Kloeckner & Statements
KC
Data from Kloeckner &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Kloeckner & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 764.51
1.6 %
100
1 470.96
83.4
293.55
-1.1 %
16.6
—
0
134.7
7.6
282.74
-3 %
16
10.809
103.4 %
0.6
-16.166
-0.9
—
0
-5.357
50.5 %
-0.3
12.507
0.7
-23.082
29.3 %
-1.3
-0.23
100.36
1 737.13
76.4 %
100
1 440.22
82.9
296.91
96.6 %
17.1
—
0
139.34
8
291.59
126.9 %
16.8
5.314
-76.4 %
0.3
-16.144
-0.9
—
0
-10.83
-633.7 %
-0.6
-2.716
-0.2
-32.631
82.1 %
-1.9
-0.32
99.75
984.7
-49 %
100
833.66
84.7
151.04
-52 %
15.3
—
0
69.322
7
128.49
-58.5 %
13
22.555
363.6 %
2.3
-17.411
-1.8
—
0
-1.476
83.9 %
-0.1
-9.277
-0.9
-181.89
-1388.2 %
-18.5
-1.67
108.87
1 929.1
-1.9 %
100
1 614.74
83.7
314.36
-6.2 %
16.3
—
0
149.49
7.7
309.5
1.4 %
16
4.865
-83.7 %
0.3
-14.055
-0.7
0.001
0.00005
-9.189
-139.1 %
-0.5
2.928
0.2
-12.222
-203.2 %
-0.6
-0.12
101.85
1 966.61
-5.3 %
100
1 631.4
83
335.21
-6 %
17
—
0
146.31
7.4
305.34
-11.2 %
15.5
29.868
136.1 %
1.5
-8.785
-0.4
—
0
23.526
636.6 %
1.2
11.49
0.6
11.844
242.3 %
0.6
0.12
98.7
2 076.2
4.2 %
100
1 719.55
82.8
356.65
32.8 %
17.2
—
0
169.4
8.2
344
8.4 %
16.6
12.649
125.9 %
0.6
-9.455
-0.5
—
0
3.194
105.4 %
0.2
11.184
0.5
-8.326
80.2 %
-0.4
-0.083
99.75
1 993.26
-15.8 %
100
1 724.71
86.5
268.55
-12.1 %
13.5
—
0
154.64
7.8
317.42
-1.7 %
15.9
-48.867
-176.6 %
-2.5
-10.679
-0.5
—
0
-59.696
-138.7 %
-3
-17.886
-0.9
-42.134
-93.8 %
-2.1
-0.423
99.635
2 367.49
-8.3 %
100
2 062.11
87.1
305.38
-39.9 %
12.9
—
0
156.29
6.6
323.05
2 %
13.6
-17.666
-109.2 %
-0.7
-7.34
-0.3
-0.001
-0.00004
-25.011
-113.3 %
-1.06
-2.95
-0.1
-21.744
-114.6 %
-0.9
-0.22
98.836
2 580.39
5.9 %
100
2 072.47
80.3
507.92
5.5 %
19.7
—
0
155.86
6
316.61
22.6 %
12.3
191.31
-14.4 %
7.4
-3.623
-0.1
—
0
187.69
-13.2 %
7.3
36.756
1.4
149.14
-11.2 %
5.8
1.36
109.66
2 437.55
20.1 %
100
1 955.91
80.2
481.64
9.4 %
19.8
—
0
151.39
6.2
258.17
-8.8 %
10.6
223.46
42.2 %
9.2
-7.328
-0.3
—
0
216.13
41.4 %
8.9
43.856
1.8
167.98
23.3 %
6.9
1.53
109.79
2 029.94
-0.4 %
100
1 589.65
78.3
440.29
-18.6 %
21.7
—
0
149.97
7.4
283.19
-3 %
14
157.1
-36.9 %
7.7
-1.646
-0.08
0.001
0.00005
152.82
-37.4 %
7.5
13.47
0.7
136.21
-26.5 %
6.7
0.945
144.1
2 038.07
-39.6 %
100
1 496.91
73.4
541.15
-40.8 %
26.6
—
0
148.55
7.3
292.07
-48.1 %
14.3
249.08
-29.1 %
12.2
-5.134
-0.3
—
0
244.2
-30.4 %
12
55.52
2.7
185.34
-37.7 %
9.1
1.858
99.75
3 372.85
121.1 %
100
2 459.27
72.9
913.59
135.4 %
27.1
—
0
299.33
8.9
562.5
102.8 %
16.7
351.09
217.1 %
10.4
0.177
0.005
-0.001
-0.00003
350.88
234.9 %
10.4
49.569
1.5
297.42
249.9 %
8.8
2.982
99.75
1 525.43
23.8 %
100
1 137.37
74.6
388.06
41.4 %
25.4
—
0
149.12
9.8
277.33
17.4 %
18.2
110.73
190.9 %
7.3
-5.969
-0.4
—
0
104.76
522.1 %
6.9
18.581
1.2
85.012
299.2 %
5.6
0.852
99.75
1 232.03
-3.7 %
100
957.68
77.7
274.35
4.4 %
22.3
—
0
126.53
10.3
236.28
-8.6 %
19.2
38.069
781.2 %
3.1
-7.206
-0.6
—
0
16.839
706.2 %
1.4
-5.097
-0.4
21.294
515.8 %
1.7
0.213
99.75
1 279.18
9.3 %
100
1 016.39
79.5
262.79
16 %
20.5
—
0
130.53
10.2
258.47
-19.6 %
20.2
4.32
104.5 %
0.3
-7.098
-0.6
—
0
-2.778
97.6 %
-0.2
1.904
0.1
-5.121
95.4 %
-0.4
-0.051
99.75
1 170.69
-19.2 %
100
944.21
80.7
226.49
-20.6 %
19.3
—
0
192.72
16.5
321.67
8 %
27.5
-95.176
-658.3 %
-8.1
-6.861
-0.6
—
0
-116.32
-439.3 %
-9.9
-5.533
-0.5
-110.91
-423.3 %
-9.5
-1.112
99.75
1 448.2
6.1 %
100
1 162.79
80.3
285.41
6.5 %
19.7
—
0
150.04
10.4
297.96
-0.5 %
20.6
-12.551
60 %
-0.9
-9.019
-0.6
—
0
-21.57
50.7 %
-1.5
-0.738
-0.05
-21.193
58.6 %
-1.5
-0.212
99.75
1 364.88
-12.8 %
100
1 096.83
80.4
268.05
-5.6 %
19.6
—
0
167.62
12.3
299.42
0.7 %
21.9
-31.373
-135.5 %
-2.3
-8.289
-0.6
—
0
-43.773
-82.3 %
-3.2
6.911
0.5
-51.194
-120.9 %
-3.8
-0.506
101.16
1 565.47
-6.9 %
100
1 281.58
81.9
283.89
-6.6 %
18.1
—
0
155.94
10
297.21
16.5 %
19
-13.32
-127.3 %
-0.9
-10.696
-0.7
—
0
-24.016
-164.3 %
-1.5
-1.121
-0.07
-23.176
-182.1 %
-1.5
-0.232
99.75
1 681.67
-1.2 %
100
1 377.86
81.9
303.81
0.4 %
18.1
—
0
150.17
8.9
255.08
-15.2 %
15.2
48.727
2598.1 %
2.9
-11.383
-0.7
—
0
37.344
535 %
2.2
8.88
0.5
28.234
381.7 %
1.7
0.283
99.75
1 702.69
5.2 %
100
1 400.19
82.2
302.5
0.6 %
17.8
—
0
152.41
9
300.7
2.7 %
17.7
1.806
-77.6 %
0.1
-10.39
-0.6
—
0
-8.584
-326.2 %
-0.5
1.177
0.07
-10.022
-38.3 %
-0.6
-0.1
99.75
1 619.26
-7.7 %
100
1 318.5
81.4
300.77
-9.5 %
18.6
—
0
152.96
9.4
292.71
-0.5 %
18.1
8.053
-78.8 %
0.5
-10.067
-0.6
—
0
-2.014
-106.7 %
-0.1
5.159
0.3
-7.245
-133.7 %
-0.4
-0.073
98.916
1 754.18
-1.9 %
100
1 421.88
81.1
332.3
-8.6 %
18.9
—
0
150.26
8.6
294.25
-2.9 %
16.8
38.048
-37.1 %
2.2
-7.771
-0.4
—
0
30.277
-40.3 %
1.7
8.526
0.5
21.513
-34.2 %
1.2
0.21
102.44
1 788.9
9.9 %
100
1 425.3
79.7
363.6
9.7 %
20.3
—
0
157.3
8.8
303.1
2.2 %
16.9
60.5
73.4 %
3.4
-9.7
-0.5
-0.1
-0.006
50.7
81.7 %
2.8
17.8
1
32.7
56.5 %
1.8
0.31
105.3
1 628.1
9.7 %
100
1 296.7
79.6
331.4
10.5 %
20.4
—
0
147.3
9
296.6
2 %
18.2
34.9
275.3 %
2.1
-7
-0.4
0
0
27.9
5480 %
1.7
6.7
0.4
20.9
-30.1 %
1.3
0.2
104.3
1 484.5
-5.2 %
1 184.5
300
-3.4 %
—
157.9
290.8
2 %
9.3
-63.2 %
-8.7
-0.1
0.5
-97.1 %
-29.5
29.9
141.1 %
0.24
125
1 565.3
-4.5 %
1 254.9
310.4
-8.3 %
—
150.1
285.1
-4.3 %
25.3
-38 %
-8.1
0.1
17.3
-46.8 %
4.6
12.4
-46.8 %
0.12
99.8
1 639.9
2.4 %
1 301.3
338.6
-7.7 %
—
156.3
297.8
-4.7 %
40.8
-25.1 %
-8.3
0
32.5
-29.7 %
8.9
23.3
-34.6 %
0.22
105.7
1 601.9
14.6 %
1 235
366.9
15 %
—
158.1
312.4
2.2 %
54.5
309.8 %
-8.2
-0.1
46.2
425.4 %
10.3
35.6
384.8 %
0.36
99.8
1 397.4
-2.3 %
1 078.3
319.1
-3.1 %
—
160.3
305.8
8.8 %
13.3
-72.5 %
-10.1
—
-14.2
-135.3 %
-2
-12.5
-140.3 %
-0.13
99.8
1 429.9
-5.7 %
1 100.5
329.4
-9 %
—
153.5
281.1
-10 %
48.3
-2.4 %
-8.1
0
40.2
-4.5 %
8.9
31
-3.4 %
0.31
99.8
1 517
9.5 %
1 155.2
361.8
18.9 %
—
164.8
312.3
0 %
49.5
711.1 %
-7.2
0
42.1
361.5 %
9.5
32.1
330.9 %
0.32
99.8
1 385.8
-4.8 %
1 081.5
304.3
2.5 %
—
162.1
312.4
5.8 %
-8.1
-576.5 %
-8.1
0.1
-16.1
94.8 %
-2.4
-13.9
94.7 %
-0.14
99.8
1 455.9
-8.8 %
1 159
296.9
-4.4 %
—
167.8
295.2
-3.3 %
1.7
-67.9 %
-12
-0.1
-308.7
-4439.7 %
-45.3
-262.5
-2849.4 %
-2.63
99.8
1 597.2
-5.7 %
1 286.6
310.6
-2.9 %
—
154.6
305.3
-15.2 %
5.3
113.2 %
-12
-0.1
-6.8
87.9 %
2.2
-8.9
83.5 %
-0.09
99.8
1 693.1
-0.3 %
1 373
320
3.4 %
—
192.8
360.2
10.9 %
-40.1
-162.1 %
-12.7
-0.1
-56.3
-104.7 %
-1.4
-53.8
-150.2 %
-0.54
99.8
1 697.5
7.6 %
1 387.9
309.5
0.1 %
—
161.3
324.9
7.3 %
-15.3
-335.4 %
-12.2
0
-27.5
-343.5 %
-5.9
-21.5
-347.9 %
-0.22
99.8
1 577.4
-5.8 %
1 268.2
309.2
-4.9 %
—
160.2
302.7
5.3 %
6.5
-82.8 %
-12.6
-0.1
-6.2
-125.7 %
-0.8
-4.8
-129.6 %
-0.05
99.8
1 674.6
-0.3 %
1 349.4
325.1
0.2 %
—
143
287.4
-0.5 %
37.7
5.3 %
-13.6
0
24.1
25.5 %
7.9
16.2
38.5 %
0.16
99.8
1 680
6.9 %
1 355.4
324.6
7.5 %
—
146.2
288.8
1.2 %
35.8
114.4 %
-16.4
-0.1
19.2
19300 %
7.4
11.7
657.1 %
0.12
99.8
1 572
8 %
1 270
302
6.2 %
—
140.9
285.4
-3 %
16.7
270.4 %
-16.8
0
-0.1
99.8 %
1.9
-2.1
96.1 %
-0.02
99.8
1 455.3
-9 %
1 170.9
284.4
-3.9 %
—
152.7
294.1
3 %
-9.8
-194.2 %
-16.6
0
-52.4
-539 %
6.8
-53.8
-371.9 %
-0.54
99.8
1 599.9
-5.8 %
1 304
295.9
-3 %
—
133.8
285.5
-0.9 %
10.4
-38.8 %
-18.5
-0.1
-8.2
-355.6 %
3.2
-11.4
-208.1 %
-0.11
99.8
1 697.7
4.5 %
1 392.6
305.2
0.9 %
—
141.5
288.1
-4 %
17
580 %
-18.8
—
-1.8
89 %
2.1
-3.7
76.4 %
-0.04
99.8
1 624.7
-0.5 %
1 322.2
302.6
1.4 %
—
150.9
300.1
-17.1 %
2.5
103.9 %
-18.8
-0.1
-16.4
84.1 %
-0.6
-15.7
87.1 %
-0.16
99.8
1 632.7
—
1 334.3
298.4
—
—
179.3
361.9
—
-63.5
—
-13.7
—
-103.1
—
20
-121.7
—
-1.219
99.8