Uniqa Insurance Statements
UQ
Uniqa Insurance Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 113.5
100
—
0
—
0
—
0
—
0
2 856.5
91.7
257
8.3
-26.9
-0.9
-0.1
-0.003
215.9
6.9
43.5
1.4
171.6
5.5
0.559
306.97
3 540.7
100
—
0
—
0
—
0
—
0
3 241.11
91.5
299.59
8.5
-26.06
-0.7
—
0
252.33
7.1
20.229
0.6
232.41
6.6
0.757
306.97
3 555.9
100
—
0
—
0
—
0
—
0
3 339.5
93.9
216.4
6.1
-26.1
-0.7
—
0
169.4
4.8
12.2
0.3
150.6
4.2
0.491
306.97
1 643.1
100
—
0
—
0
—
0
—
0
1 481.7
90.2
161.4
9.8
—
0
—
0
161.4
9.8
—
0
161.4
9.8
—
—
1 719.3
100
—
0
—
0
—
0
—
0
1 584.8
92.2
134.5
7.8
-17.9
-1.04
0.1
0.006
103.6
6
21.1
1.2
81.3
4.7
0.265
306.97
1 730
100
—
0
—
0
—
0
—
0
1 587.5
91.8
142.5
8.2
-17.8
-1.03
-0.1
-0.006
112.1
6.5
22.8
1.3
89.4
5.2
0.291
306.97
1 431.9
100
—
0
—
0
—
0
—
0
1 348.1
94.1
83.8
5.9
-13.8
-1
—
0
69.4
4.8
14
1
53.7
3.8
0.175
306.97
1 504.1
100
—
0
—
0
—
0
—
0
1 502.5
99.9
1.6
0.1
-14.9
-1
0.1
0.007
-13.9
-0.9
-2.9
-0.2
-13.2
-0.9
-0.043
306.97
1 610.93
100
—
0
—
0
—
0
—
0
1 521.68
94.5
89.25
5.5
-14.743
-0.9
0.1
0.006
17.345
1.1
12.453
0.8
3.857
0.2
0.013
306.97
1 452.4
100
—
0
—
0
—
0
—
0
1 360
93.6
92.4
6.4
-13
-0.9
—
0
78.8
5.4
16.3
1.1
61.5
4.2
0.2
306.97
1 488
100
—
0
—
0
—
0
—
0
1 379.9
92.7
108.1
7.3
-13.9
-0.9
—
0
93.6
6.3
19.2
1.3
73.7
5
0.24
306.97
1 440.1
100
—
0
—
0
—
0
—
0
1 384
96.1
56.1
3.9
-13.1
-0.9
-0.1
-0.007
42.3
2.9
9
0.6
32.2
2.2
0.105
306.97
1 579.71
100
—
0
—
0
—
0
—
0
1 480.42
93.7
99.292
6.3
-13.6
-0.9
0.1
0.006
85.018
5.4
12.27
0.8
78.974
5
0.257
306.97
1 436.7
100
—
0
—
0
—
0
—
0
1 357.6
94.5
79.1
5.5
-13.8
-1
-0.1
-0.007
64.6
4.5
15.5
1.1
52
3.6
0.169
306.97
1 429
100
—
0
—
0
—
0
—
0
1 341.8
93.9
87.2
6.1
-12.7
-0.9
0.1
0.007
73.9
5.2
11.2
0.8
58.7
4.1
0.19
307
1 445.6
100
—
0
—
0
—
0
—
0
1 361.1
94.2
84.5
5.8
-12.7
-0.9
-0.1
-0.007
71.1
4.9
20.5
1.4
53.6
3.7
0.17
307
1 427.8
—
—
—
—
1 331.4
96.3
-12.3
—
83.2
14.4
57.4
0.19
307
1 419
—
—
—
—
1 318
101
-13.6
-0.1
85.9
13.1
73.1
0.24
307
1 403.3
—
—
—
—
1 326
77.3
-13.6
—
62.3
13.9
12.2
0.03
307
1 349.2
—
—
—
—
1 301.2
48
-13.5
—
33.1
5.8
29.1
0.09
307
333.9
—
—
—
—
245.7
88.2
-17
—
53.2
-7
-0.7
—
308
1 373.8
—
—
—
—
1 293.2
80.6
-17
—
62.2
5.9
58.5
0.18
308.2
1 350.2
—
—
—
—
1 276.8
73.4
-16.6
—
53.2
12.2
57.2
0.18
308.2
1 348.3
—
—
—
—
1 296.3
52
-16.9
-0.1
33.4
6.8
33.2
0.09
308.2
501.8
—
—
—
—
375.9
125.9
-16.9
—
95.9
26.2
92.2
0.29
308.2
1 595.5
—
—
—
—
1 468.4
127.1
-14.8
—
111.1
22
88.7
0.29
308.2
1 659.6
—
—
—
—
1 551.1
108.5
-9.3
—
96.8
16
79.4
0.26
308.2
2 124.2
—
—
—
—
2 019.4
104.8
-9.2
0.1
94
16.2
76.9
0.25
308.2
2 516.2
—
—
—
—
2 376.5
139.7
-9.3
—
102.7
3.3
100.8
0.33
308.2
1 626.5
—
—
—
—
1 522
104.5
-9.4
—
93.7
26.1
66.3
0.22
308.2
1 631
—
—
—
—
1 520
111
-9.3
—
100
32
66.9
0.22
308.2
1 650.2
—
—
—
—
1 557.8
92.4
-9.2
-0.1
81.4
23.7
55.9
0.18
308.2
2 216.7
—
—
—
—
2 162.1
54.6
-11
—
41.3
16.5
75
0.24
300.9
1 453.5
—
—
—
—
1 372.9
80.6
-9.3
-0.1
69.7
9.5
59.1
0.28
213.4
1 536.9
—
—
—
—
1 449.5
87.4
-6.1
—
79.7
4.4
74.6
0.35
213.4
1 658.1
—
—
—
—
1 533.5
124.6
-5.9
—
116.8
39.3
76
0.36
213.4
1 398.4
—
—
—
—
1 320.7
77.7
-7.5
—
52
13.2
37.6
0.2
200.3
1 369
—
—
—
—
1 314.6
54.4
-7.9
—
45.8
1.9
32.3
0.17
185.4
1 347.5
—
—
—
—
1 289.8
57.7
-7.8
—
47.1
17
26.8
0.18
148.2
1 382.7
—
—
—
—
1 312.5
70.2
-7.8
—
59.3
15.5
30.4
0.2
148.2
1 269.3
—
—
—
—
1 391.9
-122.5
-8
—
-148.6
-31.4
-126
-0.85
148.2
970.8
—
—
—
—
1 208.9
-238.1
-8.1
—
-248.2
-65.4
-154
-1.02
148.2