Inter RAO Statements
IR
Data from Inter RAO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2022
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Inter RAO Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.67
376.2 %
100
88.678
88.1
11.989
-21.3 %
11.9
—
0
3.356
3.3
3.356
124.6 %
3.3
8.633
-37.2 %
8.6
0.329
0.3
—
0
8.962
-7 %
8.9
1.087
1.1
7.875
31.7 %
7.8
0.394
20
21.14
-79.5 %
100
5.902
27.9
15.238
65.6 %
72.1
—
0
1.494
7.1
1.494
-35.9 %
7.1
13.744
100.1 %
65
-4.498
-21.3
0.386
1.8
9.632
7342.1 %
45.6
3.651
17.3
5.981
1678.1 %
28.3
0.299
20
103.27
17.9 %
100
94.073
91.1
9.2
5.3 %
8.9
—
0
2.331
2.3
2.331
-37.2 %
2.3
6.869
36.8 %
6.7
-6.99
-6.8
-0.012
-0.01
-0.133
87.1 %
-0.1
0.246
0.2
-0.379
-145.8 %
-0.4
-0.019
20
87.594
-28.4 %
100
78.86
90
8.734
-8 %
10
—
0
3.712
4.2
3.712
91.1 %
4.2
5.022
-33.5 %
5.7
-6.064
-6.9
0.012
0.01
-1.03
-111.4 %
-1.2
-1.858
-2.1
0.828
-89.5 %
0.9
0.041
20
122.33
-25.1 %
100
112.84
92.2
9.494
-59.1 %
7.8
—
0
1.942
1.6
1.942
-82.7 %
1.6
7.552
-37 %
6.2
1.492
1.2
—
0
9.044
-38.3 %
7.4
1.129
0.9
7.915
-35.2 %
6.5
0.396
20
163.37
155.9 %
100
140.13
85.8
23.24
342.8 %
14.2
—
0
11.25
6.9
11.25
475.7 %
6.9
11.99
264 %
7.3
2.67
1.6
—
0
14.66
276.5 %
9
2.45
1.5
12.21
285.7 %
7.5
0.61
20
63.84
17.9 %
100
58.592
91.8
5.248
-31.7 %
8.2
—
0
1.954
3.1
1.954
-15.3 %
3.1
3.294
-38.7 %
5.2
0.6
0.9
—
0
3.894
-24.7 %
6.1
0.728
1.1
3.166
-27.3 %
5
0.158
20
54.133
-6.9 %
100
46.449
85.8
7.684
56.5 %
14.2
—
0
2.307
4.3
2.307
4.2 %
4.3
5.377
99.4 %
9.9
-0.211
-0.4
0.002
0.004
5.168
78 %
9.5
0.812
1.5
4.356
80.4 %
8
0.218
20
58.153
225.4 %
100
53.243
91.6
4.91
48 %
8.4
—
0
2.214
3.8
2.214
-20 %
3.8
2.696
389.3 %
4.6
0.208
0.4
—
0
2.904
-21.2 %
5
0.489
0.8
2.415
-29.3 %
4.2
0.121
20
17.87
-82.4 %
100
14.552
81.4
3.318
-48.9 %
18.6
—
0
2.767
15.5
2.767
32.8 %
15.5
0.551
-87.5 %
3.1
3.144
17.6
-0.009
-0.05
3.686
-20.7 %
20.6
0.269
1.5
3.417
-12.8 %
19.1
0.171
20
101.58
12.2 %
100
95.079
93.6
6.497
-2.9 %
6.4
—
0
2.083
2.1
2.083
-15.6 %
2.1
4.414
4.6 %
4.3
0.228
0.2
0.006
0.006
4.648
13.4 %
4.6
0.728
0.7
3.92
0.7 %
3.9
0.196
20
90.516
-15.5 %
100
83.828
92.6
6.688
-16 %
7.4
—
0
2.468
2.7
2.468
24.6 %
2.7
4.22
-29.4 %
4.7
-0.119
-0.1
-0.003
-0.003
4.098
-42.2 %
4.5
0.205
0.2
3.893
-39.3 %
4.3
0.195
20
107.07
15.8 %
100
99.114
92.6
7.958
26.5 %
7.4
—
0
1.98
1.8
1.98
-7.3 %
1.8
5.978
43.9 %
5.6
1.096
1
0.011
0.01
7.085
70.8 %
6.6
0.668
0.6
6.417
84.1 %
6
0.321
20
92.433
4.2 %
100
86.142
93.2
6.291
-29.3 %
6.8
—
0
2.137
2.3
2.137
17.7 %
2.3
4.154
-41.4 %
4.5
0.003
0.003
-0.009
-0.01
4.148
-40.8 %
4.5
0.663
0.7
3.485
-37.5 %
3.8
0.174
20
88.683
85.9 %
100
79.781
90
8.902
287 %
10
—
0
1.815
2
1.815
-9.3 %
2
7.087
2262.3 %
8
-0.083
-0.09
0.004
0.005
7.008
2236 %
7.9
1.43
1.6
5.578
2889 %
6.3
0.279
20
47.7
-19.8 %
100
45.4
95.2
2.3
-56.6 %
4.8
—
0
2
4.2
2
11.1 %
4.2
0.3
-91.2 %
0.6
—
0
—
0
0.3
-90.9 %
0.6
0.5
1
-0.2
-107.7 %
-0.4
-0.01
20
59.5
29.3 %
100
54.2
91.1
5.3
1.9 %
8.9
—
0
1.8
3
1.8
-10 %
3
3.4
6.2 %
5.7
-0.1
-0.2
—
0
3.3
3.1 %
5.5
0.8
1.3
2.6
-7.1 %
4.4
0.13
20
46
0.2 %
40.8
5.2
40.5 %
—
2
2
5.3 %
3.2
77.8 %
—
—
3.2
88.2 %
0.4
2.8
100 %
0.14
20
45.9
17.7 %
42.2
3.7
-21.3 %
—
1.8
1.9
0 %
1.8
-35.7 %
-0.1
—
1.7
-34.6 %
0.3
1.4
-39.1 %
0.07
20
39
-19.6 %
34.3
4.7
-2.1 %
—
1.9
1.9
11.8 %
2.8
-9.7 %
-0.1
—
2.6
-13.3 %
0.4
2.3
-11.5 %
0.11
20
48.5
-11.5 %
43.7
4.8
-5.9 %
—
1.7
1.7
-39.3 %
3.1
34.8 %
-0.1
—
3
11.1 %
0.4
2.6
8.3 %
0.13
20
54.8
32.7 %
49.7
5.1
64.5 %
—
2.8
2.8
64.7 %
2.3
64.3 %
0.4
—
2.7
125 %
0.3
2.4
140 %
0.12
20
41.3
12.5 %
38.2
3.1
-31.1 %
—
1.7
1.7
-10.5 %
1.4
-46.2 %
-0.2
—
1.2
-52 %
0.2
1
-52.4 %
0.05
20
36.7
-20.4 %
32.2
4.5
-28.6 %
—
1.9
1.9
18.7 %
2.6
-43.5 %
-0.2
—
2.5
-43.2 %
0.4
2.1
-44.7 %
0.11
20.2
46.1
-7.8 %
39.8
6.3
-24.1 %
—
1.6
1.6
-11.1 %
4.6
-29.2 %
-0.2
—
4.4
-30.2 %
0.7
3.8
-28.3 %
0.19
20
50
-1.2 %
41.7
8.3
10.7 %
—
1.8
1.8
12.5 %
6.5
10.2 %
-0.2
—
6.3
10.5 %
0.9
5.3
8.2 %
0.27
20
50.6
35.7 %
43.1
7.5
25 %
—
1.6
1.6
-5.9 %
5.9
40.5 %
-0.2
—
5.7
42.5 %
0.8
4.9
40 %
0.24
20
37.3
-23.6 %
31.3
6
-24.1 %
—
1.7
1.7
0 %
4.2
-32.3 %
-0.2
—
4
-33.3 %
0.6
3.5
-32.7 %
0.17
20
48.8
-9 %
40.9
7.9
17.9 %
—
1.7
1.7
-19 %
6.2
34.8 %
-0.2
—
6
30.4 %
0.8
5.2
23.8 %
0.26
20
53.6
-15.1 %
46.9
6.7
42.6 %
—
2.1
2.1
31.2 %
4.6
48.4 %
-0.2
0.2
4.6
58.6 %
0.4
4.2
90.9 %
0.21
20
63.1
34.5 %
58.4
4.7
11.9 %
—
1.5
1.6
6.7 %
3.1
14.8 %
-0.2
—
2.9
16 %
0.7
2.2
10 %
0.11
20
46.9
—
42.7
4.2
-33.3 %
—
1.5
1.5
-6.3 %
2.7
-42.6 %
-0.2
—
2.5
-44.4 %
0.4
2
-48.7 %
0.1
20
46.9
182.5 %
40.6
6.3
530 %
—
1.6
1.6
166.7 %
4.7
1075 %
-0.2
—
4.5
2150 %
0.6
3.9
550 %
0.2
20
16.6
-68.9 %
15.6
1
122.7 %
—
0.6
0.6
-62.5 %
0.4
106.7 %
-0.1
—
0.2
103.2 %
-0.4
0.6
110.5 %
0.03
20.2
53.4
2.9 %
57.8
-4.4
-225.7 %
—
1.6
1.6
—
-6
-415.8 %
-0.3
—
-6.3
-493.8 %
-0.6
-5.7
-507.1 %
-0.28
20
51.9
-8.6 %
48.4
3.5
-30 %
—
1.5
1.6
0 %
1.9
-45.7 %
-0.3
—
1.6
-52.9 %
0.2
1.4
-51.7 %
0.07
20
56.8
-14.7 %
51.8
5
-38.3 %
—
1.6
1.6
-27.3 %
3.5
-40.7 %
-0.3
—
3.4
-35.8 %
0.5
2.9
-37 %
0.14
20
66.6
7.4 %
58.5
8.1
32.8 %
—
2.3
2.2
15.8 %
5.9
40.5 %
-0.5
—
5.3
32.5 %
0.7
4.6
35.3 %
0.23
20
62
15.9 %
55.9
6.1
15.1 %
—
1.9
1.9
46.2 %
4.2
5 %
-0.3
—
4
8.1 %
0.6
3.4
3 %
0.17
20
53.5
—
48.2
5.3
—
—
1.3
1.3
—
4
—
-0.4
—
3.7
—
0.3
3.3
—
3.3
1