Gerresheimer Statements
GX
Data from Gerresheimer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
10 Oct, 2024
Expected release date:
—
Gerresheimer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
502.38
7.8 %
100
353.72
70.4
148.66
14.7 %
29.6
5.153
1
93.257
18.6
93.018
-4.8 %
18.5
55.637
74.5 %
11.1
-13.257
-2.6
1.356
0.3
43.736
115 %
8.7
10.805
2.2
32.462
149.6 %
6.5
0.94
34.534
466.14
-14.5 %
100
336.55
72.2
129.59
-18.7 %
27.8
5.566
1.2
93.243
20
97.708
8.2 %
21
31.885
-53.8 %
6.8
-12.435
-2.7
0.893
0.2
20.343
-64.9 %
4.4
6.917
1.5
13.008
-68.7 %
2.8
0.377
34.54
545.17
11.7 %
100
385.86
70.8
159.31
6.3 %
29.2
3.583
0.7
85.058
15.8
90.28
-6.2 %
16.5
69.035
28.8 %
12.7
-11.468
-2.1
0.269
0.05
57.906
37.4 %
10.6
15.622
2.9
41.617
48.5 %
7.6
1.205
34.536
487.94
-2.3 %
100
338.11
69.3
149.83
-2.8 %
30.7
1.036
0.2
95.912
19.7
96.228
1.9 %
19.7
53.603
-10.2 %
11
-12.053
-2.5
0.588
0.1
42.138
-10.6 %
8.6
13.405
2.7
28.026
-18.6 %
5.7
0.811
34.54
499.6
9.1 %
100
345.49
69.2
154.12
15 %
30.8
2.854
0.6
97.059
19.4
94.45
-8.3 %
18.9
59.665
92.4 %
11.9
-12.342
-2.5
-0.191
-0.04
47.132
132.7 %
9.4
11.537
2.3
34.434
185.8 %
6.9
1.049
32.833
457.77
-13.4 %
100
323.72
70.7
134.05
-16.2 %
29.3
8.654
1.9
93.598
20.4
103.04
-2.5 %
22.5
31.018
-42.8 %
6.8
-10.77
-2.4
0.005
0.001
20.253
-55.3 %
4.4
6.78
1.5
12.049
-63.4 %
2.6
0.384
31.4
528.71
11.8 %
100
368.79
69.8
159.92
7.5 %
30.2
6.492
1.2
93.005
17.6
105.68
3.1 %
20
54.239
17.2 %
10.3
-8.116
-1.5
-0.797
-0.2
45.326
11.7 %
8.6
10.591
2
32.887
20.3 %
6.2
1.047
31.4
472.97
6.4 %
100
324.18
68.5
148.79
8.3 %
31.5
5.029
1.1
94.047
19.9
102.52
13.8 %
21.7
46.274
-2.1 %
9.8
-5.232
-1.1
-0.463
-0.1
40.579
4.5 %
8.6
11.546
2.4
27.341
8.7 %
5.8
0.871
31.4
444.62
19.9 %
100
307.28
69.1
137.34
36.3 %
30.9
5.631
1.3
86.98
19.6
90.049
13.6 %
20.3
47.29
119.9 %
10.6
-7.778
-1.7
-0.692
-0.2
38.82
141.3 %
8.7
12.099
2.7
25.159
134.4 %
5.7
0.801
31.4
370.8
-15 %
100
270.03
72.8
100.77
-21.9 %
27.2
4.467
1.2
77.337
20.9
79.256
2.2 %
21.4
21.51
-58.3 %
5.8
-4.845
-1.3
-0.579
-0.2
16.086
-64.9 %
4.3
4.384
1.2
10.733
-60.7 %
2.9
0.342
31.4
436.13
14.2 %
100
307.08
70.4
129.05
12.9 %
29.6
1.977
0.5
77.863
17.9
77.519
-3 %
17.8
51.534
49.9 %
11.8
-5.287
-1.2
-0.416
-0.1
45.831
57.2 %
10.5
17.428
4
27.329
42.9 %
6.3
0.87
31.4
382.03
1.3 %
100
267.73
70.1
114.3
-3.8 %
29.9
2.769
0.7
72.275
18.9
79.934
4.6 %
20.9
34.37
-18.9 %
9
-4.928
-1.3
-0.296
-0.08
29.146
-24.1 %
7.6
8.89
2.3
19.129
-32 %
5
0.609
31.4
377
24.5 %
100
258.19
68.5
118.8
47.2 %
31.5
2.417
0.6
70.921
18.8
76.427
24.2 %
20.3
42.376
121.2 %
11.2
-4.604
-1.2
0.642
0.2
38.414
165.4 %
10.2
9.541
2.5
28.13
205.8 %
7.5
0.896
31.4
302.85
-24.8 %
100
222.13
73.3
80.714
-39.6 %
26.7
—
0
65.293
21.6
61.553
-23.4 %
20.3
19.161
-64.1 %
6.3
-4.557
-1.5
-0.13
-0.04
14.474
-70.5 %
4.8
4.765
1.6
9.2
-69.4 %
3
0.293
31.4
402.82
15.4 %
100
269.13
66.8
133.68
29.3 %
33.2
—
0
70.603
17.5
80.342
34.8 %
19.9
53.34
21.7 %
13.2
-5.221
-1.3
-0.007
-0.002
49.056
28 %
12.2
18.521
4.6
30.036
18.3 %
7.5
0.957
31.4
349.17
-3.8 %
100
245.75
70.4
103.42
-14.4 %
29.6
—
0
66.588
19.1
59.6
-19.9 %
17.1
43.82
-5.7 %
12.5
-4.976
-1.4
-0.539
-0.2
38.314
-6.1 %
11
12.686
3.6
25.397
-12.4 %
7.3
0.809
31.4
362.93
19.4 %
100
242.08
66.7
120.85
51.7 %
33.3
—
0
70.73
19.5
74.392
9.7 %
20.5
46.458
291.6 %
12.8
-4.727
-1.3
-0.918
-0.3
40.813
486.2 %
11.2
11.311
3.1
28.987
600.3 %
8
0.923
31.4
303.87
-17.6 %
100
224.21
73.8
79.653
1067 %
26.2
0.991
0.3
67.553
22.2
67.79
-14.9 %
22.3
11.863
113.5 %
3.9
-4.357
-1.4
-0.544
-0.2
6.962
108.1 %
2.3
2.746
0.9
4.139
105 %
1.4
0.132
31.4
368.62
2.8 %
100
376.85
102.2
-8.237
-108.4 %
-2.2
—
0
71.274
19.3
79.706
25.9 %
21.6
-87.943
-351.8 %
-23.9
-4.874
-1.3
-0.417
-0.1
-85.755
-419.7 %
-23.3
-2.926
-0.8
-83.186
-550.4 %
-22.6
-2.649
31.4
358.59
0.6 %
100
260.35
72.6
98.241
-5.7 %
27.4
—
0
66.59
18.6
63.314
-6 %
17.7
34.927
-5.2 %
9.7
-5.633
-1.6
-1.325
-0.4
26.825
-51.3 %
7.5
7.778
2.2
18.468
-60.3 %
5.2
0.588
31.4
356.51
15.5 %
100
252.29
70.8
104.22
25.6 %
29.2
—
0
68.794
19.3
67.369
1.2 %
18.9
36.852
124.7 %
10.3
-5.764
-1.6
-0.564
-0.2
55.067
-46 %
15.4
7.932
2.2
46.567
-52.9 %
13.1
1.48
31.464
308.54
-21.1 %
100
225.58
73.1
82.96
-33 %
26.9
—
0
67.378
21.8
66.563
3.5 %
21.6
16.397
-72.4 %
5.3
-5.752
-1.9
-1.236
-0.4
102.03
125.6 %
33.1
2.703
0.9
98.932
129.5 %
32.1
3.15
31.407
391.12
10.6 %
100
267.3
68.3
123.82
26.5 %
31.7
—
0
70.099
17.9
64.32
2.1 %
16.4
59.5
70.8 %
15.2
-5.944
-1.5
-0.643
-0.2
45.221
71.5 %
11.6
10.853
2.8
43.115
134.1 %
11
1.37
31.259
353.6
6.3 %
100
255.74
72.3
97.863
0.6 %
27.7
—
0
63.395
17.9
63.026
-0.6 %
17.8
34.837
2.5 %
9.9
-5.348
-1.5
-1.563
-0.4
26.362
-4.8 %
7.5
7.84
2.2
18.421
-2 %
5.2
0.576
31.222
332.6
14.5 %
100
235.3
70.7
97.3
20 %
29.3
—
0
63.8
19.2
63.4
6.7 %
19.1
34
56.7 %
10.2
-8
-2.4
-1.4
-0.4
27.7
250.6 %
8.3
8.6
2.6
18.8
-61.4 %
5.7
0.59
31.3
290.4
-22.4 %
100
209.3
72.1
81.1
-33.7 %
27.9
—
0
62.1
21.4
59.4
3.1 %
20.5
21.7
-66.5 %
7.5
-8
-2.8
-1.4
-0.5
7.9
-85.1 %
2.7
2.3
0.8
48.7
28.8 %
16.8
1.55
31.4
374.4
12.9 %
252.1
122.3
23.5 %
—
66
57.6
9.1 %
64.7
39.7 %
-8.2
-1.1
52.9
41.1 %
14.5
37.8
47.7 %
1.2
31.4
331.5
-2.4 %
232.4
99
-4.8 %
—
61.4
52.8
-12.1 %
46.3
5.5 %
-7.6
-1.2
37.5
6.2 %
11.3
25.6
4.5 %
0.82
31.4
339.5
12.1 %
235.5
104
17.6 %
—
65.8
60.1
-0.2 %
43.9
55.7 %
-7.4
-1.2
35.3
79.2 %
10.2
24.5
89.9 %
0.78
31.4
302.8
4.6 %
214.4
88.4
-2.2 %
—
62.4
60.2
30.6 %
28.2
-36.5 %
-7.2
-1.3
19.7
-43.1 %
6.4
12.9
-71.4 %
0.41
31.5
289.5
-17.4 %
199.1
90.4
-19.7 %
—
50.2
46.1
-25.5 %
44.4
-12.4 %
-7.6
0
34.6
-17.4 %
10.7
45.1
46 %
1.43
31.5
350.4
0.9 %
237.8
112.6
-0.1 %
—
63
61.9
-1 %
50.7
1 %
-7.8
-1
41.9
1 %
10.6
30.9
5.1 %
0.98
31.4
347.3
8.5 %
234.6
112.7
20 %
—
64.7
62.5
0.3 %
50.2
58.9 %
-7.8
-1
41.5
78.9 %
12.6
29.4
81.5 %
0.93
31.4
320.2
14.1 %
226.3
93.9
7.4 %
—
63.1
62.3
487 %
31.6
-69.5 %
-7.3
-1.1
23.2
-66.1 %
7
16.2
-70.4 %
0.51
31.2
280.7
-18.4 %
193.3
87.4
-15.1 %
—
63.5
-16.1
-126.8 %
103.5
140.1 %
-7.3
-5.6
68.4
137.5 %
19.6
54.7
200.5 %
1.69
32.2
344
-3.5 %
241
103
-2.8 %
—
60.2
60
-2.1 %
43.1
-3.8 %
-13.1
-0.1
28.8
-11.9 %
8.7
18.2
-10.3 %
0.58
31.4
356.4
18.1 %
250.4
106
37 %
—
62.6
61.3
16.3 %
44.8
82.1 %
-7.3
0
32.7
86.9 %
10.3
20.3
84.5 %
0.65
31.2
301.8
-9.4 %
224.4
77.4
-20 %
—
56.5
52.7
-6.1 %
24.6
-39.4 %
-7.1
0.1
17.5
-33.2 %
4.8
11
-44.7 %
0.35
31.5
333.2
2.9 %
236.4
96.8
5.2 %
—
51.2
56.1
0 %
40.6
13.4 %
-8.4
0.1
26.2
-7.7 %
4.3
19.9
9.3 %
0.63
31.5
323.9
-3.4 %
232
92
-1 %
—
59.3
56.1
2 %
35.8
-5.5 %
-7.4
0
28.4
-7.2 %
8.6
18.2
-5.7 %
0.58
31.4
335.4
12.7 %
242.6
92.9
24.7 %
—
57.5
55
4 %
37.9
74.7 %
-7.2
-0.1
30.6
117 %
9.8
19.3
114.4 %
0.61
31.6
297.5
-8.5 %
222.9
74.5
-27 %
—
54.1
52.9
3.3 %
21.7
-57.4 %
-7.5
-0.1
14.1
-54.8 %
3.8
9
-63.7 %
0.29
30.9
325.2
2.6 %
223.1
102.1
13.1 %
—
57.8
51.2
-5.5 %
50.9
41 %
-10.9
0
31.2
11.4 %
4.8
24.8
37.8 %
0.79
31.5
316.9
-3.1 %
226.7
90.3
-6 %
—
55.3
54.2
-13.1 %
36.1
7.1 %
-8
-0.1
28
14.8 %
8.5
18
68.2 %
0.57
31.6
327.1
10.2 %
231
96.1
26.9 %
—
62
62.4
14.9 %
33.7
56.7 %
-9.3
0
24.4
61.6 %
12.1
10.7
24.4 %
0.34
31.6
296.7
-8.7 %
220.9
75.7
-26.4 %
—
56.1
54.3
13.4 %
21.5
-60.9 %
-6.4
0
15.1
-61.7 %
4.9
8.6
-67.7 %
0.27
31.4
324.9
—
222
102.8
—
—
52.4
47.9
—
55
—
-8.9
0
39.4
—
11
26.6
—
0.842
31.6