Mediaset Espana Statements
TL
Data from Mediaset Espana`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Mediaset Espana Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
445.81
8.2 %
100
184.32
41.3
261.49
11.8 %
58.7
—
0
86.793
19.5
161.27
14.4 %
36.2
100.21
7.9 %
22.5
27.322
6.1
-21.411
-4.8
102.42
-13 %
23
18.21
4.1
83.309
-12.3 %
18.7
0.266
313.17
412.03
146.4 %
100
178.19
43.2
233.84
—
56.8
—
0
74.099
18
140.99
2.7 %
34.2
92.853
210.5 %
22.5
0.499
0.1
21.411
5.2
117.75
295.1 %
28.6
21.96
5.3
94.955
300.7 %
23
0.303
313.17
167.2
-62.5 %
100
—
0
—
—
0
—
0
31.7
19
137.3
-7.4 %
82.1
29.9
-74 %
17.9
-0.1
-0.06
—
0
29.8
-75.4 %
17.8
5.8
3.5
23.7
-75.2 %
14.2
0.08
296.25
446.08
177.6 %
100
182.82
41
263.26
—
59
—
0
81.992
18.4
148.23
18.7 %
33.2
115.03
221.3 %
25.8
4.998
1.1
-5.215
-1.2
121.29
249.5 %
27.2
24.823
5.6
95.659
232.1 %
21.4
0.333
287.21
160.7
-61.7 %
100
—
0
—
—
0
—
0
30.2
18.8
124.9
2.5 %
77.7
35.8
-63.8 %
22.3
-1.1
-0.7
—
0
34.7
-68.4 %
21.6
5.6
3.5
28.8
-66.3 %
17.9
0.09
320
419.84
156.3 %
100
198.91
47.4
220.92
—
52.6
—
0
72.465
17.3
121.91
4.5 %
29
99.016
110.2 %
23.6
0.965
0.2
5.215
1.2
109.97
132 %
26.2
23.605
5.6
85.372
132.6 %
20.3
0.273
313.16
163.8
-64.1 %
100
—
0
—
—
0
—
0
30.3
18.5
116.7
-27.5 %
71.2
47.1
-66.7 %
28.8
0.2
0.1
0.1
0.06
47.4
-66.4 %
28.9
10.3
6.3
36.7
-66.2 %
22.4
0.12
305.83
455.94
191.9 %
100
153.44
33.7
302.5
—
66.3
—
0
75.382
16.5
160.88
43.4 %
35.3
141.62
221.9 %
31.1
-0.6
-0.1
—
0
141.02
220.5 %
30.9
31.011
6.8
108.74
227.5 %
23.8
0.347
313.14
156.2
-57.8 %
100
—
0
—
—
0
—
0
28.2
18.1
112.2
-5.6 %
71.8
44
-50.5 %
28.2
0.1
0.06
-0.1
-0.06
44
-51.3 %
28.2
10.2
6.5
33.2
-52.6 %
21.3
0.11
301.82
370.02
90.3 %
100
162.28
43.9
207.74
—
56.1
—
0
65.902
17.8
118.84
-10.4 %
32.1
88.905
43.9 %
24
1.456
0.4
—
0
90.361
45 %
24.4
19.373
5.2
69.993
43.1 %
18.9
0.224
313.16
194.4
-57.7 %
100
—
0
—
—
0
—
0
30
15.4
132.6
-14.3 %
68.2
61.8
-44.2 %
31.8
0.5
0.3
—
0
62.3
-44.1 %
32
13
6.7
48.9
-42 %
25.2
0.16
305.63
459.88
180.2 %
100
194.44
42.3
265.44
—
57.7
—
0
74.633
16.2
154.78
20.8 %
33.7
110.66
207.4 %
24.1
0.745
0.2
—
0
111.41
206.9 %
24.2
25.647
5.6
84.333
184.9 %
18.3
0.247
341.7
164.1
-65.8 %
100
—
0
—
—
0
—
0
29.7
18.1
128.1
-6.7 %
78.1
36
-76.7 %
21.9
0.3
0.2
—
0
36.3
-77.2 %
22.1
6.1
3.7
29.6
-76.8 %
18
0.09
328.89
479.13
124 %
100
187.66
39.2
291.47
—
60.8
—
0
71.322
14.9
137.24
-6.8 %
28.6
154.23
131.6 %
32.2
4.97
1
—
0
159.2
136.2 %
33.2
31.2
6.5
127.38
139.9 %
26.6
0.396
321.71
213.9
-54.5 %
100
—
0
—
—
0
—
0
29.5
13.8
147.3
-59.7 %
68.9
66.6
-36.3 %
31.1
0.8
0.4
—
0
67.4
-34.7 %
31.5
14.1
6.6
53.1
-29.3 %
24.8
0.17
312.35
469.81
165.7 %
100
—
0
—
—
0
—
0
68.634
14.6
365.25
147.8 %
77.7
104.56
255.6 %
22.3
-0.922
-0.2
—
0
103.16
245 %
22
28.079
6
75.077
246 %
16
0.229
327.44
176.8
-39 %
100
—
0
—
—
0
—
0
25
14.1
147.4
-26.6 %
83.4
29.4
-66.9 %
16.6
0.6
0.3
—
0
29.9
-68.5 %
16.9
8.2
4.6
21.7
-69.9 %
12.3
0.07
310
289.6
34.6 %
100
—
0
—
—
0
—
0
39.1
13.5
200.8
32.5 %
69.3
88.7
39.5 %
30.6
5.9
2
0.2
0.07
94.8
40 %
32.7
22.6
7.8
72
35.3 %
24.9
0.22
326
215.1
-24.3 %
100
—
0
—
—
0
—
0
25.7
11.9
151.5
-32.4 %
70.4
63.6
5.8 %
29.6
4.2
2
-0.1
-0.05
67.7
9.4 %
31.5
14.6
6.8
53.2
3.5 %
24.7
0.16
332.5
284.3
44.4 %
—
—
—
—
41.3
224.2
31.2 %
60.1
131.2 %
4.2
-2.4
61.9
138.1 %
10.5
51.4
152 %
0.15
350.8
196.9
-25.4 %
—
—
—
—
25.1
170.9
-5.8 %
26
-68.5 %
0.4
-0.4
26
-68.4 %
5.5
20.4
-68.7 %
0.07
311
264
9.8 %
—
—
—
—
40.2
181.5
10.9 %
82.5
7.4 %
-0.1
—
82.3
6.6 %
17.4
65.1
7.4 %
0.19
338.3
240.4
-12.1 %
—
—
—
—
26
163.7
-25.5 %
76.8
42.8 %
0.4
—
77.2
34.3 %
16.6
60.6
54.6 %
0.18
336.7
273.4
42 %
—
—
—
—
41
219.6
27.7 %
53.8
162.4 %
6.1
-2.4
57.5
226.7 %
18.4
39.2
178 %
0.12
308.8
192.6
-33.2 %
—
—
—
—
26.1
172
-15.6 %
20.5
-75.8 %
-1.2
-1.7
17.6
-79.7 %
3.6
14.1
-79.1 %
0.04
368.7
288.4
25 %
—
—
—
—
41.5
203.8
23.4 %
84.6
29 %
1.9
—
86.5
34.7 %
19
67.6
34.9 %
0.22
308.7
230.7
-18.5 %
—
—
—
—
24.8
165.2
-21.1 %
65.6
-11.1 %
-1.4
—
64.2
-10.8 %
14.2
50.1
-4.2 %
0.15
336.4
283.2
41 %
—
—
—
—
40.2
209.4
16.1 %
73.8
261.8 %
-0.4
-1.4
72
265.5 %
19.6
52.3
226.9 %
0.16
329.9
200.9
-20.6 %
—
—
—
—
27
180.4
-2.1 %
20.4
-70.4 %
-0.8
0.1
19.7
-75.3 %
3.7
16
-74 %
0.05
301.1
253.1
14.7 %
—
—
—
—
38.3
184.3
3.2 %
68.9
63.7 %
11
—
79.9
67.9 %
18.5
61.5
69 %
0.16
384
220.7
-19.4 %
—
—
—
—
25.9
178.6
-16.3 %
42.1
-30.5 %
5.5
—
47.6
-21.5 %
11.3
36.4
6.1 %
0.09
387
273.9
43.2 %
—
—
—
—
25.8
213.3
13.9 %
60.6
1378 %
61.1
-61.1
60.6
1112 %
29.9
34.3
802.6 %
0.09
411.7
191.3
-26.5 %
—
—
—
—
28.2
187.3
-7.7 %
4.1
-92.9 %
0.9
—
5
16.3 %
1.2
3.8
-55.8 %
0.01
367.3
260.3
29.9 %
—
—
—
—
39.1
202.9
14.2 %
57.4
152.9 %
-53.1
0
4.3
-72.4 %
-4.1
8.6
-32.8 %
0.02
408.8
200.4
-17.5 %
—
—
—
—
25.9
177.7
-18.5 %
22.7
-8.5 %
-7
-0.1
15.6
147.7 %
3
12.8
171.1 %
0.03
401.9
242.9
54.8 %
—
—
—
—
27.2
218.1
37.4 %
24.8
1477.8 %
-57.4
-0.1
-32.7
-308.8 %
-14.6
-18
-125 %
-0.04
454.8
156.9
-31.9 %
—
—
—
—
26.1
158.7
-21.5 %
-1.8
-106.3 %
-6.2
—
-8
-135.7 %
-0.2
-8
-145.5 %
-0.02
400.4
230.4
17.2 %
—
—
—
—
26.4
202.1
13.7 %
28.4
51.1 %
-6
—
22.4
40 %
4.9
17.6
40.8 %
0.05
356.3
196.6
26.1 %
—
—
—
—
25.2
177.8
11 %
18.8
537.2 %
-2.8
—
16
616.1 %
3.6
12.5
303.2 %
0.03
400.4
155.9
—
—
—
—
—
26.5
160.2
—
-4.3
—
1.3
-0.1
-3.1
—
-6
3.1
—
0.01
364.6