EssilorLuxottica Statements
EI
Data from EssilorLuxottica`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
EssilorLuxottica Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 290
5.9 %
100
4 891
36.8
8 399
9 %
63.2
309
2.3
1 943
14.6
6 456
1.5 %
48.6
1 943
44.6 %
14.6
-71
-0.5
-11
-0.08
1 861
45.8 %
14
428
3.2
1 365
47.1 %
10.3
2.97
458.6
12 544
-2.4 %
100
4 837
38.6
7 707
-4.8 %
61.4
293
2.3
1 101
8.8
6 363
1.4 %
50.7
1 344
-26.1 %
10.7
-56
-0.4
-12
-0.1
1 276
-27.5 %
10.2
287
2.3
928
-31.8 %
7.4
2.05
452.36
12 851
2.8 %
100
4 756
37
8 095
4.3 %
63
300
2.3
1 110
8.6
6 277
-1.4 %
48.8
1 818
30.5 %
14.1
-50
-0.4
-9
-0.07
1 759
28.3 %
13.7
322
2.5
1 361
39.2 %
10.6
3.03
449.17
12 500
4.2 %
100
4 742
37.9
7 758
2 %
62.1
314
2.5
1 094
8.8
6 365
7.8 %
50.9
1 393
-18.1 %
11.1
-60
-0.5
-14
-0.1
1 371
-17.5 %
11
327
2.6
978
-16.7 %
7.8
2.19
447.21
11 994
8.5 %
100
4 387
36.6
7 607
11.9 %
63.4
286
2.4
1 022
8.5
5 906
2.4 %
49.2
1 701
64.8 %
14.2
-41
-0.3
-2
-0.02
1 661
71.8 %
13.8
424
3.5
1 174
97.6 %
9.8
2.64
444.11
11 052
26 %
100
4 253
38.5
6 799
29.3 %
61.5
289
2.6
1 123
10.2
5 767
42.9 %
52.2
1 032
-15.5 %
9.3
-62
-0.6
-7
-0.06
967
-20.3 %
8.7
280
2.5
594
-30.4 %
5.4
1.33
447.85
8 768
6.9 %
100
3 510
40
5 258
7.9 %
60
290
3.3
859
9.8
4 036
-0.6 %
46
1 222
49.9 %
13.9
-57
-0.7
—
0
1 214
57.1 %
13.8
302
3.4
854
71.8 %
9.7
1.93
443.09
8 199
31.6 %
100
3 325
40.6
4 874
40.5 %
59.4
276
3.4
926
11.3
4 059
5.7 %
49.5
815
319.7 %
9.9
-54
-0.7
-3
-0.04
773
268 %
9.4
224
2.7
497
220.6 %
6.1
1.12
441.99
6 230
-27.7 %
100
2 762
44.3
3 468
-34 %
55.7
268
4.3
941
15.1
3 839
-16.9 %
61.6
-371
-158.7 %
-6
-81
-1.3
-1
-0.02
-460
-182.7 %
-7.4
-60
-1
-412
-202.5 %
-6.6
-0.94
436.02
8 614
-1.8 %
100
3 363
39
5 251
-2.7 %
61
279
3.2
900
10.4
4 619
5.9 %
53.6
632
-39.1 %
7.3
-73
-0.8
-3
-0.03
556
-42.7 %
6.5
97
1.1
402
-40.1 %
4.7
0.9
443.16
8 776
40.1 %
100
3 378
38.5
5 398
41.5 %
61.5
269
3.1
1 100
12.5
4 360
36.3 %
49.7
1 038
68.5 %
11.8
-67
-0.8
—
0
971
75.3 %
11.1
251
2.9
671
21.3 %
7.6
1.53
439.11
6 264
37.1 %
100
2 450
39.1
3 814
31.5 %
60.9
161
2.6
658
10.5
3 198
51 %
51.1
616
-21.3 %
9.8
-60
-1
-2
-0.03
554
-24.6 %
8.8
-65
-1.04
553
4.3 %
8.8
1.78
311.57
4 569
-50.3 %
100
1 668
36.5
2 901
-50 %
63.5
29
0.6
329
7.2
2 118
-52.4 %
46.4
783
-41.9 %
17.1
-49
-1.07
1
0.02
735
-41.5 %
16.1
204
4.5
530
-49 %
11.6
2.4
220.92
9 184
138 %
3 386
5 798
156.1 %
60
738
4 451
171.1 %
1 347
116.6 %
-89
-1
1 257
118.2 %
215
1 040
167.4 %
4.71
220.66
3 859
9.3 %
1 595
2 264
10.7 %
110
984
1 642
13.8 %
622
3.2 %
-25
-7
576
3.6 %
138
389
-2 %
1.75
222.11
3 532
-1.4 %
1 486
2 046
-4.2 %
106
897
1 443
-2.2 %
603
-8.6 %
-27
-1
556
-8.7 %
126
397
-4.6 %
1.8
220.29
3 583
8.3 %
1 448
2 135
8.3 %
108
917
1 475
6.2 %
660
13.4 %
-30
-7
609
15.6 %
159
416
12.7 %
1.91
218.11
3 308
-2.9 %
1 337
1 971
-3.4 %
110
866
1 389
-2 %
582
-6.6 %
-37
-5
527
-11.3 %
136
369
-4.9 %
1.71
216.87
3 408
17.9 %
1 367
2 041
18.9 %
104
861
1 418
9.2 %
623
48.7 %
-11
-9
594
64.5 %
172
388
68.7 %
1.79
216.29
2 890
4 %
1 173
1 717
7.4 %
98
740
1 298
8.8 %
419
3.5 %
-15
-12
361
-55.9 %
105
230
-67.1 %
1.07
215.22
2 780
11.7 %
1 182
1 598
15.1 %
90
666
1 193
22.6 %
405
-2.5 %
-7
-9
818
104.8 %
88
699
147.4 %
3.26
214.42
2 489.26
-3.4 %
1 100.63
1 388.63
-4.2 %
83.598
579.96
973.12
-2.6 %
415.5
-7.8 %
3.687
-6.855
399.33
-10.4 %
89.808
282.58
-9 %
1.33
211.93
2 575.74
4.8 %
1 126.37
1 449.37
5.2 %
80.402
597.04
998.88
3.3 %
450.5
9.8 %
9.313
-4.145
445.67
10.9 %
109.19
310.42
9.6 %
1.45
214.18
2 458.51
-2.8 %
1 081.32
1 377.19
-2.1 %
79.788
581.96
966.76
-1.1 %
410.43
-4.5 %
3.604
-2.005
401.81
-7.7 %
94.714
283.23
-5.8 %
1.35
211.02
2 530.49
18.8 %
1 123.68
1 406.81
19.6 %
82.212
586.04
977.24
18.9 %
429.57
21.2 %
6.396
-1.995
435.19
27.1 %
112.29
300.77
21.6 %
1.43
211.01
2 129.48
3.4 %
952.78
1 176.7
2.8 %
76.146
507.35
822.23
3.9 %
354.47
0.2 %
8.002
-5.029
342.36
-3.6 %
87.989
247.38
-4.2 %
1.18
208.89
2 060.06
4.8 %
915.3
1 144.75
4.9 %
75.344
475.55
791.01
4.9 %
353.74
5 %
16.399
-4.888
355.22
2.1 %
91.407
258.24
-2.3 %
1.23
210.47
1 964.81
2 %
874.04
1 090.77
2.1 %
72.507
449.65
753.72
-2.7 %
337.05
14.7 %
13.723
-3.202
347.75
19.2 %
78.599
264.43
33.9 %
1.25
211.68
1 926.75
20.1 %
857.97
1 068.78
18.5 %
78.372
431.77
775.02
24.2 %
293.76
5.8 %
11.563
-1.125
291.68
3.7 %
88.805
197.54
3.7 %
0.92
213.63
1 604.57
-3.5 %
702.65
901.92
-3.1 %
76.312
365.37
624.21
-3.3 %
277.71
-2.6 %
9.984
-0.525
281.32
-0.9 %
87.568
190.58
-4.8 %
0.92
207.93
1 663.41
7 %
732.68
930.73
5.5 %
74.909
363.12
645.48
3.2 %
285.25
11 %
3.231
2.13
283.77
14.7 %
79.005
200.1
8.7 %
0.94
213.19
1 554.22
2.2 %
671.94
882.28
1.8 %
73.26
355.83
625.23
3.3 %
257.05
-1.8 %
-1.127
-4.326
247.37
-6.5 %
71.359
184.04
-7.2 %
0.87
212.69
1 520.19
6.2 %
653.16
867.03
5.8 %
71.258
341.34
605.19
6.4 %
261.84
4.5 %
1.988
0.958
264.66
5.7 %
77.907
198.31
7.3 %
0.92
214.54
1 431.25
-3.1 %
611.95
819.29
-4.2 %
68.586
325.23
568.68
-5.1 %
250.62
-2 %
0.063
-1.051
250.39
1.1 %
76.768
184.86
1.6 %
0.83
223.85
1 476.87
11.2 %
622.03
854.84
10.4 %
69.086
337.59
599.18
10.2 %
255.66
10.8 %
-2.888
-2.637
247.69
10.5 %
79.181
181.88
10.8 %
0.89
205.44
1 327.56
-2.6 %
553.17
774.39
-2.3 %
66.754
293.7
543.6
-3 %
230.8
-0.5 %
-3.42
-2.925
224.22
3.9 %
71.015
164.21
0.1 %
0.75
216.64
1 362.39
9.7 %
569.9
792.49
11.5 %
60.875
310.85
560.47
9.6 %
232.02
16.3 %
-7
-6.517
215.76
18.1 %
66.316
164.07
16 %
0.75
216.04
1 241.47
5 %
530.47
711
4.7 %
—
—
511.44
5.9 %
199.56
1.8 %
-4.656
-9.82
182.75
-4.9 %
51.083
141.43
-2.9 %
0.65
217.17
1 182.85
8.1 %
504.06
678.79
10.2 %
—
—
482.85
9.7 %
195.94
11.5 %
-4.372
0.112
192.15
19.6 %
57.209
145.71
19.3 %
0.67
216.65
1 094.23
-1.3 %
478.36
615.87
-1.6 %
—
—
440.18
-2.5 %
175.69
0.6 %
—
-8.095
160.6
-2.5 %
46.244
122.13
-0.1 %
0.53
229.27
1 108.3
—
482.1
626.2
—
—
4.4
451.6
—
174.6
—
—
-5.5
164.7
—
43.8
122.3
—
0.61
202.15