Rank Statements
RN
Data from Rank`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
31 Mar, 2023
Next reporting period:
27 Sep, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Rank Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.476
62.1 %
100
1.465
6.2
22.011
140.4 %
93.8
—
0
10.678
45.5
12.224
85.4 %
52.1
9.787
281.7 %
41.7
0.736
3.1
-1.619
-6.9
8.904
-32.7 %
37.9
1.571
6.7
7.333
-16.1 %
31.2
0.197
37.184
14.485
9.9 %
100
5.329
36.8
9.156
0 %
63.2
—
0
5.434
37.5
6.592
62.9 %
45.5
2.564
-49.8 %
17.7
9.417
65
1.256
8.7
13.237
313.7 %
91.4
4.492
31
8.745
59.4 %
60.4
0.235
37.184
13.176
-26.3 %
100
4.024
30.5
9.152
-41 %
69.5
—
0
5.708
43.3
4.046
-62.6 %
30.7
5.106
9.2 %
38.8
-3.469
-26.3
1.563
11.9
3.2
-75.5 %
24.3
-2.286
-17.3
5.486
-41.9 %
41.6
0.148
37.158
17.868
-32.4 %
100
2.361
13.2
15.507
37.7 %
86.8
—
0
9.95
55.7
10.832
44.2 %
60.6
4.675
24.6 %
26.2
10.465
58.6
-2.08
-11.6
13.08
9.5 %
73.2
3.636
20.3
9.444
12.5 %
52.9
0.25
37.776
26.424
130.6 %
100
15.159
57.4
11.265
47.9 %
42.6
—
0
6.13
23.2
7.514
454.3 %
28.4
3.751
-61.5 %
14.2
8.089
30.6
0.11
0.4
11.95
612.4 %
45.2
3.551
13.4
8.398
82.8 %
31.8
0.226
37.184
11.461
4.5 %
100
3.842
33.5
7.619
-36.5 %
66.5
—
0
3.311
28.9
-2.121
-117.7 %
-18.5
9.74
54011.1 %
85
-12.33
-107.6
0.258
2.3
-2.332
-6.2 %
-20.3
-1.647
-14.4
4.594
242 %
40.1
0.124
37.158
10.963
-82.7 %
100
-1.028
-9.4
11.991
87.1 %
109.4
—
0
3.549
32.4
11.973
130.6 %
109.2
0.018
-100 %
0.2
-1.746
-15.9
-0.468
-4.3
-2.196
-104 %
-20.03
1.767
16.1
-3.235
-106.6 %
-29.5
-0.087
37.158
63.37
80.9 %
100
56.96
89.9
6.41
-63.2 %
10.1
—
0
2.48
3.9
-39.08
-745.6 %
-61.7
45.48
299.7 %
71.8
10.18
16.1
-0.52
-0.8
55.14
285.3 %
87
6.12
9.7
49.03
366.9 %
77.4
1.31
37.26
35.027
67.8 %
100
17.596
50.2
17.431
-15 %
49.8
—
0
2.466
7
6.053
-65.7 %
17.3
11.378
299.6 %
32.5
4.637
13.2
-1.704
-4.9
14.311
274.2 %
40.9
6.299
18
10.502
202.6 %
30
0.283
37.158
20.871
73.4 %
100
0.361
1.7
20.51
57.7 %
98.3
—
0
7.6
36.4
17.663
70.3 %
84.6
2.847
8.2 %
13.6
-10.23
-49.02
-0.834
-4
-8.217
-208.8 %
-39.4
2.466
11.8
-10.238
-378 %
-49.05
-0.276
37.158
12.038
-13.6 %
100
-0.966
-8.02
13.004
33 %
108
—
0
2.947
24.5
10.372
23.5 %
86.2
2.632
91.4 %
21.9
4.942
41.1
-0.024
-0.2
7.55
247.5 %
62.7
4.494
37.3
3.683
394.4 %
30.6
0.099
37.158
13.94
-77.6 %
100
4.164
29.9
9.776
-56.9 %
70.1
—
0
3.292
23.6
8.401
191 %
60.3
1.375
-93.1 %
9.9
-4.629
-33.2
-1.863
-13.4
-5.117
-122.8 %
-36.7
-4.439
-31.8
0.745
-95.9 %
5.3
0.02
37.184
62.334
375.5 %
100
39.639
63.6
22.695
150.7 %
36.4
—
0
3.098
5
2.887
-61.9 %
4.6
19.808
1241.1 %
31.8
3.811
6.1
-1.215
-1.9
22.404
495 %
35.9
3.577
5.7
17.983
264.1 %
28.8
0.484
37.184
13.109
-10.4 %
100
4.055
30.9
9.054
-19.7 %
69.1
—
0
2.906
22.2
7.577
-4.3 %
57.8
1.477
-56 %
11.3
-4.664
-35.6
-2.485
-19
-5.672
-738.7 %
-43.3
4.714
36
-10.957
-3634.5 %
-83.6
-0.294
37.209
14.633
-43.7 %
100
3.358
22.9
11.275
-26.5 %
77.1
—
0
—
0
7.917
24.9 %
54.1
3.358
-62.7 %
22.9
-2.202
-15.05
-0.268
-1.8
0.888
-63.5 %
6.1
0.338
2.3
0.31
119.1 %
2.1
0.008
37.158
25.989
79.1 %
100
10.657
41
15.332
121.7 %
59
—
0
—
0
6.341
52.4 %
24.4
8.991
226.2 %
34.6
2.307
8.9
-8.867
-34.1
2.431
141.9 %
9.4
3.955
15.2
-1.619
67.2 %
-6.2
-0.044
37.158
14.507
-56.4 %
100
7.59
52.3
6.917
-34.6 %
47.7
—
0
—
0
4.161
-4.8 %
28.7
2.756
-55.5 %
19
-8.541
-58.9
-0.01
-0.07
-5.795
-127 %
-39.9
-1.004
-6.9
-4.93
-122 %
-34
-0.133
37.158
33.28
125.3 %
100
22.72
68.3
10.57
-6 %
31.8
—
0
—
0
4.37
-37.8 %
13.1
6.19
47.4 %
18.6
14.6
43.9
0.66
2
21.45
583.1 %
64.5
-1.36
-4.09
22.46
1330.6 %
67.5
0.6
37.18
14.77
-58.1 %
100
3.54
24
11.24
-55.1 %
76.1
—
0
—
0
7.03
46.5 %
47.6
4.2
-79.3 %
28.4
-1.76
-11.9
0.7
4.7
3.14
-69.1 %
21.3
1.24
8.4
1.57
-88.2 %
10.6
0.04
37.18
35.24
154.3 %
100
10.18
28.9
25.06
285.5 %
71.1
—
0
—
0
4.8
16.5 %
13.6
20.26
754.9 %
57.5
-9.03
-25.6
-1.06
-3.008
10.17
411.1 %
28.9
-3.58
-10.2
13.27
2173.4 %
37.7
0.36
37.26
13.86
-16.1 %
100
7.36
53.1
6.5
-24.6 %
46.9
—
0
—
0
4.12
-37.8 %
29.7
2.37
18.5 %
17.1
-0.6
-4.3
0.06
0.4
1.99
-34.5 %
14.4
2.4
17.3
-0.64
-260 %
-4.6
-0.02
37.16
16.51
-14.7 %
100
7.89
47.8
8.62
-30.8 %
52.2
—
0
—
0
6.62
-20.8 %
40.1
2
-51.2 %
12.1
0.9
5.5
0.14
0.8
3.04
123.9 %
18.4
3.03
18.4
0.4
103.6 %
2.4
0.01
37.16
19.35
4.1 %
100
6.9
35.7
12.45
35.5 %
64.3
—
0
—
0
8.36
80.2 %
43.2
4.1
-9.9 %
21.2
-16.87
-87.2
0.06
0.3
-12.71
-247.6 %
-65.7
-2.35
-12.1
-11.19
-640.6 %
-57.8
-0.3
37.16
18.59
-25.6 %
100
9.4
50.6
9.19
-42.2 %
49.4
—
0
—
0
4.64
130.8 %
25
4.55
-67.3 %
24.5
4.01
21.6
0.21
1.1
8.61
400.6 %
46.3
5.21
28
2.07
233.9 %
11.1
0.06
37.26
25
38.2 %
100
9.09
36.4
15.91
113.6 %
63.6
—
0
—
0
2.01
-51.8 %
8
13.91
324.1 %
55.6
-12.39
-49.6
0.21
0.8
1.72
-80.5 %
6.9
0.97
3.9
0.62
-89.3 %
2.5
0.02
37.16
18.09
1.2 %
100
10.64
58.8
7.45
-43.9 %
41.2
—
0
—
0
4.17
-55.8 %
23.1
3.28
-14.8 %
18.1
1.87
10.3
-0.32
-1.8
8.8
-31.9 %
48.6
2.85
15.8
5.81
-14.7 %
32.1
0.16
37.16
17.87
-22.9 %
100
4.59
25.7
13.28
119.1 %
74.3
—
0
—
0
9.43
128.3 %
52.8
3.85
99.5 %
21.5
9.39
52.5
-0.31
-1.7
12.92
189.2 %
72.3
5.95
33.3
6.81
321.1 %
38.1
0.18
37.16
23.17
38 %
100
17.11
73.8
6.06
-12 %
26.2
—
0
—
0
4.13
24.8 %
17.8
1.93
-46.1 %
8.3
-16.7
-72.08
0.11
0.5
-14.49
-18 %
-62.5
-11.58
-50
-3.08
85.5 %
-13.3
-0.08
37.16
16.79
-1.8 %
100
9.9
59
6.89
-7.1 %
41
—
0
—
0
3.31
11.4 %
19.7
3.58
-19.4 %
21.3
-14.95
-89.04
-0.42
-2.5
-12.28
-4485.7 %
-73.1
8.73
52
-21.17
-125.2 %
-126.09
-0.57
37.16
17.1
2.7 %
100
9.68
56.6
7.42
-46 %
43.4
—
0
—
0
2.97
-76.5 %
17.4
4.44
303.6 %
26
-4.52
-26.4
0.35
2
0.28
101.3 %
1.6
9.52
55.7
-9.4
45.2 %
-55
-0.25
37.13
16.65
1.6 %
100
2.9
17.4
13.75
94.2 %
82.6
—
0
—
0
12.65
76.4 %
76
1.1
1475 %
6.6
-22.09
-132.7
-0.28
-1.7
-21.26
-68.7 %
-127.7
-4.27
-25.6
-17.15
-0.3 %
-103.003
-0.46
37.18
16.39
2.2 %
100
9.3
56.7
7.08
-4.1 %
43.2
—
0
—
0
7.17
47.8 %
43.7
-0.08
-103.2 %
-0.5
-11.93
-72.8
-0.59
-3.6
-12.6
-69.1 %
-76.9
4.34
26.5
-17.1
-93.9 %
-104.3
-0.46
37.08
16.03
-1.9 %
100
8.65
54
7.38
-2.5 %
46
—
0
—
0
4.85
-35.7 %
30.3
2.52
8300 %
15.7
-10.08
-62.9
0.11
0.7
-7.45
77.4 %
-46.5
1.17
7.3
-8.82
68.6 %
-55.02
-0.24
37.18
16.34
8.8 %
100
8.77
53.7
7.57
-34.2 %
46.3
—
0
—
0
7.54
-5.7 %
46.1
0.03
-99.1 %
0.2
-32.9
-201.3
-0.05
-0.3
-32.92
-448.7 %
-201.5
-5.03
-30.8
-28.09
-392.8 %
-171.9
-0.76
37.18
15.02
1.8 %
100
3.53
23.5
11.5
208.3 %
76.6
—
0
—
0
8
1.4 %
53.3
3.49
184.1 %
23.2
-9.27
-61.7
-0.23
-1.5
-6
-169.5 %
-39.9
-0.52
-3.5
-5.7
-183.9 %
-37.9
-0.15
37.18
14.76
41.2 %
100
11.03
74.7
3.73
-24.9 %
25.3
—
0
—
0
7.89
138.4 %
53.5
-4.15
-350 %
-28.1
13.29
90
-0.51
-3.5
8.63
183.9 %
58.5
1.62
11
6.79
189 %
46
0.18
37.08
10.45
3.4 %
100
5.48
52.4
4.97
14.5 %
47.6
—
0
—
0
3.31
-40 %
31.7
1.66
240.7 %
15.9
-11.06
-105.8
-0.88
-8.4
-10.28
16 %
-98.4
-2.86
-27.4
-7.63
23.3 %
-73.01
-0.21
37.18
10.11
-1.2 %
100
5.77
57.1
4.34
-53.6 %
42.9
—
0
—
0
5.52
-45.7 %
54.6
-1.18
-43.9 %
-11.7
-10.85
-107.3
-0.21
-2.08
-12.24
-1630 %
-121.07
-2.69
-26.6
-9.95
-5427.8 %
-98.4
-0.27
37.18
10.23
—
100
0.88
8.6
9.35
—
91.4
—
0
—
0
10.17
—
99.4
-0.82
—
-8.02
1.42
13.9
0.2
2
0.8
—
7.8
0.97
9.5
-0.18
—
-1.8
—
37.18