Energa Statements
EN
Data from Energa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
21 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Energa Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 055
0.7 %
100
5 123
84.6
932
98.7 %
15.4
—
0
470
7.8
470
-3.7 %
7.8
462
2531.6 %
7.6
-167
-2.8
—
0
295
273.5 %
4.9
100
1.7
206
254.9 %
3.4
0.498
414
6 011
10.9 %
100
5 542
92.2
469
185.9 %
7.8
—
0
637
10.6
488
80.1 %
8.1
-19
97.7 %
-0.3
-151
-2.5
—
0
-170
78.9 %
-2.8
-23
-0.4
-133
77.3 %
-2.2
-0.321
414
5 420
-1.6 %
100
5 966
110.1
-546
-152.1 %
-10.07
—
0
380
7
271
10.2 %
5
-817
-202 %
-15.07
12
0.2
—
0
-805
-215.2 %
-14.9
-221
-4.08
-586
-214 %
-10.8
-1.415
414
5 507
20.3 %
100
4 460
81
1 047
4.6 %
19
—
0
361
6.6
246
-42 %
4.5
801
38.8 %
14.5
-102
-1.9
—
0
699
36 %
12.7
163
3
514
17.6 %
9.3
1.242
414
4 579
-7.3 %
100
3 578
78.1
1 001
-12.5 %
21.9
—
0
313
6.8
424
25.4 %
9.3
577
-28.4 %
12.6
-63
-1.4
—
0
514
-33.2 %
11.2
68
1.5
437
-27.4 %
9.5
1.056
414
4 938
33.2 %
100
3 794
76.8
1 144
138.3 %
23.2
—
0
326
6.6
338
-23 %
6.8
806
1865.9 %
16.3
-37
-0.7
—
0
769
2748.1 %
15.6
158
3.2
602
7625 %
12.2
1.454
414
3 706
11.7 %
100
3 226
87
480
-36.2 %
13
—
0
367
9.9
439
36.3 %
11.8
41
-90.5 %
1.1
-14
-0.4
—
0
27
-92.9 %
0.7
53
1.4
-8
-102.7 %
-0.2
-0.019
414
3 317
2.8 %
100
2 565
77.3
752
8.5 %
22.7
—
0
306
9.2
322
-13 %
9.7
430
33.1 %
13
-52
-1.6
—
0
378
-3.6 %
11.4
83
2.5
300
2 %
9
0.725
414
3 228
-6.2 %
100
2 535
78.5
693
-12.9 %
21.5
—
0
295
9.1
370
18.6 %
11.5
323
-33.3 %
10
69
2.1
—
0
392
-16.9 %
12.1
108
3.3
294
-23 %
9.1
0.71
414
3 441
2.7 %
100
2 645
76.9
796
21.5 %
23.1
—
0
310
9
312
7.6 %
9.1
484
32.6 %
14.1
-12
-0.3
—
0
472
50.3 %
13.7
88
2.6
382
62.6 %
11.1
0.923
414
3 350
17.9 %
100
2 695
80.4
655
60.5 %
19.6
—
0
373
11.1
290
-55.5 %
8.7
365
249.6 %
10.9
-51
-1.5
—
0
314
136.7 %
9.4
76
2.3
235
128.4 %
7
0.568
414
2 842
-13.6 %
100
2 434
85.6
408
-36.4 %
14.4
—
0
296
10.4
652
94.6 %
22.9
-244
-179.5 %
-8.6
-611
-21.5
—
0
-855
-552.4 %
-30.08
23
0.8
-827
-831.9 %
-29.1
-1.998
414
3 289
5.9 %
100
2 647
80.5
642
673.5 %
19.5
—
0
351
10.7
335
12 %
10.2
307
242.1 %
9.3
-118
-3.6
—
0
189
115.6 %
5.7
78
2.4
113
108.5 %
3.4
0.273
414
3 107
2.4 %
100
3 024
97.3
83
-79.8 %
2.7
—
0
191
6.1
299
57.4 %
9.6
-216
-197.7 %
-7
-996
-32.06
—
0
-1 212
-965.7 %
-39.009
144
4.6
-1 331
-1379.8 %
-42.8
-3.215
414
3 035
-0.8 %
100
2 624
86.5
411
34.8 %
13.5
—
0
185
6.1
190
33.8 %
6.3
221
35.6 %
7.3
-81
-2.7
—
0
140
52.2 %
4.6
37
1.2
104
16.9 %
3.4
0.251
414
3 059
3 %
100
2 754
90
305
-31.2 %
10
—
0
174
5.7
142
-6.6 %
4.6
163
-44 %
5.3
-71
-2.3
—
0
92
-58.4 %
3
26
0.8
89
-52.2 %
2.9
0.215
414
2 971
8.6 %
100
2 528
85.1
443
-19 %
14.9
—
0
194
6.5
152
-57.7 %
5.1
291
54.8 %
9.8
-70
-2.4
—
0
221
93.9 %
7.4
35
1.2
186
204.9 %
6.3
0.449
414
2 736
6.6 %
100
2 189
80
547
53.7 %
20
—
0
188
6.9
359
109.9 %
13.1
188
1.6 %
6.9
-74
-2.7
—
0
114
-22.4 %
4.2
50
1.8
61
-50 %
2.2
0.147
414
2 567
7.3 %
100
2 211
86.1
356
-38.2 %
13.9
—
0
175
6.8
171
6.2 %
6.7
185
-55.4 %
7.2
-38
-1.5
—
0
147
-58 %
5.7
24
0.9
122
-56.6 %
4.8
0.295
414
2 392
-9.5 %
100
1 816
75.9
576
0.3 %
24.1
—
0
166
6.9
161
-13.4 %
6.7
415
7 %
17.3
-65
-2.7
—
0
350
2.3 %
14.6
70
2.9
281
2.2 %
11.7
0.68
414
2 642
-6.2 %
100
2 068
78.3
574
-9.7 %
21.7
—
0
180
6.8
186
-26.2 %
7
388
1 %
14.7
-46
-1.7
—
0
342
11 %
12.9
65
2.5
275
24.4 %
10.4
0.66
414
2 817
11.8 %
100
2 181
77.4
636
88.7 %
22.6
—
0
173
6.1
252
51.8 %
8.9
384
124.6 %
13.6
-76
-2.7
—
0
308
224.2 %
10.9
78
2.8
221
225 %
7.8
0.53
414
2 520
1.3 %
100
2 183
86.6
337
-18.4 %
13.4
—
0
160
6.3
166
46.9 %
6.6
171
-43 %
6.8
-76
-3.02
—
0
95
-56.4 %
3.8
24
1
68
-60.9 %
2.7
0.16
414
2 487
-8.2 %
100
2 074
83.4
413
-22.5 %
16.6
—
0
159
6.4
113
-36.5 %
4.5
300
-15.5 %
12.1
-82
-3.3
—
0
218
-42.8 %
8.8
43
1.7
174
-43.9 %
7
0.42
414
2 710
-3.5 %
100
2 177
80.3
533
52.7 %
19.7
—
0
175
6.5
178
-27.6 %
6.6
355
244.7 %
13.1
26
1
—
0
381
580.4 %
14.1
68
2.5
310
287.5 %
11.4
0.75
414
2 808
15.3 %
100
2 459
87.6
349
-27.1 %
12.4
—
0
173
6.2
246
48.2 %
8.8
103
-67.1 %
3.7
-47
-1.7
—
0
56
-77 %
2
-17
-0.6
80
-57.9 %
2.8
0.19
414.3
2 436
5.2 %
100
1 957
80.3
479
302.5 %
19.7
—
0
157
6.4
166
7.8 %
6.8
313
994.3 %
12.8
-70
-2.9
—
0
243
276.1 %
10
53
2.2
190
249.6 %
7.8
0.46
414
2 316
-11.6 %
100
2 197
94.9
119
-69.3 %
5.1
—
0
162
7
154
-45.4 %
6.6
-35
-133 %
-1.5
-103
-4.4
—
0
-138
-413.6 %
-6
-11
-0.5
-127
-1687.5 %
-5.5
-0.31
414
2 621
-7.9 %
100
2 233
85.2
388
-17.9 %
14.8
—
0
164
6.3
282
22.8 %
10.8
106
-56.4 %
4
-62
-2.4
—
0
44
-75.8 %
1.7
33
1.3
8
-94.1 %
0.3
0.02
414
2 847.1
12.5 %
100
2 374.3
83.4
472.8
6.1 %
16.6
—
0
196.5
6.9
229.6
32.3 %
8.1
243.2
-10.6 %
8.5
-61.1
-2.1
0
0
182.1
-14.4 %
6.4
45
1.6
136
-18.2 %
4.8
0.33
414.1
2 531.8
0.8 %
100
2 086.3
82.4
445.6
-3.8 %
17.6
—
0
162.2
6.4
173.6
5 %
6.9
272
-8.7 %
10.7
-59.2
-2.3
0
0
212.8
-10.9 %
8.4
44.5
1.8
166.2
-6.6 %
6.6
0.4
414.1
2 512.1
-13.8 %
100
2 048.7
81.6
463.4
-27.2 %
18.4
—
0
157.1
6.3
165.4
-2.3 %
6.6
298
-36.2 %
11.9
-59.2
-2.4
—
0
238.8
-42.9 %
9.5
59.1
2.4
178
-49.4 %
7.1
0.43
414.1
2 913
4.1 %
100
2 276.8
78.2
636.2
23.3 %
21.8
—
0
164.2
5.6
169.3
-35.3 %
5.8
466.9
83.7 %
16
-48.5
-1.7
-0.1
-0.003
418.3
100.8 %
14.4
63.4
2.2
351.8
102.6 %
12.1
0.85
414.1
2 797.7
11.6 %
100
2 281.9
81.6
515.9
13.1 %
18.4
—
0
208.1
7.4
261.6
114.8 %
9.4
254.2
-23.9 %
9.1
-45.9
-1.6
0
0
208.3
-26.1 %
7.4
26.5
0.9
173.6
-18.5 %
6.2
0.42
414.1
2 505.8
-1.3 %
100
2 049.8
81.8
456
-23.4 %
18.2
—
0
155.1
6.2
121.8
-29.4 %
4.9
334.1
-20.9 %
13.3
-52.2
-2.08
0
0
281.9
-22.6 %
11.2
64.4
2.6
213
-24.8 %
8.5
0.51
414.1
2 538.5
-7.6 %
100
1 943.6
76.6
595
6.4 %
23.4
—
0
156.3
6.2
172.4
38.9 %
6.8
422.6
-2.9 %
16.6
-58.5
-2.3
-0.1
-0.004
364
-7.5 %
14.3
69.8
2.7
283.3
-9.2 %
11.2
0.69
414.1
2 748
-5 %
100
2 188.8
79.7
559.2
12.2 %
20.3
—
0
142.5
5.2
124.1
-47.6 %
4.5
435.1
66.3 %
15.8
-41.4
-1.5
0
0
393.7
90.3 %
14.3
78.3
2.8
311.9
103.7 %
11.4
0.76
414.1
2 891.8
5.2 %
100
2 393.4
82.8
498.4
20.5 %
17.2
—
0
213
7.4
236.7
-0.9 %
8.2
261.7
49.6 %
9
-54.8
-1.9
0
0
206.9
95.4 %
7.2
61.7
2.1
153.1
157.3 %
5.3
0.37
414.1
2 747.9
—
100
2 334.3
84.9
413.7
—
15.1
—
0
172.8
6.3
238.8
—
8.7
174.9
—
6.4
-69
-2.5
0
0
105.9
—
3.9
43.8
1.6
59.5
—
2.2
0.15
414.1