Tesgas Statements
TS
Data from Tesgas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tesgas Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.23
-33.1 %
100
24.186
85.7
4.044
-22.4 %
14.3
—
0
3.468
12.3
3.496
-12.5 %
12.4
0.548
-54.9 %
1.9
-0.324
-1.1
0.001
0.004
0.225
-77.8 %
0.8
0.142
0.5
0.07
-90.1 %
0.2
0.006
11.35
42.196
14.5 %
100
36.986
87.7
5.21
23.9 %
12.3
—
0
3.956
9.4
3.994
-2.9 %
9.5
1.216
1236.3 %
2.9
-0.204
-0.5
—
0
1.012
306.5 %
2.4
0.309
0.7
0.706
281.5 %
1.7
0.062
11.35
36.845
35.8 %
100
32.64
88.6
4.205
-11.1 %
11.4
—
0
3.794
10.3
4.114
26.3 %
11.2
0.091
-93.8 %
0.2
-0.58
-1.6
-0.001
-0.003
-0.49
-136.7 %
-1.3
-0.065
-0.2
-0.389
-128.5 %
-1.06
-0.034
11.35
27.128
-21.4 %
100
22.398
82.6
4.73
-22.3 %
17.4
—
0
3.257
12
3.257
-11.1 %
12
1.473
-39.3 %
5.4
-0.139
-0.5
0.002
0.007
1.336
-41.7 %
4.9
-0.08
-0.3
1.364
-12.5 %
5
0.12
11.35
34.522
13.8 %
100
28.431
82.4
6.091
58.3 %
17.6
—
0
3.598
10.4
3.663
-2 %
10.6
2.428
2067.9 %
7
-0.136
-0.4
-0.001
-0.003
2.291
3479.7 %
6.6
0.708
2.1
1.559
649.5 %
4.5
0.137
11.35
30.341
-5.3 %
100
26.493
87.3
3.848
-50.1 %
12.7
—
0
3.777
12.4
3.736
-16.4 %
12.3
0.112
-96.5 %
0.4
-0.048
-0.2
—
0
0.064
-98 %
0.2
-0.13
-0.4
0.208
-93 %
0.7
0.018
11.35
32.048
20 %
100
24.331
75.9
7.717
58.5 %
24.1
—
0
4.664
14.6
4.471
33.1 %
14
3.246
114.7 %
10.1
-0.105
-0.3
—
0
3.141
110.4 %
9.8
0.227
0.7
2.957
148.1 %
9.2
0.261
11.35
26.706
-7.4 %
100
21.836
81.8
4.87
15.4 %
18.2
—
0
3.564
13.3
3.358
62.2 %
12.6
1.512
-29.7 %
5.7
-0.018
-0.07
-0.001
-0.004
1.493
-29.4 %
5.6
0.326
1.2
1.192
-44 %
4.5
0.105
11.35
28.845
11 %
100
24.624
85.4
4.221
16.2 %
14.6
—
0
3.84
13.3
2.07
-38 %
7.2
2.151
636.6 %
7.5
-0.036
-0.1
0.001
0.003
2.116
723.3 %
7.3
0.006
0.02
2.129
647 %
7.4
0.188
11.35
25.994
-1.1 %
100
22.363
86
3.631
-38.5 %
14
—
0
3.335
12.8
3.339
-23.4 %
12.8
0.292
-81.1 %
1.1
-0.035
-0.1
—
0
0.257
-82 %
1
-0.026
-0.1
0.285
-85.7 %
1.1
0.025
11.35
26.296
-16.1 %
100
20.393
77.6
5.903
10.2 %
22.4
—
0
3.917
14.9
4.359
53.8 %
16.6
1.544
-38.9 %
5.9
-0.115
-0.4
0.001
0.004
1.43
-42.3 %
5.4
-0.609
-2.3
1.994
-5.8 %
7.6
0.176
11.35
31.326
36.3 %
100
25.967
82.9
5.359
-2.8 %
17.1
—
0
3.059
9.8
2.834
-26 %
9
2.525
49.8 %
8.1
-0.046
-0.1
-0.001
-0.003
2.478
49.2 %
7.9
0.381
1.2
2.116
53 %
6.8
0.186
11.35
22.989
5.6 %
100
17.474
76
5.515
27.3 %
24
—
0
3.399
14.8
3.829
35 %
16.7
1.686
12.6 %
7.3
-0.025
-0.1
—
0
1.661
17.1 %
7.2
0.257
1.1
1.383
20.7 %
6
0.122
11.35
21.767
-36.2 %
100
17.434
80.1
4.333
-26.8 %
19.9
—
0
3.314
15.2
2.836
-34.8 %
13
1.497
-4.8 %
6.9
-0.078
-0.4
—
0
1.419
1.3 %
6.5
0.313
1.4
1.146
-2.1 %
5.3
0.101
11.35
34.099
-6.9 %
100
28.179
82.6
5.92
42.8 %
17.4
—
0
3.437
10.1
4.347
57.6 %
12.7
1.573
13.5 %
4.6
-0.171
-0.5
-0.001
-0.003
1.401
8.9 %
4.1
0.238
0.7
1.17
-12.4 %
3.4
0.103
11.35
36.615
14.4 %
100
32.47
88.7
4.145
-19.4 %
11.3
—
0
2.808
7.7
2.759
-12.7 %
7.5
1.386
-30.1 %
3.8
-0.099
-0.3
—
0
1.287
-33.6 %
3.5
-0.042
-0.1
1.335
-19.5 %
3.6
0.118
11.35
32.016
31.7 %
100
26.873
83.9
5.143
96.4 %
16.1
—
0
3.109
9.7
3.16
15.4 %
9.9
1.983
1752.5 %
6.2
-0.045
-0.1
0.001
0.003
1.939
1335 %
6.1
0.241
0.8
1.659
403.3 %
5.2
0.146
11.35
24.301
13.7 %
100
21.682
89.2
2.619
-44.8 %
10.8
—
0
2.971
12.2
2.739
-19.4 %
11.3
-0.12
-108.9 %
-0.5
-0.036
-0.1
-0.001
-0.004
-0.157
-112.2 %
-0.6
0.408
1.7
-0.547
-144.7 %
-2.3
-0.048
11.35
21.365
9.3 %
100
16.621
77.8
4.744
29.3 %
22.2
—
0
2.816
13.2
3.397
41.5 %
15.9
1.347
6.2 %
6.3
-0.062
-0.3
—
0
1.286
1.9 %
6
-0.033
-0.2
1.224
1 %
5.7
0.108
11.35
19.547
6.3 %
100
15.878
81.2
3.669
-2.7 %
18.8
—
0
2.299
11.8
2.401
-24.7 %
12.3
1.268
114.9 %
6.5
-0.006
-0.03
—
0
1.262
162.9 %
6.5
-0.004
-0.02
1.212
857.5 %
6.2
0.107
11.35
18.39
0.3 %
100
14.61
79.4
3.77
34.6 %
20.5
—
0
2.74
14.9
3.19
17.7 %
17.3
0.59
490 %
3.2
-0.11
-0.6
-0.04
-0.2
0.48
860 %
2.6
0.54
2.9
-0.16
-300 %
-0.9
-0.01
11.35
18.33
-4.4 %
100
15.53
84.7
2.8
9.4 %
15.3
—
0
2.62
14.3
2.71
16.8 %
14.8
0.1
-58.3 %
0.5
-0.04
-0.2
-0.05
-0.3
0.05
-82.1 %
0.3
0.14
0.8
-0.04
-108.7 %
-0.2
—
11.35
19.18
27.1 %
100
16.62
86.7
2.56
287.9 %
13.3
—
0
2.56
13.3
2.32
-4.9 %
12.1
0.24
113.5 %
1.3
0.04
0.2
—
0
0.28
115.5 %
1.5
-0.24
-1.3
0.46
125.1 %
2.4
0.04
11.35
15.09
14 %
100
14.43
95.6
0.66
-44.1 %
4.4
—
0
2.46
16.3
2.44
-14.1 %
16.2
-1.78
-6.6 %
-11.8
-0.03
-0.2
—
0
-1.81
-8.4 %
-12
-0.08
-0.5
-1.83
8 %
-12.1
-0.16
11.35
13.24
31.9 %
100
12.06
91.1
1.18
351.1 %
8.9
—
0
2.6
19.6
2.84
0.7 %
21.5
-1.67
49.2 %
-12.6
—
0
-0.1
-0.8
-1.67
47.2 %
-12.6
0.3
2.3
-1.99
40.4 %
-15.03
-0.17
11.35
10.04
-42.8 %
100
10.5
104.6
-0.47
-134.3 %
-4.7
—
0
2.69
26.8
2.82
-8.7 %
28.1
-3.29
-91.3 %
-32.8
0.13
1.3
-0.1
-1
-3.16
-72.7 %
-31.5
0.26
2.6
-3.34
-88.7 %
-33.3
-0.29
11.35
17.56
3.1 %
100
16.2
92.3
1.37
-27.5 %
7.8
—
0
2.88
16.4
3.09
17 %
17.6
-1.72
-129.3 %
-9.8
-0.11
-0.6
-0.24
-1.4
-1.83
-173.1 %
-10.4
-0.18
-1.03
-1.77
-71.8 %
-10.08
-0.16
11.35
17.04
8.8 %
100
15.15
88.9
1.89
4.4 %
11.1
—
0
2.7
15.8
2.64
-15.9 %
15.5
-0.75
43.2 %
-4.4
0.08
0.5
—
0
-0.67
48.9 %
-3.9
0.25
1.5
-1.03
17.6 %
-6.04
-0.09
11.35
15.66
54.7 %
100
13.84
88.4
1.81
50.8 %
11.6
—
0
3.06
19.5
3.14
6.8 %
20.1
-1.32
24.1 %
-8.4
0.01
0.06
—
0
-1.31
21.6 %
-8.4
—
0
-1.25
26 %
-8
-0.11
11.35
10.12
-63.1 %
100
8.92
88.1
1.2
-80.4 %
11.9
—
0
2.98
29.4
2.94
-20.1 %
29.1
-1.74
-171 %
-17.2
0.07
0.7
—
0
-1.67
-166.5 %
-16.5
0.19
1.9
-1.69
-173.5 %
-16.7
-0.15
11.35
27.42
60.5 %
100
21.29
77.6
6.13
75.6 %
22.4
—
0
3.57
13
3.68
26.5 %
13.4
2.45
322.4 %
8.9
0.07
0.3
-0.24
-0.9
2.51
292.2 %
9.2
-0.22
-0.8
2.3
422.7 %
8.4
0.2
11.35
17.08
-16 %
100
13.59
79.6
3.49
-4.6 %
20.4
—
0
3
17.6
2.91
-0.3 %
17
0.58
-21.6 %
3.4
0.06
0.4
—
0
0.64
-22 %
3.7
0.17
1
0.44
-42.1 %
2.6
0.04
11.35
20.33
2.5 %
100
16.67
82
3.66
37.1 %
18
—
0
2.84
14
2.92
3.2 %
14.4
0.74
562.5 %
3.6
0.08
0.4
-0.12
-0.6
0.82
1466.7 %
4
0.13
0.6
0.76
744.4 %
3.7
0.07
11.35
19.83
-28.3 %
100
17.16
86.5
2.67
-25.2 %
13.5
—
0
2.76
13.9
2.83
543.2 %
14.3
-0.16
-105.1 %
-0.8
0.1
0.5
—
0
-0.06
-102.4 %
-0.3
0.09
0.5
0.09
-96.4 %
0.5
0.01
11.35
27.66
12.4 %
100
24.09
87.1
3.57
28.9 %
12.9
—
0
2.85
10.3
0.44
-83 %
1.6
3.12
1633.3 %
11.3
-0.57
-2.06
—
0
2.55
1008.7 %
9.2
0.22
0.8
2.51
660.6 %
9.1
0.22
11.35
24.61
34.3 %
100
21.84
88.7
2.77
38.5 %
11.3
—
0
2.62
10.6
2.59
-13.7 %
10.5
0.18
118 %
0.7
0.05
0.2
-0.28
-1.1
0.23
124.5 %
0.9
0.09
0.4
0.33
145.2 %
1.3
0.03
11.35
18.33
8.3 %
100
16.33
89.1
2
15.6 %
10.9
—
0
2.83
15.4
3
40.2 %
16.4
-1
-143.9 %
-5.5
0.06
0.3
—
0
-0.94
-1466.7 %
-5.1
-0.06
-0.3
-0.73
-563.6 %
-4
-0.06
12
16.92
-12.7 %
100
15.19
89.8
1.73
-41 %
10.2
—
0
2.32
13.7
2.14
56.2 %
12.6
-0.41
-126.3 %
-2.4
0.36
2.1
-0.27
-1.6
-0.06
-102.3 %
-0.4
0.07
0.4
-0.11
-103 %
-0.7
-0.01
10.7
19.38
7.3 %
100
16.44
84.8
2.93
2.8 %
15.1
—
0
2.56
13.2
1.37
-43.2 %
7.1
1.56
254.5 %
8
1.06
5.5
—
0
2.62
376.4 %
13.5
-0.97
-5.005
3.61
2306.7 %
18.6
0.32
11.35
18.06
—
100
15.21
84.2
2.85
—
15.8
—
0
2.26
12.5
2.41
—
13.3
0.44
—
2.4
0.12
0.7
—
0
0.55
—
3
0.42
2.3
0.15
—
0.8
0.01
11.35