Great Wall Statements
GR
Data from Great Wall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
26 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
28 Oct, 2024
Great Wall Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48 569.19
-9.6 %
100
40 083.6
82.5
8 485.59
4 %
17.5
2 225
4.6
3 100.48
6.4
4 550.9
-32.3 %
9.4
3 934.69
173.5 %
8.1
566.09
1.2
30.117
0.06
4 531.52
104 %
9.3
679.32
1.4
3 850.8
90 %
7.9
0.45
8 562.66
53 708.53
8.4 %
100
45 548.82
84.8
8 159.7
-8.3 %
15.2
2 552.67
4.8
4 821.34
9
6 721
43.9 %
12.5
1 438.7
-66 %
2.7
403.4
0.8
376.01
0.7
2 221.87
-47.2 %
4.1
196.26
0.4
2 026.7
-44.2 %
3.8
0.229
8 853.93
49 532.43
21 %
100
40 631.83
82
8 900.6
56.9 %
18
1 992.17
4
2 922.91
5.9
4 671.94
0.5 %
9.4
4 228.66
312.5 %
8.5
-97.415
-0.2
80.18
0.2
4 209.92
216.5 %
8.5
575.37
1.2
3 633.57
206.1 %
7.3
0.434
8 381.49
40 932.59
41 %
100
35 260.62
86.1
5 671.97
52.5 %
13.9
1 975.23
4.8
2 811.6
6.9
4 646.77
14.1 %
11.4
1 025.2
390.9 %
2.5
264.84
0.6
34.021
0.08
1 330.05
2037.6 %
3.2
143.02
0.3
1 187.05
581.3 %
2.9
0.143
8 304.43
29 038.53
-23.3 %
100
25 318.1
87.2
3 720.42
-29.7 %
12.8
1 534.18
5.3
2 527.14
8.7
4 072.9
-21.1 %
14
-352.48
-365.9 %
-1.2
289.96
1
132.88
0.5
62.222
1007.5 %
0.2
-113.42
-0.4
174.23
64.9 %
0.6
0.02
8 711.66
37 859.63
1.4 %
100
32 564.84
86
5 294.79
-22.3 %
14
1 738.27
4.6
3 454.53
9.1
5 162.21
18.8 %
13.6
132.58
-94.6 %
0.4
-262.36
-0.7
84.407
0.2
5.618
-99.8 %
0.01
-98.144
-0.3
105.66
-95.9 %
0.3
0.012
8 827.33
37 346.24
31 %
100
30 528.14
81.7
6 818.1
47 %
18.3
1 530.27
4.1
2 904.79
7.8
4 344.59
9.5 %
11.6
2 473.51
269 %
6.6
283.9
0.8
192.1
0.5
2 934.85
-27 %
7.9
377.69
1
2 559.88
-35.5 %
6.9
0.28
9 151.16
28 514.82
-15.2 %
100
23 876.14
83.7
4 638.67
-1.9 %
16.3
1 853.12
6.5
2 232.03
7.8
3 968.26
22 %
13.9
670.41
-54.6 %
2.4
3 319.46
11.6
57.042
0.2
4 019.25
117.6 %
14.1
59.223
0.2
3 966.6
142.8 %
13.9
0.414
9 591.08
33 619.3
-26.3 %
100
28 890.87
85.9
4 728.43
-11.9 %
14.1
1 323.5
3.9
2 204.06
6.6
3 252.17
-29.5 %
9.7
1 476.26
96.2 %
4.4
-131.62
-0.4
506
1.5
1 846.83
-9.7 %
5.5
214.97
0.6
1 633.91
-8.3 %
4.9
0.18
9 077.26
45 607.4
58 %
100
40 243
88.2
5 364.41
28.6 %
11.8
1 633.19
3.6
2 976.02
6.5
4 612.05
43 %
10.1
752.36
-20.5 %
1.6
351.83
0.8
953.98
2.1
2 044.47
36.1 %
4.5
264.39
0.6
1 781.16
25.8 %
3.9
0.19
9 383.45
28 868.89
-6.3 %
100
24 696.6
85.5
4 172.29
-5.6 %
14.5
998.62
3.5
2 569.75
8.9
3 225.99
9.4 %
11.2
946.3
-35.8 %
3.3
463.2
1.6
82.351
0.3
1 501.88
-26.4 %
5.2
85.566
0.3
1 416.32
-25 %
4.9
0.151
9 376.39
30 811.39
-1 %
100
26 389.68
85.6
4 421.72
15 %
14.4
949.84
3.1
1 984.59
6.4
2 948.04
18.6 %
9.6
1 473.67
8.4 %
4.8
534.19
1.7
45.756
0.1
2 040.44
7.7 %
6.6
151.29
0.5
1 889.15
15.3 %
6.1
0.201
9 395.72
31 117
-24.4 %
100
27 272
87.6
3 845
-38.1 %
12.4
908
2.9
1 827
5.9
2 485
-36.5 %
8
1 360
-40.7 %
4.4
515
1.7
31
0.1
1 895
-38.2 %
6.1
256
0.8
1 639
-40.9 %
5.3
0.18
9 176
41 164
57 %
100
34 956
84.9
6 208
50.9 %
15.1
1 172
2.8
2 864
7
3 914
74.1 %
9.5
2 294
22.9 %
5.6
596
1.4
194
0.5
3 068
66.6 %
7.5
292
0.7
2 775
92.6 %
6.7
0.29
9 416
26 214
11.5 %
100
22 099
84.3
4 115
20 %
15.7
675
2.6
1 763
6.7
2 248
14 %
8.6
1 867
28.1 %
7.1
-172
-0.7
124
0.5
1 841
-12.4 %
7
400
1.5
1 441
-19.8 %
5.5
0.16
9 159
23 513
89.4 %
100
20 083
85.4
3 430
315.3 %
14.6
609
2.6
1 187
5
1 972
39.9 %
8.4
1 458
349.7 %
6.2
546
2.3
113
0.5
2 102
368.5 %
8.9
305
1.3
1 796
376.3 %
7.6
0.18
9 975
12 416
-63.1 %
100
11 590
93.3
826
-83.2 %
6.7
611
4.9
876
7.1
1 410
-61 %
11.4
-584
-145.1 %
-4.7
-245
-2
45
0.4
-783
-151.6 %
-6.3
-133
-1.07
-650
-141.2 %
-5.2
-0.07
9 127
33 632
58.6 %
100
28 720
85.4
4 913
52.9 %
14.6
1 242
3.7
2 205
6.6
3 617
96.5 %
10.8
1 295
-5.7 %
3.9
121
0.4
119
0.4
1 516
-9.8 %
4.5
-64
-0.2
1 579
12.8 %
4.7
0.17
9 327
21 202
13.1 %
100
17 988
84.8
3 213
45.6 %
15.2
557
2.6
1 340
6.3
1 841
33.6 %
8.7
1 373
65.8 %
6.5
242
1.1
79
0.4
1 680
81 %
7.9
280
1.3
1 400
88.2 %
6.6
0.15
9 127
18 749
-17.1 %
100
16 543
88.2
2 206
-17.9 %
11.8
492
2.6
909
4.8
1 378
-20.9 %
7.3
828
-12.5 %
4.4
-301
-1.6
86
0.5
928
-5 %
4.9
170
0.9
744
-3.8 %
4
0.09
8 722
22 627
-30.6 %
100
19 940
88.1
2 687
-23 %
11.9
426
1.9
1 447
6.4
1 742
-37.5 %
7.7
946
35 %
4.2
231
1
40
0.2
977
-44.8 %
4.3
184
0.8
773
-39.7 %
3.4
0.08
9 128
32 585
81.4 %
100
29 097
89.3
3 488
81.3 %
10.7
573
1.8
2 196
6.7
2 787
66.5 %
8.6
701
181.5 %
2.2
943
2.9
102
0.3
1 770
548.4 %
5.4
481
1.5
1 281
454.5 %
3.9
0.14
9 161
17 966
-18.7 %
100
16 043
89.3
1 924
-47.8 %
10.7
328
1.8
1 393
7.8
1 674
-8.8 %
9.3
249
-86.6 %
1.4
-44
-0.2
64
0.4
273
-85.3 %
1.5
31
0.2
231
-85.7 %
1.3
0.03
9 128
22 106
-16.8 %
100
18 419
83.3
3 687
-20.5 %
16.7
843
3.8
1 049
4.7
1 835
-0.4 %
8.3
1 852
-33.8 %
8.4
-84
-0.4
51
0.2
1 859
-27.8 %
8.4
229
1
1 615
-22.4 %
7.3
0.17
9 352
26 573
-29.6 %
100
21 932
82.5
4 640
-20.1 %
17.5
—
0
1 795
6.8
1 842
-46.4 %
6.9
2 799
18.1 %
10.5
-242
-0.9
29
0.1
2 576
0.1 %
9.7
489
1.8
2 081
-3.1 %
7.8
0.23
9 127
37 741
70.2 %
31 934
5 806
121.7 %
—
3 350
3 435
62 %
2 371
375.2 %
161
41
2 573
348.3 %
423
2 148
367 %
0.23
9 182
22 173
23.6 %
19 554
2 619
9.1 %
707
1 433
2 120
10 %
499
5.5 %
29
47
574
-14.3 %
110
460
-1.1 %
0.05
9 127
17 937
-23.1 %
15 537
2 400
-45.3 %
1 540
290
1 927
-5.4 %
473
-79.9 %
8
190
670
-72.3 %
200
465
-76.2 %
0.05
8 797
23 319
-33.7 %
18 927
4 391
-35.5 %
—
2 049
2 036
-34.7 %
2 356
-36.2 %
-38
100
2 416
-36 %
457
1 955
-41.5 %
0.21
9 127
35 162
61.4 %
28 350
6 812
56 %
—
2 805
3 116
89.5 %
3 695
35.7 %
30
68
3 777
35.6 %
436
3 343
46.4 %
0.37
9 002
21 782
4.8 %
17 415
4 367
-7.3 %
—
1 636
1 644
-10.3 %
2 723
-5.3 %
14
51
2 786
-5.8 %
501
2 283
-9.7 %
0.25
9 128
20 793
-0.4 %
16 084
4 709
4.2 %
—
1 749
1 833
16.8 %
2 876
-2.4 %
15
73
2 957
-0.2 %
426
2 529
5.6 %
0.28
9 027
20 880
-10.7 %
16 362
4 518
1.6 %
—
1 560
1 569
-39.3 %
2 948
58.3 %
-25
45
2 963
38.7 %
566
2 396
29.4 %
0.26
9 216
23 377
50.7 %
18 933
4 445
41.7 %
—
2 563
2 583
76.1 %
1 862
11.5 %
121
154
2 137
16.5 %
286
1 851
24.1 %
0.2
9 252
15 511
-12.9 %
12 373
3 138
-26 %
—
1 460
1 467
-2.5 %
1 670
-38.9 %
13
151
1 834
-29.9 %
342
1 492
-31.6 %
0.16
9 127
17 806
-7.9 %
13 568
4 238
-4.9 %
—
1 472
1 505
7.7 %
2 733
-10.6 %
-180
64
2 616
-15.6 %
435
2 181
-14 %
0.24
9 089
19 339
-3.4 %
14 884
4 455
-1.7 %
—
1 378
1 397
-33.7 %
3 058
26 %
4
40
3 101
9.7 %
565
2 536
3.3 %
0.28
9 166
20 012
42.3 %
15 478
4 534
34.6 %
—
2 037
2 107
54.9 %
2 427
20.8 %
89
312
2 828
38.2 %
372
2 455
50.4 %
0.27
9 127
14 059
1.9 %
10 690
3 369
-4.9 %
—
1 360
1 360
5.9 %
2 009
-11 %
20
17
2 046
-12.2 %
414
1 632
-16.3 %
0.18
9 127
13 792
-6.4 %
10 250
3 542
-2.2 %
—
1 283
1 284
4.6 %
2 258
-5.6 %
32
39
2 329
-4.4 %
380
1 949
-2.8 %
0.21
9 127
14 735
-8 %
11 115
3 620
-6.1 %
—
1 228
1 227
-24.9 %
2 393
7.8 %
16
29
2 437
0.3 %
432
2 005
-2.2 %
0.22
9 127
16 009
11.5 %
12 155
3 854
5.9 %
—
1 628
1 634
44 %
2 220
-11.3 %
44
164
2 429
-5.1 %
375
2 051
-1.6 %
0.22
9 127
14 358
5.1 %
10 719
3 639
1.7 %
—
1 126
1 135
13.4 %
2 504
-2.8 %
27
29
2 560
-3.1 %
473
2 085
-4.8 %
0.23
9 127
13 662
7.1 %
10 084
3 578
14.8 %
—
996
1 001
12.9 %
2 577
15.5 %
27
37
2 641
15.3 %
448
2 191
15.6 %
0.24
9 127
12 755
-6.9 %
9 637
3 118
-5.1 %
—
893
887
-31.2 %
2 231
11.8 %
38
21
2 290
5.1 %
392
1 896
2.4 %
0.21
9 127
13 696
—
10 411
3 286
—
—
1 261
1 290
—
1 995
—
65
118
2 178
—
324
1 851
—
0.2
9 127