5.4
15.3
173.2 %
30.4
0.37
42.2
20.5
-83.8 %
100
15.4
75.1
5.1
-82 %
24.9
—
0
6.9
33.7
6.5
150 %
31.7
-1.4
-105.4 %
-6.8
7.1
34.6
—
0
5.8
-78.3 %
28.3
0.2
1
5.6
-76.6 %
27.3
0.13
41.6
126.5
271 %
98
28.4
365.6 %
—
10.4
2.6
-52.7 %
25.8
4200 %
0.8
—
26.7
1012.5 %
2.8
23.9
895.8 %
0.57
42
34.1
234.3 %
28
6.1
510 %
—
6.6
5.5
-40.2 %
0.6
107.4 %
1.8
—
2.4
500 %
-0.1
2.4
-70 %
0.06
41.6
10.2
-32 %
9.2
1
-61.5 %
—
8.6
9.2
31.4 %
-8.1
-88.4 %
8.5
—
0.4
105.3 %
-7.6
8
105.1 %
0.19
42
15
—
12.3
2.6
—
—
6.7
7
—
-4.3
—
-3.4
—
-7.5
—
-11.4
3.9
—
0.09
41.6