Cpi Statements
OP
Data from Cpi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Cpi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.562
20.3 %
100
10.446
37.9
17.116
13.5 %
62.1
—
0
2.992
10.9
3.079
-29.7 %
11.2
14.037
31.1 %
50.9
79.914
289.9
-0.255
-0.9
92.609
-38.9 %
336
0.834
3
93.211
1.9 %
338.2
0.071
1 314.51
22.914
-2.6 %
100
7.832
34.2
15.082
-10.9 %
65.8
—
0
3.985
17.4
4.378
69.2 %
19.1
10.704
-25.4 %
46.7
119.23
520.3
21.499
93.8
151.51
119.5 %
661.2
40.759
177.9
91.458
64 %
399.1
0.07
1 314.51
23.518
-30.6 %
100
6.582
28
16.936
-37.2 %
72
—
0
2.694
11.5
2.587
-41.7 %
11
14.349
-36.3 %
61
62.813
267.1
-5.573
-23.7
69.03
-78.6 %
293.5
-0.867
-3.7
55.782
-70.7 %
237.2
0.042
1 314.51
33.881
0.4 %
100
6.921
20.4
26.96
1.2 %
79.6
—
0
8.057
23.8
4.437
-28.3 %
13.1
22.523
10.1 %
66.5
286.62
846
12.855
37.9
322
214.1 %
950.4
53.269
157.2
190.55
84.1 %
562.4
0.145
1 314.51
33.744
-9.7 %
100
7.094
21
26.65
-10 %
79
—
0
5.965
17.7
6.184
-16.1 %
18.3
20.466
-8 %
60.7
38.422
113.9
43.699
129.5
102.52
-52 %
303.8
4.407
13.1
103.5
-43.2 %
306.7
0.079
1 314.51
37.36
27.7 %
100
7.75
20.7
29.61
29.9 %
79.3
—
0
7.52
20.1
7.37
19.8 %
19.7
22.24
33.7 %
59.5
158.17
423.4
42.64
114.1
213.37
1564.4 %
571.1
31.25
83.6
182.12
597.6 %
487.5
0.12
1 314.51
29.25
250 %
100
6.46
22.1
22.79
220.6 %
77.9
—
0
5.73
19.6
6.15
-13.4 %
21
16.64
415900 %
56.9
19.11
65.3
-52.59
-179.8
-14.57
-146.1 %
-49.8
22.03
75.3
-36.6
-941 %
-125.1
-0.03
1 314.51
8.357
-45.6 %
100
1.248
14.9
7.109
-44 %
85.1
—
0
6.011
71.9
7.105
406.4 %
85
0.004
-100 %
0.05
33.633
402.5
0.25
3
31.611
-55.8 %
378.3
28.813
344.8
-3.516
-105 %
-42.07
-0.003
1 314.51
15.353
-9.2 %
100
2.66
17.3
12.693
-17.3 %
82.7
—
0
6.94
45.2
1.403
-89.2 %
9.1
11.29
374.6 %
73.5
60.3
392.8
—
0
71.59
53.8 %
466.3
1.94
12.6
70.957
-32.5 %
462.2
0.054
1 314.51
16.9
65.2 %
100
1.557
9.2
15.343
66.6 %
90.8
—
0
6.743
39.9
12.964
32.3 %
76.7
2.379
500.5 %
14.1
41.048
242.9
5.66
33.5
46.555
108.4 %
275.5
-56.987
-337.2
105.09
470.5 %
621.8
0.08
1 314.51
10.232
149.6 %
100
1.025
10
9.207
217.5 %
90
—
0
7.182
70.2
9.801
127.9 %
95.8
-0.594
60.4 %
-5.8
23.001
224.8
—
0
22.344
1496 %
218.4
3.867
37.8
18.42
4505 %
180
0.014
1 314.51
4.1
57.7 %
1.2
2.9
20.8 %
—
0.2
4.3
115 %
-1.5
-475 %
2.6
0.3
1.4
140 %
1
0.4
110.5 %
—
314.5
2.6
-23.5 %
0.2
2.4
-17.2 %
—
0.1
2
122.2 %
0.4
-78.9 %
-4.9
1
-3.5
72.9 %
0.3
-3.8
65.1 %
-0.01
314.5
3.4
-12.8 %
0.6
2.9
-19.4 %
—
0.2
0.9
-67.9 %
1.9
137.5 %
-11.1
-3.7
-12.9
-115 %
-1.7
-10.9
-75.8 %
-0.03
314.5
3.9
141.1 %
0.3
3.6
24.1 %
—
0.3
2.8
833.3 %
0.8
-69.2 %
-3.5
-3.4
-6
-22.4 %
0.1
-6.2
-17 %
-0.02
314.5
-9.5
-114 %
-12.4
2.9
-6.5 %
—
-0.2
0.3
100.7 %
2.6
-94.2 %
-0.7
-6.8
-4.9
-111.4 %
0.5
-5.3
-112.6 %
-0.02
225.9
67.9
698.8 %
64.8
3.1
-44.6 %
—
0.9
-41.7
-512.9 %
44.8
1095.6 %
-0.4
-1.5
42.9
417.8 %
-1.7
42
708.7 %
0.32
128.3
8.5
2.4 %
2.9
5.6
16.7 %
—
4.4
10.1
-57.6 %
-4.5
76.3 %
-12.5
3.5
-13.5
71.4 %
0.6
-6.9
87.1 %
-0.05
120.1
8.3
-61.8 %
3.5
4.8
-48.9 %
—
10.9
23.8
-55.3 %
-19
56.7 %
-3.8
-24.4
-47.2
61.1 %
0.3
-53.4
51.6 %
-0.54
96.3
21.7
152.3 %
12.4
9.4
84.3 %
—
2.8
53.3
-42.4 %
-43.9
49.8 %
-49.9
-27.3
-121.2
-5.6 %
2.2
-110.3
10.8 %
-1.14
96.3
8.6
-36.3 %
3.5
5.1
194.4 %
—
2.5
92.6
3093.1 %
-87.5
-954.2 %
-7.1
-20.2
-114.8
-392.7 %
0.1
-123.7
-41133.3 %
-0.96
128.3
13.5
-41.6 %
18.9
-5.4
-125.4 %
—
0.4
2.9
-83.8 %
-8.3
-344.1 %
-12.2
-2.8
-23.3
-410.7 %
-3.6
-0.3
-104.1 %
—
161.7
23.1
-83.6 %
1.8
21.3
0.5 %
—
4.8
17.9
-41.5 %
3.4
136.2 %
-12.3
16.4
7.5
176.5 %
2.3
7.3
196.1 %
0.14
54.7
140.7
236.6 %
119.5
21.2
-35.6 %
—
8.2
30.6
-15.7 %
-9.4
-176.5 %
-28.5
28.1
-9.8
45.9 %
3
-7.6
70 %
-0.11
61.8
41.8
41.2 %
8.9
32.9
48.2 %
—
6.8
36.3
10.3 %
-3.4
68.2 %
-11.8
-2.9
-18.1
-72.4 %
2.5
-25.3
-112.6 %
-0.24
99.7
29.6
-9.2 %
7.3
22.2
-18.7 %
—
5.3
32.9
50.9 %
-10.7
-294.5 %
-26.4
26.5
-10.5
-520 %
3.3
-11.9
-525 %
-0.45
26.4
32.6
-20.3 %
5.4
27.3
-12.5 %
—
6.4
21.8
-47.5 %
5.5
153.4 %
-5.7
2.7
2.5
114.5 %
0.8
2.8
120.4 %
0.17
16.7
40.9
-7.3 %
9.7
31.2
-11.9 %
—
8
41.5
72.9 %
-10.3
-190.4 %
-8.9
1.9
-17.3
37.8 %
2.7
-13.7
57.3 %
-0.94
14.5
44.1
-1.8 %
8.7
35.4
1.4 %
—
7.5
24
14.3 %
11.4
-18 %
-35.3
-3.9
-27.8
-2988.9 %
2.3
-32.1
-935.5 %
-2.41
13.3
44.9
12 %
10
34.9
5.1 %
—
3.9
21
-24.5 %
13.9
157.4 %
-14.9
0.1
-0.9
18.2 %
-1.5
-3.1
29.5 %
-0.23
13.3
40.1
-54.2 %
6.9
33.2
-2.4 %
—
10.2
27.8
-18.7 %
5.4
2800 %
-12.1
5.5
-1.1
90.3 %
2
-4.4
48.2 %
-0.31
14.1
87.6
29.2 %
53.6
34
-21.8 %
—
12.8
34.2
16.3 %
-0.2
-101.4 %
-21.6
10.5
-11.3
-362.8 %
3
-8.5
-302.4 %
-0.61
14.1
67.8
-39.9 %
24.3
43.5
2.4 %
—
11.3
29.4
-19.2 %
14.1
127.4 %
-11.1
1.3
4.3
-98.3 %
0.8
4.2
-98.3 %
0.3
14
112.9
116.3 %
70.4
42.5
22.5 %
—
10.7
36.4
22.6 %
6.2
24 %
-10.1
262.4
258.5
1348.8 %
4
253.3
1723.7 %
18.09
14
52.2
-19.3 %
17.5
34.7
1.5 %
—
10.3
29.7
89.2 %
5
-73.1 %
-18.7
-7
-20.7
47.1 %
0.3
-15.6
68.4 %
-1.48
10.5
64.7
19.6 %
30.5
34.2
-17 %
—
13.7
15.7
-46.6 %
18.6
57.6 %
-48.1
-9.5
-39.1
-466.7 %
17
-49.3
-3421.4 %
-4.69
10.5
54.1
-30.3 %
12.9
41.2
59.7 %
—
11.7
29.4
-78.6 %
11.8
110.6 %
-12.3
-6.5
-6.9
97.3 %
-4.9
-1.4
99.1 %
-0.12
10.9
77.6
34.7 %
51.8
25.8
-30.5 %
—
12.1
137.2
319.6 %
-111.5
-2634.1 %
-148.7
1.2
-258.9
-335.9 %
-58.7
-154.1
-237.2 %
-14.13
10.9
57.6
-12.3 %
20.5
37.1
31.6 %
—
11.8
32.7
-81.8 %
4.4
102.9 %
-41.9
-21.9
-59.4
88 %
-2.2
-45.7
87.3 %
-4.18
10.9
65.7
-41.8 %
37.5
28.2
-49.6 %
—
12.5
180.1
316.9 %
-151.9
-1296.1 %
-305
-37.5
-494.4
-2288.4 %
-56.6
-360.8
-2198.1 %
-37.97
9.5
112.9
46.8 %
57
55.9
6.9 %
—
20.7
43.2
-49.4 %
12.7
138.4 %
-15.7
-17.7
-20.7
-213.7 %
0.4
-15.7
-1107.7 %
-1.43
10.9
76.9
—
24.6
52.3
—
—
13.2
85.4
—
-33.1
—
30
21.3
18.2
—
11.5
-1.3
—
-0.13
10.4