Do Statements
DO
Data from Do`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Do Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
551.47
19.6 %
100
235.35
42.7
316.12
15.4 %
57.3
—
0
190.71
34.6
279.99
25.8 %
50.8
36.13
-29.7 %
6.6
-1.23
-0.2
0.3
0.05
32.89
42.1 %
6
8.77
1.6
18.6
39.8 %
3.4
1.692
10.99
461.21
-3.5 %
100
187.2
40.6
274.01
-1.3 %
59.4
—
0
206.69
44.8
222.59
-7.6 %
48.3
51.42
40.1 %
11.1
-22.92
-5
0.85
0.2
23.15
-18.9 %
5
7.21
1.6
13.3
-23.7 %
2.9
1.214
10.99
478.12
-0.2 %
100
200.54
41.9
277.58
3.1 %
58.1
—
0
147.03
30.8
240.89
3.1 %
50.4
36.69
2.7 %
7.7
-2.74
-0.6
-0.97
-0.2
28.53
-0.1 %
6
10.1
2.1
17.44
-12.9 %
3.6
1.58
10.99
479.24
19.5 %
100
209.91
43.8
269.33
17 %
56.2
—
0
152.03
31.7
233.62
15.6 %
48.7
35.71
27.4 %
7.5
-3.79
-0.8
2.85
0.6
28.55
24.9 %
6
6.69
1.4
20.03
29.6 %
4.2
1.82
10.986
400.88
5.3 %
100
170.72
42.6
230.16
5.1 %
57.4
—
0
130.24
32.5
202.12
1.5 %
50.4
28.04
41.5 %
7
-1.92
-0.5
-1.9
-0.5
22.86
117.7 %
5.7
5.26
1.3
15.45
86.6 %
3.9
1.4
10.984
380.65
2.5 %
100
161.68
42.5
218.97
6.3 %
57.5
—
0
125.72
33
199.16
10.9 %
52.3
19.81
-25 %
5.2
-3.23
-0.8
0.47
0.1
10.5
-38.3 %
2.8
1.38
0.4
8.28
-26.9 %
2.2
0.563
14.705
371.54
-1.9 %
100
165.48
44.5
206.06
-7.6 %
55.5
—
0
106.32
28.6
179.66
-10.1 %
48.4
26.4
13.8 %
7.1
-3.48
-0.9
-1.97
-0.5
17.01
11.4 %
4.6
5.74
1.5
11.32
5.9 %
3
1.162
9.744
378.85
31.4 %
100
155.79
41.1
223.06
33.3 %
58.9
—
0
132.85
35.1
199.86
30.6 %
52.8
23.2
61.2 %
6.1
-3.86
-1.02
-0.64
-0.2
15.27
134.2 %
4
3.01
0.8
10.69
219.1 %
2.8
1.097
9.744
288.31
37.1 %
100
120.93
41.9
167.38
29.7 %
58.1
—
0
99.89
34.6
152.99
21.4 %
53.1
14.39
384.5 %
5
-4.24
-1.5
0.39
0.1
6.52
2508 %
2.3
3.33
1.2
3.35
210.2 %
1.2
0.344
9.744
210.22
0.6 %
100
81.19
38.6
129.03
7.3 %
61.4
—
0
86.09
41
126.06
19.5 %
60
2.97
-79.9 %
1.4
0.69
0.3
-0.65
-0.3
0.25
-97.7 %
0.1
3.11
1.5
-3.04
-145.2 %
-1.4
-0.312
9.744
208.96
14.1 %
100
88.71
42.5
120.25
7.6 %
57.5
—
0
74.33
35.6
105.45
7.4 %
50.5
14.8
9 %
7.1
-4.99
-2.4
1.32
0.6
10.95
27.3 %
5.2
2.78
1.3
6.72
25.4 %
3.2
0.69
9.744
183.18
78.1 %
100
71.38
39
111.8
55.5 %
61
—
0
59.28
32.4
98.22
57.3 %
53.6
13.58
43.2 %
7.4
-5.14
-2.8
0.19
0.1
8.6
95.5 %
4.7
2.42
1.3
5.36
145.9 %
2.9
0.55
9.744
102.84
61.8 %
100
30.93
30.1
71.91
59.3 %
69.9
—
0
41.25
40.1
62.43
53 %
60.7
9.48
118.4 %
9.2
-4.84
-4.7
-0.33
-0.3
4.4
171.1 %
4.3
1.78
1.7
2.18
178.4 %
2.1
0.224
9.744
63.55
-19.1 %
100
18.4
29
45.15
-18 %
71
—
0
34.81
54.8
40.81
-17.8 %
64.2
4.34
-20.2 %
6.8
-5.27
-8.3
2.49
3.9
-6.19
-338.1 %
-9.7
-3.74
-5.9
-2.78
-261.6 %
-4.4
-0.285
9.744
78.56
-0.4 %
100
23.49
29.9
55.07
-7.7 %
70.1
—
0
26.61
33.9
49.63
-14.8 %
63.2
5.44
275.2 %
6.9
-3.7
-4.7
0.64
0.8
2.6
116.9 %
3.3
0.41
0.5
1.72
111.4 %
2.2
0.177
9.744
78.88
142.9 %
100
19.19
24.3
59.69
143.6 %
75.7
—
0
33.52
42.5
58.24
26.9 %
73.8
1.45
106.8 %
1.8
-5.59
-7.09
-0.44
-0.6
-15.36
42 %
-19.5
0.01
0.01
-15.11
31.8 %
-19.2
-1.551
9.744
32.47
-81.5 %
100
7.97
24.5
24.5
-75.6 %
75.5
—
0
21.8
67.1
45.89
-65.2 %
141.3
-21.39
32.1 %
-65.9
-4.23
-13.03
-0.86
-2.6
-26.46
54 %
-81.5
-4.53
-14
-22.15
52.1 %
-68.2
-2.273
9.744
175.48
-30.4 %
100
75.02
42.8
100.46
-31.3 %
57.2
—
0
84.74
48.3
131.94
-0.1 %
75.2
-31.48
-320.9 %
-17.9
-5.94
-3.4
-1.4
-0.8
-57.55
-569.8 %
-32.8
-10.56
-6.02
-46.29
-815.5 %
-26.4
-4.751
9.744
252.04
-3.2 %
100
105.78
42
146.26
-2.8 %
58
—
0
83.28
33
132.01
0.3 %
52.4
14.25
-24 %
5.7
-2.52
-1
0.28
0.1
12.25
-24.3 %
4.9
2.92
1.2
6.47
-30.2 %
2.6
0.664
9.744
260.31
5.2 %
100
109.88
42.2
150.43
4.9 %
57.8
—
0
84.14
32.3
131.67
2.9 %
50.6
18.76
22.5 %
7.2
-3.39
-1.3
0.63
0.2
16.18
27.1 %
6.2
3.51
1.3
9.27
63.2 %
3.6
0.951
9.744
247.54
26 %
100
104.2
42.1
143.34
23.9 %
57.9
—
0
80.66
32.6
128.02
24.6 %
51.7
15.32
18.4 %
6.2
-2.41
-1
-0.19
-0.08
12.73
14.5 %
5.1
3.36
1.4
5.68
28.8 %
2.3
0.583
9.744
196.51
-9.6 %
100
80.85
41.1
115.66
-6 %
58.9
—
0
70.39
35.8
102.72
-7.4 %
52.3
12.94
6.2 %
6.6
-1.55
-0.8
-0.27
-0.1
11.12
-1.6 %
5.7
1.87
1
4.41
-27 %
2.2
0.453
9.744
217.38
-1.1 %
100
94.28
43.4
123.1
-0.3 %
56.6
—
0
70.92
32.6
110.92
1.8 %
51
12.18
-15.4 %
5.6
-1.5
-0.7
0.62
0.3
11.3
-25.2 %
5.2
3.06
1.4
6.04
-43 %
2.8
0.62
9.744
219.8
2.7 %
100
96.4
43.9
123.5
0.2 %
56.2
—
0
67.3
30.6
109
-2.4 %
49.6
14.4
24.1 %
6.6
1.3
0.6
-0.6
-0.3
15.1
36 %
6.9
3.8
1.7
10.6
96.3 %
4.8
1.08
9.7
214.1
12.9 %
100
90.8
42.4
123.3
13.4 %
57.6
—
0
73.7
34.4
111.7
12.1 %
52.2
11.6
27.5 %
5.4
-1.1
-0.5
0.6
0.3
11.1
24.7 %
5.2
3
1.4
5.4
10.2 %
2.5
0.55
9.7
189.7
-14.2 %
100
81
42.7
108.7
-14.7 %
57.3
—
0
70.6
37.2
99.6
-12.9 %
52.5
9.1
-30 %
4.8
0.3
0.2
-0.2
-0.1
8.9
-25.8 %
4.7
2.4
1.3
4.9
-31 %
2.6
0.5
9.7
221
-4.2 %
100
93.5
42.3
127.5
-2.9 %
57.7
—
0
72.7
32.9
114.4
0.3 %
51.8
13
-24.4 %
5.9
-0.3
-0.1
-0.5
-0.2
12
-23.6 %
5.4
3.1
1.4
7.1
-7.8 %
3.2
0.73
9.7
230.8
4.9 %
100
99.5
43.1
131.3
5.1 %
56.9
—
0
72.4
31.4
114.1
0.3 %
49.4
17.2
55 %
7.5
-0.1
-0.04
-0.4
-0.2
15.7
65.3 %
6.8
4.6
2
7.7
63.8 %
3.3
0.79
9.7
220
24.7 %
100
95.1
43.2
124.9
17.8 %
56.8
—
0
72.7
33
113.8
19.3 %
51.7
11.1
4.7 %
5
-1.1
-0.5
-0.5
-0.2
9.5
26.7 %
4.3
2.7
1.2
4.7
1666.7 %
2.1
0.48
9.7
176.4
-24.1 %
100
70.4
39.9
106
-23.6 %
60.1
—
0
74.5
42.2
95.4
-23.1 %
54.1
10.6
-27.9 %
6
-0.9
-0.5
-0.8
-0.5
7.5
-36.4 %
4.3
4
2.3
-0.3
-105.1 %
-0.2
-0.03
9.7
232.4
-7.1 %
100
93.7
40.3
138.7
-3.4 %
59.7
—
0
79.4
34.2
124
-0.1 %
53.4
14.7
-24.2 %
6.3
-1.6
-0.7
-1.3
-0.6
11.8
-29.8 %
5.1
3.2
1.4
5.9
-29.8 %
2.5
0.61
9.7
250.2
-1.7 %
100
106.6
42.6
143.6
1.3 %
57.4
—
0
80.5
32.2
124.1
-1.7 %
49.6
19.4
26 %
7.8
-2.6
-1.04
0
0
16.8
21.7 %
6.7
5.4
2.2
8.4
23.5 %
3.4
0.86
9.7
254.5
23.6 %
100
112.8
44.3
141.7
17.2 %
55.7
—
0
80.7
31.7
126.3
15.1 %
49.6
15.4
36.3 %
6.1
-1.3
-0.5
—
0
13.8
60.5 %
5.4
3.5
1.4
6.8
65.9 %
2.7
0.69
9.7
205.9
-12.6 %
100
85
41.3
120.9
-8.4 %
58.7
—
0
74.1
36
109.7
-7.7 %
53.3
11.3
-14.4 %
5.5
-2.7
-1.3
—
0
8.6
-26.5 %
4.2
0.8
0.4
4.1
-22.6 %
2
0.42
9.7
235.6
-4 %
100
103.6
44
132
-3.6 %
56
—
0
74.4
31.6
118.8
1 %
50.4
13.2
-32 %
5.6
-1.5
-0.6
—
0
11.7
-30.8 %
5
2.4
1
5.3
-56.9 %
2.2
0.54
9.7
245.5
7 %
100
108.5
44.2
137
5.5 %
55.8
—
0
77.8
31.7
117.6
0.6 %
47.9
19.4
50.4 %
7.9
-2.4
-1
0
0
16.9
23.4 %
6.9
0.4
0.2
12.3
83.6 %
5
1.26
9.7
229.4
15.9 %
100
99.7
43.5
129.8
18 %
56.6
—
0
76.4
33.3
116.9
21.3 %
51
12.9
-5.1 %
5.6
0.9
0.4
-0.1
-0.04
13.7
25.7 %
6
2.6
1.1
6.7
11.7 %
2.9
0.68
9.7
197.9
-2.1 %
100
87.9
44.4
110
-5.7 %
55.6
—
0
69.7
35.2
96.4
-8.2 %
48.7
13.6
17.2 %
6.9
-2.7
-1.4
—
0
10.9
39.7 %
5.5
2
1
6
81.8 %
3
0.62
9.7
202.1
-2 %
100
85.5
42.3
116.7
-0.8 %
57.7
—
0
69.3
34.3
105
4.5 %
52
11.6
-32.2 %
5.7
-2.8
-1.4
-0.2
-0.1
7.8
-71.2 %
3.9
2
1
3.3
-79.9 %
1.6
0.35
9.4
206.3
8.9 %
100
88.7
43
117.6
10.5 %
57
—
0
69.3
33.6
100.5
5.8 %
48.7
17.1
50 %
8.3
-1.3
-0.6
11.2
5.4
27.1
81.9 %
13.1
7.4
3.6
16.4
80.2 %
7.9
1.69
9.7
189.4
23.5 %
100
83
43.8
106.4
17.3 %
56.2
—
0
62.6
33.1
95
19.8 %
50.2
11.4
0.9 %
6
-1
-0.5
4.5
2.4
14.9
58.5 %
7.9
3.4
1.8
9.1
44.4 %
4.8
0.93
9.7
153.3
0.8 %
100
62.7
40.9
90.7
1.7 %
59.2
—
0
68.5
44.7
79.3
-1 %
51.7
11.3
25.6 %
7.4
-1
-0.7
—
0
9.4
3.3 %
6.1
1.3
0.8
6.3
21.2 %
4.1
0.65
9.7
152.1
-9.9 %
100
63
41.4
89.2
-8.1 %
58.6
—
0
74.2
48.8
80.1
-0.5 %
52.7
9
-45.8 %
5.9
0.1
0.07
—
0
9.1
-44.5 %
6
2.2
1.4
5.2
-44.7 %
3.4
0.53
9.7
168.8
—
100
71.7
42.5
97.1
—
57.5
—
0
74.8
44.3
80.5
—
47.7
16.6
—
9.8
-0.1
-0.06
-0.2
-0.1
16.4
—
9.7
4.2
2.5
9.4
—
5.6
0.97
9.7