WW Statements
WT
Data from WW`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
WW Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.89
-4.5 %
100
63.391
32.9
129.5
-5.6 %
67.1
—
0
111.5
57.8
111.5
12.2 %
57.8
18
-52.4 %
9.3
-28.619
-14.8
-5.87
-3.04
-73.534
-1089.2 %
-38.1
-27.342
-14.2
-46.192
-298.5 %
-23.9
-0.579
79.732
202.07
-2.2 %
100
64.881
32.1
137.19
-2.2 %
67.9
—
0
99.349
49.2
99.349
-32 %
49.2
37.843
746.8 %
18.7
-28.577
-14.1
0.078
0.04
7.434
102.5 %
3.7
-15.835
-7.8
23.269
106.7 %
11.5
0.291
79.825
206.55
0.3 %
100
66.318
32.1
140.23
11.2 %
67.9
—
0
146.08
70.7
146.08
38.7 %
70.7
-5.851
-128.2 %
-2.8
-24.727
-12
1.605
0.8
-292.45
-856.4 %
-141.6
55.448
26.8
-347.9
-294.7 %
-168.4
-4.392
79.208
205.96
-4.1 %
100
79.853
38.8
126.1
-11.3 %
61.2
—
0
105.34
51.1
105.34
-0.1 %
51.1
20.766
-43.6 %
10.1
-24.464
-11.9
-0.108
-0.05
-30.579
-678.7 %
-14.8
57.556
27.9
-88.135
-301.5 %
-42.8
-1.114
79.125
214.87
-5.3 %
100
72.672
33.8
142.2
-1.1 %
66.2
—
0
105.41
49.1
105.41
-8.8 %
49.1
36.794
30.9 %
17.1
-24.508
-11.4
-0.815
-0.4
5.284
91.3 %
2.5
-38.447
-17.9
43.731
-14 %
20.4
0.542
80.638
226.83
-6.2 %
100
83.118
36.6
143.71
3.8 %
63.4
—
0
115.61
51
115.61
-19.9 %
51
28.101
572.2 %
12.4
-24.075
-10.6
0.52
0.2
2.762
105.4 %
1.2
-48.066
-21.2
50.828
142.8 %
22.4
0.647
78.591
241.9
8 %
100
103.49
42.8
138.4
9 %
57.2
—
0
144.35
59.7
144.36
22.6 %
59.7
-5.951
-164.4 %
-2.5
-22.846
-9.4
0.33
0.1
-51.099
28.5 %
-21.1
67.58
27.9
-118.68
-265.2 %
-49.06
-1.681
70.596
223.92
-10.3 %
100
96.935
43.3
126.99
-16.6 %
56.7
—
0
117.75
52.6
117.75
30.1 %
52.6
9.241
-85.1 %
4.1
-22.304
-10
1.612
0.7
-71.449
74.2 %
-31.9
-38.948
-17.4
-32.501
84.2 %
-14.5
-0.461
70.51
249.72
-7.3 %
100
97.367
39
152.35
-6.5 %
61
—
0
90.484
36.2
90.484
-16.6 %
36.2
61.867
13.7 %
24.8
-20.912
-8.4
-1.344
-0.5
-276.79
-3589.5 %
-110.8
-70.749
-28.3
-206.04
-4356.8 %
-82.5
-2.927
70.383
269.45
-9.5 %
100
106.49
39.5
162.96
-9.5 %
60.5
—
0
108.56
40.3
108.56
-36.6 %
40.3
54.405
506.5 %
20.2
-19.255
-7.1
-1.613
-0.6
-7.502
25.3 %
-2.8
-2.879
-1.07
-4.623
43.9 %
-1.7
-0.066
70.305
297.76
8 %
100
117.66
39.5
180.1
6.7 %
60.5
—
0
171.13
57.5
171.13
49.5 %
57.5
8.97
-83.5 %
3
-18.671
-6.3
-0.344
-0.1
-10.045
-130.2 %
-3.4
-1.802
-0.6
-8.243
-127.5 %
-2.8
-0.118
70.086
275.79
-6 %
100
106.93
38.8
168.86
-5.2 %
61.2
—
0
114.49
41.5
114.49
21 %
41.5
54.367
-34.8 %
19.7
-19.21
-7
-0.45
-0.2
33.214
-44.3 %
12
3.285
1.2
29.929
-35.4 %
10.9
0.425
70.378
293.5
-5.7 %
100
115.46
39.3
178.04
-4.3 %
60.7
—
0
94.61
32.2
94.61
-24.9 %
32.2
83.427
38.7 %
28.4
-19.283
-6.6
-0.764
-0.3
59.676
507.1 %
20.3
13.346
4.5
46.33
422.9 %
15.8
0.654
70.86
311.38
-6.2 %
100
125.35
40.3
186.03
-3.8 %
59.7
—
0
125.9
40.4
125.9
-33.8 %
40.4
60.13
1839.7 %
19.3
-20.293
-6.5
-0.381
-0.1
9.83
137.7 %
3.2
0.97
0.3
8.86
148.7 %
2.8
0.125
71.16
331.8
2.6 %
100
138.4
41.7
193.4
6.2 %
58.3
—
0
190.3
57.4
190.3
45.7 %
57.4
3.1
-94 %
0.9
-29.1
-8.8
0.2
0.06
-26.1
-258.2 %
-7.9
-7.8
-2.4
-18.2
-244.4 %
-5.5
-0.26
69.1
323.4
0.8 %
100
141.3
43.7
182.1
-4.2 %
56.3
—
0
130.5
40.4
130.6
35.6 %
40.4
51.6
-45 %
16
-31
-9.6
-0.1
-0.03
16.5
-73.9 %
5.1
3.9
1.2
12.6
-76.9 %
3.9
0.18
70.3
320.7
-3.9 %
100
130.6
40.7
190.1
-2.4 %
59.3
—
0
96.3
30
96.3
-30.7 %
30
93.8
68.4 %
29.2
-29.7
-9.3
0.2
0.06
63.1
221.9 %
19.7
8.6
2.7
54.5
289.3 %
17
0.78
70
333.6
-16.7 %
100
139
41.7
194.7
-7.7 %
58.4
—
0
139
41.7
139
-23.8 %
41.7
55.7
94.8 %
16.7
-31
-9.3
-0.4
-0.1
19.6
392.5 %
5.9
5.6
1.7
14
329.5 %
4.2
0.2
69.8
400.4
20.4 %
100
189.4
47.3
211
20.4 %
52.7
—
0
182.5
45.6
182.4
66.9 %
45.6
28.6
-56.6 %
7.1
-31.6
-7.9
—
0
-6.7
-119.6 %
-1.7
-0.7
-0.2
-6.1
-120.7 %
-1.5
-0.09
67.4
332.6
-4.6 %
100
157.4
47.3
175.2
-10.1 %
52.7
—
0
109.3
32.9
109.3
9.3 %
32.9
65.9
-30.4 %
19.8
-32.2
-9.7
0.4
0.1
34.1
-43.4 %
10.3
4.7
1.4
29.4
-37.6 %
8.8
0.42
70.1
348.6
-5.5 %
100
153.8
44.1
194.8
-9.7 %
55.9
—
0
100
28.7
100
-9.4 %
28.7
94.7
-10.2 %
27.2
-33.1
-9.5
-1.5
-0.4
60.2
-14.4 %
17.3
13.1
3.8
47.1
-12.5 %
13.5
0.68
69.6
369
1.6 %
100
153.2
41.5
215.8
7.4 %
58.5
—
0
110.3
29.9
110.4
-36.6 %
29.9
105.5
293.7 %
28.6
-34.7
-9.4
-0.4
-0.1
70.3
616.9 %
19.1
16.6
4.5
53.8
602.8 %
14.6
0.78
69.1
363.2
9.9 %
100
162.2
44.7
200.9
8.5 %
55.3
—
0
174.1
47.9
174.2
66.2 %
48
26.8
-66.6 %
7.4
-35.2
-9.7
-0.3
-0.08
-13.6
-130.5 %
-3.7
-2.9
-0.8
-10.7
-124.4 %
-2.9
-0.16
67
330.4
-9.7 %
100
145.2
43.9
185.2
-14 %
56.1
—
0
104.9
31.7
104.8
8.6 %
31.7
80.3
-32.5 %
24.3
-35.1
-10.6
-0.6
-0.2
44.6
-45.9 %
13.5
3.6
1.1
43.8
-37.5 %
13.3
0.62
70.1
365.8
-10.7 %
100
150.4
41.1
215.4
-12 %
58.9
—
0
96.5
26.4
96.5
-17.5 %
26.4
118.9
-6.9 %
32.5
-35.5
-9.7
-0.9
-0.2
82.5
-8.8 %
22.6
12.4
3.4
70.1
-0.8 %
19.2
1
70.3
409.7
0.4 %
100
165
40.3
244.8
10.8 %
59.8
—
0
117.1
28.6
117
-26.4 %
28.6
127.7
105.6 %
31.2
-35.9
-8.8
-1.3
-0.3
90.5
242.8 %
22.1
19.8
4.8
70.7
80.8 %
17.3
1.01
70.2
408.2
30.6 %
100
187.2
45.9
221
36 %
54.1
—
0
158.9
38.9
159
59.5 %
39
62.1
-1.1 %
15.2
-35.9
-8.8
0.2
0.05
26.4
222 %
6.5
-12.6
-3.09
39.1
-37.9 %
9.6
0.56
69.5
312.5
-3.5 %
150
162.5
-8.2 %
—
99.6
99.7
16.3 %
62.8
-31.3 %
-30.6
-0.2
8.2
-87.2 %
19.5
63
40.9 %
0.91
69.2
323.7
-5.3 %
146.6
177.1
-6.3 %
—
85.7
85.7
-7.7 %
91.4
-5 %
-27
-0.1
64.3
-9.7 %
19.6
44.7
-1.1 %
0.65
68.7
341.7
3.8 %
152.7
189
15.2 %
—
92.8
92.8
-30.6 %
96.2
218.5 %
-27.1
0.5
71.2
4646.7 %
26
45.2
322.4 %
0.67
67.7
329.1
23.1 %
165
164.1
25.7 %
—
133.9
133.8
59.7 %
30.2
-35.3 %
-28.1
-0.6
1.5
-91.4 %
-9.1
10.7
-19.5 %
0.16
66.5
267.4
-4.8 %
136.9
130.5
-9.6 %
—
36.6
83.8
8.1 %
46.7
-30.1 %
-28.2
-1.1
17.4
-54.9 %
4.2
13.3
-61.7 %
0.2
66
280.8
-9.4 %
136.5
144.3
-10.4 %
—
30.1
77.5
-11.2 %
66.8
-9.4 %
-28.3
0.1
38.6
-13.3 %
4
34.7
13.8 %
0.53
65.8
309.8
0.9 %
148.7
161
7.5 %
—
41.2
87.3
-35.9 %
73.7
441.9 %
-28.6
-0.6
44.5
371.3 %
14
30.5
382.4 %
0.46
65.9
306.9
18.4 %
157.2
149.7
23.9 %
—
86.5
136.2
184.9 %
13.6
-81.4 %
-30
0.1
-16.4
-137.5 %
-5.6
-10.8
-123 %
-0.17
63.5
259.2
-5.2 %
138.4
120.8
-11.6 %
—
-10.5
47.8
68.9 %
73
-32.6 %
-30.1
-0.7
43.7
-44.6 %
-3.2
46.9
-31.1 %
0.75
62.5
273.3
-11.8 %
136.7
136.6
-14.3 %
—
-18.1
28.3
-30.6 %
108.3
-8.6 %
-30.1
-0.4
78.9
-16.9 %
10.8
68.1
-10.7 %
1.19
57.3
309.8
-3.8 %
150.4
159.4
1.3 %
—
-7.6
40.8
-55.2 %
118.5
78.7 %
-30.5
-0.3
94.9
120.2 %
18.7
76.3
64.1 %
1.34
57.2
322.1
-1.7 %
164.8
157.3
-5.4 %
—
39.1
91
-26.6 %
66.3
56.7 %
-31.1
-0.6
43.1
425.6 %
-3.4
46.5
956.8 %
0.82
56.8
327.8
-5 %
161.6
166.3
-11.4 %
—
124
123.9
28.8 %
42.3
-53.7 %
-33.6
-0.5
8.2
-85.6 %
3.9
4.4
-88.4 %
0.08
56.9
345.2
-13.2 %
157.6
187.6
-16.9 %
—
96.2
96.2
-13.6 %
91.4
-20.2 %
-33
-1.5
56.9
-31 %
19.1
37.9
-29.8 %
0.67
56.8
397.5
-2.9 %
171.7
225.8
1.3 %
—
111.3
111.3
-35.2 %
114.6
124.3 %
-31.2
-0.9
82.5
128.5 %
28.4
54
151.2 %
0.95
56.7
409.4
11.8 %
186.5
222.9
10.5 %
—
171.8
171.8
41.4 %
51.1
-36.4 %
-25.3
-0.3
36.1
-31.2 %
14.5
21.5
-30.2 %
0.38
56.5
366.1
-7.6 %
164.3
201.8
-13 %
—
121.5
121.5
13.1 %
80.3
-35.5 %
-26.8
0.2
52.5
-46.4 %
21.7
30.8
-48.9 %
0.54
56.5
396.3
-15.8 %
164.4
232
-18.2 %
—
107.5
107.4
-17.2 %
124.5
-19.2 %
-26.9
0.4
98
-7.2 %
37.7
60.3
-7.1 %
1.07
56.5
470.9
-4.1 %
187.2
283.7
0 %
—
129.7
129.7
-28.1 %
154
49.4 %
-26.9
0.1
105.6
33.2 %
40.7
64.9
33 %
1.15
56.3
490.8
16.7 %
207.2
283.6
10.7 %
—
180.5
180.5
35.1 %
103.1
-15.8 %
-22.6
-1.3
79.3
-14.5 %
30.5
48.8
-15.9 %
0.87
56.2
420.5
—
164.4
256.1
—
—
133.6
133.6
—
122.5
—
-30.4
0.6
92.7
—
34.7
58
—
1.03
56.3