Telekom Statements
TK
Data from Telekom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Oct, 2024
Telekom Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 292
3.6 %
100
523
40.5
769
8.9 %
59.5
—
0
264
20.4
551
4.4 %
42.6
218
22.5 %
16.9
-20
-1.5
-3
-0.2
195
29.1 %
15.1
49
3.8
146
24.8 %
11.3
0.22
664.08
1 247
-7.2 %
100
541
43.4
706
-8.1 %
56.6
—
0
269
21.6
528
-7.6 %
42.3
178
-9.4 %
14.3
-21
-1.7
-6
-0.5
151
-13.8 %
12.1
34
2.7
117
-18.9 %
9.4
0.176
664.08
1 344.24
3 %
100
576.36
42.9
767.88
7.2 %
57.1
—
0
301.95
22.5
571.38
30.5 %
42.5
196.49
-29.3 %
14.6
-18.978
-1.4
-2.598
-0.2
175.18
-32.1 %
13
31.301
2.3
144.22
-28.3 %
10.7
0.217
664.08
1 305
2.3 %
100
589
45.1
716
-1.5 %
54.9
—
0
213
16.3
438
-9.3 %
33.6
278
13.9 %
21.3
-24
-1.8
4
0.3
258
20.6 %
19.8
58
4.4
201
21.1 %
15.4
0.303
664.08
1 276
3.5 %
100
549
43
727
6.4 %
57
—
0
261
20.5
483
-1 %
37.9
244
25.1 %
19.1
-20
-1.6
-7
-0.5
214
23 %
16.8
48
3.8
166
23 %
13
0.25
664.08
1 233
-6.3 %
100
550
44.6
683
-3.9 %
55.4
—
0
270
21.9
488
-6.5 %
39.6
195
3.3 %
15.8
-17
-1.4
-4
-0.3
174
3.2 %
14.1
39
3.2
135
2.6 %
10.9
0.203
664.08
1 316.32
3.7 %
100
605.46
46
710.86
-1.2 %
54
—
0
294.65
22.4
522.01
17 %
39.7
188.85
-30.8 %
14.3
-16.16
-1.2
-0.231
-0.02
168.6
-36.2 %
12.8
36.819
2.8
131.58
-35.8 %
10
0.198
664.08
1 268.9
6.9 %
100
549.7
43.3
719.2
5.2 %
56.7
—
0
223.2
17.6
446.3
-4 %
35.2
272.9
24.6 %
21.5
-8.6
-0.7
-0.1
-0.008
264.2
22.9 %
20.8
59
4.6
204.9
22.8 %
16.1
0.309
664.08
1 187.3
3.8 %
100
503.6
42.4
683.7
4 %
57.6
—
0
245.8
20.7
464.7
0.3 %
39.1
219
12.8 %
18.4
-1.9
-0.2
-2.1
-0.2
215
27.8 %
18.1
48
4
166.9
27.9 %
14.1
0.251
664.08
1 143.5
-6.2 %
100
485.8
42.5
657.7
-0.5 %
57.5
—
0
246.9
21.6
463.5
-7.7 %
40.5
194.2
22.3 %
17
-23.6
-2.06
-2.4
-0.2
168.2
30.8 %
14.7
37.6
3.3
130.5
225 %
11.4
0.197
664.08
1 219.18
2.8 %
100
558.41
45.8
660.78
-3.2 %
54.2
—
0
277.66
22.8
501.93
14.3 %
41.2
158.85
-34.8 %
13
-24.897
-2.04
-5.342
-0.4
128.61
-41.8 %
10.5
88.377
7.2
40.158
-77.8 %
3.3
0.06
664.08
1 185.8
3.7 %
100
502.9
42.4
682.9
4.9 %
57.6
—
0
220.3
18.6
439.1
-5.3 %
37
243.8
30.1 %
20.6
-23.4
-2
0.6
0.05
221
33.5 %
18.6
40
3.4
180.8
44.8 %
15.2
0.272
664.08
1 143.2
2.3 %
100
492
43
651.2
3.4 %
57
—
0
243.5
21.3
463.8
-0.6 %
40.6
187.4
14.8 %
16.4
-20.2
-1.8
-1.7
-0.1
165.5
20.4 %
14.5
40.5
3.5
124.9
14.7 %
10.9
0.188
664.08
1 117.8
-3.4 %
100
487.8
43.6
630
2.8 %
56.4
—
0
246.7
22.1
466.7
-3.4 %
41.8
163.3
26.3 %
14.6
-24.3
-2.2
-1.5
-0.1
137.5
33.6 %
12.3
28.6
2.6
108.9
153.1 %
9.7
0.16
664.08
1 157.18
3.1 %
100
544.53
47.1
612.65
-4.3 %
52.9
—
0
272.68
23.6
483.31
12.5 %
41.8
129.34
-38.6 %
11.2
-25.163
-2.2
-1.226
-0.1
102.95
-41.9 %
8.9
59.727
5.2
43.021
-69.8 %
3.7
0.065
664.08
1 122.7
4.3 %
100
482.2
43
640.5
3.4 %
57
—
0
216.3
19.3
429.8
-8.2 %
38.3
210.7
39 %
18.8
-31.9
-2.8
-1.7
-0.2
177.1
41.3 %
15.8
34.5
3.1
142.4
25.2 %
12.7
0.214
664.08
1 076.2
-2.9 %
100
456.5
42.4
619.7
-1.1 %
57.6
—
0
246.8
22.9
468.1
-2.4 %
43.5
151.6
2.9 %
14.1
-31.9
-3
5.6
0.5
125.3
18.7 %
11.6
11.5
1.1
113.7
27.5 %
10.6
0.171
664.08
1 107.8
-5.8 %
100
481.1
43.4
626.7
0.1 %
56.6
—
0
261.6
23.6
479.4
-5.7 %
43.3
147.3
24.8 %
13.3
-41.5
-3.7
-0.2
-0.02
105.6
19.9 %
9.5
16.3
1.5
89.2
153.7 %
8.1
0.134
664.08
1 175.63
3.8 %
100
549.43
46.7
626.2
-4.2 %
53.3
—
0
284.08
24.2
508.19
12.6 %
43.2
118.02
-41.6 %
10
-27.266
-2.3
-2.647
-0.2
88.105
-48.8 %
7.5
52.864
4.5
35.163
-74.2 %
3
0.053
664.08
1 132.3
3.5 %
100
478.9
42.3
653.4
4.6 %
57.7
—
0
232.7
20.6
451.4
-3.9 %
39.9
202
30.7 %
17.8
-23.5
-2.08
-6.3
-0.6
172.2
58.9 %
15.2
35.9
3.2
136.1
95 %
12
0.205
664.08
1 093.5
2.4 %
100
469
42.9
624.5
2.6 %
57.1
—
0
259.1
23.7
469.9
0.3 %
43
154.6
10.3 %
14.1
-22.5
-2.06
-23.7
-2.2
108.4
-4 %
9.9
38.4
3.5
69.8
-18.6 %
6.4
0.105
664.08
1 067.9
-5.6 %
100
459
43
608.9
6.8 %
57
—
0
253.8
23.8
468.7
-1.9 %
43.9
140.2
51.6 %
13.1
-24.1
-2.3
-3.2
-0.3
112.9
71.6 %
10.6
27
2.5
85.8
102 %
8
0.129
664.08
1 131.76
3.7 %
100
561.37
49.6
570.39
-9.3 %
50.4
—
0
291.83
25.8
477.93
8.6 %
42.2
92.46
-50.9 %
8.2
-15.238
-1.3
-11.423
-1.009
65.799
-58.3 %
5.8
23.193
2
42.479
-62.9 %
3.8
0.064
664.08
1 091.5
2.2 %
100
462.9
42.4
628.6
3.5 %
57.6
—
0
219.4
20.1
440.2
-13.2 %
40.3
188.4
87.5 %
17.3
-28.5
-2.6
-2.1
-0.2
157.8
97.5 %
14.5
43.1
3.9
114.5
97.1 %
10.5
0.17
664.1
1 068
1.5 %
100
460.4
43.1
607.6
1.4 %
56.9
—
0
234.4
21.9
507.1
-5.6 %
47.5
100.5
62.6 %
9.4
-18.6
-1.7
-2
-0.2
79.9
104.9 %
7.5
21.8
2
58.1
122.6 %
5.4
0.09
671.4
1 052.2
-4.5 %
100
453.1
43.1
599.1
8.5 %
56.9
—
0
229.5
21.8
537.3
-6.1 %
51.1
61.8
407.5 %
5.9
-20.2
-1.9
-2.6
-0.2
39
192.2 %
3.7
10.7
1
26.1
240.3 %
2.5
0.04
664.1
1 101.7
-0.8 %
549.5
552.2
-11.3 %
—
286.7
572.3
32.8 %
-20.1
-110.5 %
-19.8
-2.4
-42.3
-126.1 %
-30.7
-18.6
-113.1 %
-0.03
664.1
1 110.7
5.4 %
488.5
622.2
6.9 %
—
209.5
431.1
-1 %
191.1
30.4 %
-26.9
-2.1
162.1
31.6 %
14
141.6
33.6 %
0.21
664.1
1 053.5
3.9 %
471.6
581.9
6.8 %
—
251
435.4
4 %
146.5
15.9 %
-20.7
-2.6
123.2
16.8 %
10.6
106
17.5 %
0.16
671.4
1 013.8
-7.7 %
468.8
545
-5 %
—
247.7
418.6
-19.3 %
126.4
131.5 %
-16.8
-4.1
105.5
539.4 %
9.1
90.2
-9.9 %
0.14
664.1
1 098.2
2.3 %
524.6
573.5
-7.2 %
—
296.4
519
25 %
54.6
-73.1 %
-32
-3.7
16.5
-89.7 %
-90
100.1
-26.8 %
0.15
664.1
1 073.2
4.1 %
455.3
617.9
8 %
—
202.6
415.2
-9.2 %
202.7
76.3 %
-39.1
-3.3
160.3
73.7 %
17.1
136.7
79.9 %
0.21
664.1
1 030.7
2.1 %
458.5
572.2
-1.2 %
—
245.4
457.2
-1.1 %
115
-1.9 %
-23.2
0.5
92.3
1.9 %
9.8
76
1.7 %
0.11
671.4
1 009.4
-8.8 %
430
579.4
-2.3 %
—
241.7
462.2
-1.6 %
117.2
-5.3 %
-22.9
-3.2
90.6
7.3 %
9.6
74.7
-4.1 %
0.11
664.1
1 106.3
3.1 %
513.1
593.3
-4 %
—
259.7
469.5
13.1 %
123.8
-38.9 %
-35.1
-4.2
84.4
-47.3 %
—
77.9
-43 %
0.12
664.1
1 073.2
13.2 %
455.3
617.9
12.7 %
—
202.6
415.2
-5.4 %
202.7
85.3 %
-39.1
-3.3
160.3
122.6 %
17.1
136.7
106.5 %
0.21
664.1
948.4
-4.9 %
400.1
548.3
-7 %
—
261.7
438.9
-2.4 %
109.4
-21.7 %
-28.4
-9
72
-27.9 %
-0.5
66.2
-23.5 %
0.1
671.4
997.4
-3.2 %
407.8
589.6
-32.6 %
—
252.8
449.9
-45.9 %
139.7
226.4 %
-35.1
-0.8
99.9
512.8 %
7.2
86.5
4905.6 %
0.13
664.1
1 030.3
-1.8 %
155.6
874.6
-5.4 %
—
250.2
831.9
15.7 %
42.8
-79.2 %
-43.8
—
-24.2
-115.8 %
-28.9
-1.8
-101.5 %
—
402.9
1 048.7
8.9 %
124.3
924.4
8.7 %
—
196
719
-6.8 %
205.4
159.7 %
-138.9
92.2
153.3
150.3 %
25.5
121.3
139 %
0.25
480.8
963.1
-1.3 %
112.8
850.3
-2.4 %
—
211.6
771.2
0.6 %
79.1
-24.7 %
48
-92.1
-304.6
-698.4 %
0.4
-311.4
-1002.6 %
-0.65
486.1
975.9
-7.6 %
104.6
871.3
-1.5 %
—
218.6
766.3
-8.9 %
105
145.3 %
-46.5
0.1
50.9
165.7 %
10.2
34.5
132 %
0.07
480.8
1 055.6
1.9 %
171.3
884.3
-3.4 %
—
227.6
841.6
9.8 %
42.8
-71.3 %
-50.9
—
-77.5
-210.4 %
29.6
-107.8
-353.1 %
-0.22
480.8
1 036
-0.7 %
120.4
915.6
-0.3 %
—
192.4
766.4
-5.2 %
149.2
35.1 %
-51.3
0
70.2
12 %
18.9
42.6
-3.2 %
0.09
480.8
1 043.2
-0.6 %
124.4
918.8
0.1 %
—
212.7
808.4
1.4 %
110.4
-8.3 %
-43
0.2
62.7
-10.4 %
10.2
44
-12.2 %
0.09
480.8
1 049
-6.2 %
131.1
917.9
-3.2 %
—
213.2
797.5
-7.9 %
120.4
46.7 %
-47.8
0.1
70
311.8 %
14.5
50.1
165.8 %
0.1
480.8
1 117.8
—
169.4
948.4
—
—
381
866.3
—
82.1
—
-51.9
-0.1
17
—
93.1
-76.1
—
-0.16
491.3