Triton Statements
TR
Triton Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.916
100
0.651
34
1.265
66
—
0
2.185
114
2.348
122.5
-1.083
-56.5
0.022
1.1
—
0
-1.061
-55.4
-0.008
-0.4
-1.053
-55
-0.165
6.365
1.698
100
0.576
33.9
1.122
66.1
—
0
2.324
136.9
2.406
141.7
-1.284
-75.6
-0.021
-1.2
—
0
-1.305
-76.9
0.01
0.6
-1.315
-77.4
-0.207
6.365
3.921
100
2.743
70
1.178
30
—
0
2.078
53
2.059
52.5
-0.881
-22.5
-0.022
-0.6
—
0
-0.903
-23.03
0.023
0.6
-0.926
-23.6
-0.145
6.365
7.268
100
5.22
71.8
2.048
28.2
—
0
2.117
29.1
2.16
29.7
-0.112
-1.5
-0.027
-0.4
—
0
-0.139
-1.9
0.036
0.5
-0.175
-2.4
-0.028
6.365
8.277
100
6.388
77.2
1.889
22.8
—
0
2.018
24.4
1.998
24.1
-0.109
-1.3
-0.023
-0.3
—
0
-0.132
-1.6
0.09
1.1
-0.222
-2.7
-0.035
6.365
11.425
100
7.884
69
3.541
31
—
0
2.042
17.9
2.126
18.6
1.415
12.4
-0.029
-0.3
—
0
1.386
12.1
0.17
1.5
1.216
10.6
0.191
6.365
4.221
100
3.062
72.5
1.159
27.5
—
0
2.007
47.5
1.998
47.3
-0.839
-19.9
-0.034
-0.8
—
0
-0.873
-20.7
0.017
0.4
-0.89
-21.09
-0.14
6.365
20.924
100
17.908
85.6
3.016
14.4
—
0
1.663
7.9
1.418
6.8
1.598
7.6
-0.043
-0.2
—
0
1.555
7.4
0.026
0.1
1.529
7.3
0.24
6.365
10.084
100
7.709
76.4
2.375
23.6
—
0
1.671
16.6
1.264
12.5
1.111
11
-0.028
-0.3
—
0
1.083
10.7
0.012
0.1
1.071
10.6
0.168
6.365
3.521
100
2.542
72.2
0.979
27.8
—
0
1.621
46
1.714
48.7
-0.735
-20.9
-0.022
-0.6
—
0
-0.757
-21.5
0.029
0.8
-0.786
-22.3
-0.123
6.365
3.696
100
2.874
77.8
0.822
22.2
—
0
1.59
43
1.59
43
-0.768
-20.8
-0.01
-0.3
—
0
-0.778
-21.05
0.014
0.4
-0.792
-21.4
-0.124
6.365
7.376
100
6.339
85.9
1.037
14.1
—
0
1.419
19.2
3.118
42.3
-2.081
-28.2
-0.016
-0.2
—
0
-2.097
-28.4
-0.002
-0.03
-2.095
-28.4
-0.329
6.365
9.033
100
7.8
86.4
1.233
13.6
—
0
1.603
17.7
1.179
13.1
0.054
0.6
-0.025
-0.3
—
0
0.029
0.3
0.054
0.6
-0.025
-0.3
-0.004
6.365
11.938
100
10.279
86.1
1.659
13.9
—
0
1.641
13.7
1.691
14.2
-0.032
-0.3
-0.036
-0.3
—
0
-0.068
-0.6
0.004
0.03
-0.072
-0.6
-0.011
6.365
3.941
100
2.986
75.8
0.955
24.2
—
0
1.587
40.3
1.578
40
-0.623
-15.8
-0.043
-1.09
—
0
-0.666
-16.9
0.009
0.2
-0.675
-17.1
-0.106
6.365
4.309
100
3.622
84.1
0.687
15.9
—
0
1.656
38.4
1.383
32.1
-0.696
-16.2
-0.023
-0.5
—
0
-0.719
-16.7
0.041
1
-0.76
-17.6
-0.119
6.365
5.912
100
4.262
72.1
1.65
27.9
—
0
1.51
25.5
1.505
25.5
0.145
2.5
-0.022
-0.4
—
0
0.123
2.1
0.039
0.7
0.084
1.4
0.013
6.365
2.495
100
1.806
72.4
0.689
27.6
—
0
1.577
63.2
1.544
61.9
-0.855
-34.3
-0.024
-1
—
0
-0.879
-35.2
0.069
2.8
-0.948
-38
-0.145
6.547
5.997
100
4.548
75.8
1.449
24.2
—
0
1.565
26.1
1.57
26.2
-0.121
-2.02
-0.023
-0.4
—
0
-0.144
-2.4
0.07
1.2
-0.214
-3.6
-0.034
6.365
6.407
100
5.445
85
0.962
15
—
0
1.778
27.8
1.889
29.5
-0.927
-14.5
-0.052
-0.8
—
0
-0.979
-15.3
-1.037
-16.2
0.058
0.9
0.009
6.365
5.879
100
3.97
67.5
1.909
32.5
—
0
1.499
25.5
1.316
22.4
0.593
10.1
-0.028
-0.5
—
0
0.565
9.6
0.025
0.4
0.54
9.2
0.085
6.365
6.3
100
3.8
60.3
2.5
39.7
—
0
1.7
27
1.8
28.6
0.7
11.1
-0.1
-1.6
-0.1
-1.6
0.6
9.5
—
0
0.6
9.5
0.1
6.3
14.3
100
9.6
67.1
4.7
32.9
—
0
1.7
11.9
1.7
11.9
2.9
20.3
-0.1
-0.7
—
0
2.9
20.3
—
0
2.8
19.6
0.44
6.4
33.7
22.8
10.9
—
1.8
1.2
9.7
-0.2
-0.9
9.4
0.3
9.1
1.44
6.4
2.3
1.9
0.4
—
1.6
1.3
-0.9
-0.3
-0.3
-1.2
—
-1.2
-0.2
6.4
1.7
1.4
0.3
—
1.4
1.4
-1.1
-0.3
—
-1.5
—
-1.5
-0.24
6.4
1.5
1.4
0.1
—
1.5
1.4
-1.3
-0.3
-0.1
-1.6
—
-1.6
-0.25
6.4
4.2
4.5
-0.3
—
1.3
4.1
-4.4
-0.3
-0.1
-4.7
0.1
-4.8
-0.75
6.4
10.3
5.8
4.5
—
6.3
6.2
-1.8
-0.2
-0.1
-1.9
0.2
-2.1
-0.33
6.4
9.5
9.6
-0.1
—
1.3
1
-1.1
-0.1
-0.4
-1.2
0.1
-1.3
-0.21
6.4
5.2
5.2
—
—
1.4
1.5
-1.4
-0.1
—
-1.6
0.1
-1.7
-0.26
6.4
7.9
7.5
0.5
—
1.3
1.5
-1
-0.2
-1.9
-1.2
0.1
-1.3
-0.2
6.4
10
10
—
—
1.4
1.3
-1.2
-0.2
-0.1
-1.4
0.2
-1.5
-0.24
6.4
8.9
9
-0.1
—
1.4
1.7
-1.7
-0.2
-0.3
-2.3
0.2
-2.4
-0.38
6.4
9.3
9.6
-0.3
—
1.3
1.2
-1.5
-0.3
-0.1
-1.5
0.2
-1.7
-0.27
6.4
8
7.7
0.3
—
1.7
2.4
-2.1
2.4
-0.3
0.4
1.8
-1.4
-0.23
6.4
9
9.1
-0.1
—
1.3
1.3
-1.4
-0.7
-0.3
-1.7
0.1
-1.8
-0.3
6.1
6
5.6
0.4
—
1.7
1.8
-1.4
-3.8
—
-5
-1.6
-3.4
-0.53
6.4
11
11.4
-0.5
—
1.3
1.3
-1.8
-0.9
—
-2.3
-0.4
-1.9
-0.3
6.4
11.4
12.1
-0.7
—
1.1
1.2
-2
-0.9
-0.1
-2
0.1
-2.1
-0.33
6.4
7.6
7.8
-0.2
—
1.1
1.1
-1.3
-1
—
-2.3
-0.5
-1.8
-0.28
6.4
5
4.8
0.2
—
1.2
1.2
-1
-1.1
-0.1
-2.1
0.4
-2.5
-0.4
6.4
8.3
8.5
-0.1
—
1.1
0.7
-0.9
-1.3
-0.4
-2.1
0.1
-2.2
-0.35
6.4
6.2
6.4
-0.2
—
1
1.5
-1.7
-1.5
-0.4
-7.5
—
-7.5
-1.18
6.4