Booking Statements
BO
Booking Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 859
100
—
0
—
0
—
0
3 861
65.9
4 003
68.3
1 856
31.7
65
1.1
1
0.02
1 922
32.8
401
6.8
1 521
26
44.39
34.267
4 415
100
—
0
—
0
—
0
3 487
79
3 624
82.1
791
17.9
144
3.3
2
0.05
937
21.2
161
3.6
776
17.6
22.36
34.706
4 784
100
—
0
—
0
—
0
4 040
84.4
4 174
87.2
610
12.8
-197
-4.1
-1
-0.02
411
8.6
189
4
222
4.6
6.31
35.207
7 341
100
—
0
—
0
—
0
4 107
55.9
4 236
57.7
3 105
42.3
50
0.7
-4
-0.05
3 149
42.9
638
8.7
2 511
34.2
69.78
35.987
5 462
100
—
0
—
0
—
0
3 667
67.1
3 788
69.4
1 674
30.6
-57
-1.04
2
0.04
1 618
29.6
328
6
1 290
23.6
34.9
36.964
3 778
100
—
0
—
0
—
0
3 207
84.9
3 327
88.1
451
11.9
-152
-4.02
5
0.1
303
8
37
1
266
7
7
37.983
4 049
100
—
0
—
0
—
0
2 819
69.6
2 943
72.7
1 106
27.3
110
2.7
-3
-0.07
1 452
35.9
217
5.4
1 235
30.5
31.92
38.696
6 052
100
—
0
—
0
—
0
3 362
55.6
3 471
57.4
2 581
42.6
-411
-6.8
4
0.07
2 176
36
510
8.4
1 666
27.5
42
39.671
4 294
100
—
0
—
0
—
0
3 181
74.1
3 288
76.6
1 006
23.4
145
3.4
-1
-0.02
1 144
26.6
287
6.7
857
20
21.07
40.665
2 695
100
—
0
—
0
—
0
2 374
88.1
2 485
92.2
210
7.8
-1 025
-38.03
2
0.07
-849
-31.5
-149
-5.5
-700
-26
-17.11
40.921
2 981
100
—
0
—
0
—
0
2 031
68.1
2 129
71.4
852
28.6
-32
-1.07
—
0
816
27.4
198
6.6
618
20.7
14.94
41.371
4 676
100
—
0
—
0
—
0
2 559
54.7
2 661
56.9
2 015
43.1
-1 047
-22.4
—
0
968
20.7
199
4.3
769
16.4
18.6
41.342
2 160
100
—
0
—
0
—
0
2 107
97.5
2 215
102.5
-55
-2.5
273
12.6
-16
-0.7
-41
-1.9
126
5.8
-167
-7.7
-4.07
41.054
1 141
100
—
0
—
0
—
0
1 331
116.7
1 444
126.6
-303
-26.6
26
2.3
7
0.6
-278
-24.4
-223
-19.5
-55
-4.8
-1.34
40.973
1 238
100
—
0
—
0
—
0
1 208
97.6
1 322
106.8
-84
-6.8
402
32.5
-4
-0.3
245
19.8
418
33.8
-165
-13.3
-4.02
40.947
2 640
100
—
0
—
0
—
0
1 618
61.3
1 733
65.6
907
34.4
520
19.7
—
0
835
31.6
34
1.3
801
30.3
19.5
41.081
630
100
—
0
—
0
—
0
1 068
169.5
1 180
187.3
-550
-87.3
693
110
—
0
209
33.2
87
13.8
122
19.4
2.98
40.995
2 288
100
—
0
—
0
—
0
1 991
87
2 108
92.1
180
7.9
-313
-13.7
—
0
-722
-31.6
-23
-1.005
-699
-30.6
-17.01
41.093
3 339
100
—
0
—
0
—
0
2 050
61.4
2 167
64.9
1 172
35.1
248
7.4
—
0
1 420
42.5
243
7.3
1 171
35.1
27.75
42.195
5 040
100
—
0
—
0
—
0
2 553
50.7
2 670
53
2 370
47
-7
-0.1
—
0
2 363
46.9
421
8.4
1 950
38.7
45.52
42.831
3 850
100
—
0
—
0
—
0
2 484
64.5
2 603
67.6
1 247
32.4
-40
-1.04
—
0
1 207
31.4
232
6
979
25.4
22.45
43.601
2 837
100
—
0
—
0
—
0
2 165
76.3
2 281
80.4
556
19.6
412
14.5
—
0
968
34.1
214
7.5
765
27
16.83
45.436
3 212.61
100
—
0
—
0
—
0
1 961.09
61
2 069.69
64.4
1 142.92
35.6
-511.01
-15.9
—
0
631.91
19.7
15.866
0.5
645.84
20.1
13.89
46.478
4 849.09
100
—
0
—
0
—
0
2 494.86
51.5
2 602.5
53.7
2 246.59
46.3
-5.743
-0.1
—
0
2 240.85
46.2
478.97
9.9
1 767.58
36.5
37.01
47.751
3 537.09
100
—
0
—
0
—
0
2 209.17
62.5
2 315.84
65.5
1 221.26
34.5
-12.344
-0.3
—
0
1 208.91
34.2
252.54
7.1
977.37
27.6
20.13
48.55
2 928.2
100
—
0
—
0
—
0
2 094.88
71.5
2 197.97
75.1
730.24
24.9
23.102
0.8
—
0
753.34
25.7
135.63
4.6
607.21
20.7
12.34
49.205
2 803.01
39.993
2 763.02
—
1 659.75
1 757.54
1 005.48
-37.05
—
941.43
113.65
-555.22
-11.4
48.676
4 434.03
54.181
4 379.85
—
2 182.14
2 278.05
2 101.8
-34.956
—
2 066.84
346.45
1 720.39
34.43
49.972
3 024.56
67.425
2 957.13
—
1 978
2 063.87
893.26
-30.142
—
863.12
142.91
720.21
14.39
50.056
2 419.4
80.401
2 339
—
1 699.11
1 782.54
556.46
-28.852
—
527.61
71.987
455.62
9.11
50.025
2 348.43
58.758
2 289.67
—
1 419.65
1 499.32
790.35
-27.831
—
762.42
88.504
673.92
13.16
51.189
3 690.55
101.49
3 589.06
—
1 736.39
1 815.14
1 773.93
-35.693
—
797.53
291.52
506.02
10.13
49.975
2 555.9
126.08
2 429.82
—
1 619.7
1 697.41
732.41
-27.001
—
692.55
111.91
580.64
11.6
50.059
2 148.12
128.67
2 019.45
—
1 396.26
1 469.13
550.32
-39.475
—
460.49
86.069
374.42
7.47
50.129
1 999.99
120.61
1 879.38
—
1 150.72
1 221.48
657.9
-41.37
—
616.53
112.26
504.27
9.98
50.516
3 102.9
155.62
2 947.28
—
1 389.52
1 458.58
1 488.71
-32.537
—
1 456.17
259.44
1 196.73
23.41
51.13
2 280.4
187.49
2 092.91
—
1 346.9
1 414.58
678.33
-29.954
—
648.38
131.34
517.03
9.94
52.038
1 840.69
168.46
1 672.24
—
1 173.27
1 238.27
433.97
-26.726
—
407.24
73.916
333.33
6.36
52.406
1 840.1
165.41
1 674.68
—
1 024.26
1 095.82
578.87
-26.826
—
552.04
100.21
451.83
8.53
52.948
2 836.5
216.52
2 619.98
—
1 239.67
1 297.27
1 322.7
-17.116
—
1 305.59
243.34
1 062.25
20.03
53.024
2 123.6
240.6
1 883
—
1 109.7
1 150
733
-17.2
—
715.8
139.3
576.5
10.89
53
1 641.8
235.3
1 406.5
—
929.4
967.8
438.7
-22.7
—
416.1
84.8
331.2
6.25
53
1 541.2
207.9
1 333.3
—
795.3
832.4
500.8
-50.7
—
450.2
72.1
378.1
7.14
53
2 269.9
280.8
1 989.1
—
906.4
942.2
1 046.9
-26.5
—
1 020.4
187.4
833
15.72
53
1 680.2
296.4
1 383.9
—
803
829
554.8
-19.3
—
535.6
98.1
437.3
8.39
52.1
1 302
292.3
1 009.7
—
680.7
699.9
309.8
-19.4
—
290.4
46.2
244.3
4.76
51.4
1 190.6
250.9
939.8
—
547.8
565.4
374.3
-18.3
—
356
66.4
288.7
5.606
51.5