Rosenbauer Statements
RO
Data from Rosenbauer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Rosenbauer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
308.99
37 %
100
257.29
83.3
51.7
43.1 %
16.7
6.154
2
32.327
10.5
37.583
5 %
12.2
14.117
4165 %
4.6
-8.091
-2.6
—
0
6.026
166.8 %
2
2.141
0.7
2.873
130.8 %
0.9
0.422
6.8
225.57
-38.3 %
100
189.44
84
36.128
-38.7 %
16
5.394
2.4
32.792
14.5
35.797
9.7 %
15.9
0.331
-98.7 %
0.1
-9.352
-4.1
—
0
-9.021
-155.1 %
-4
0.043
0.02
-9.337
-177.2 %
-4.1
-1.373
6.8
365.42
53.1 %
100
306.44
83.9
58.983
39.5 %
16.1
5.425
1.5
31.777
8.7
32.64
2.5 %
8.9
26.343
152.4 %
7.2
-9.984
-2.7
—
0
16.359
803.8 %
4.5
3.323
0.9
12.098
1825.8 %
3.3
1.779
6.8
238.64
-11.2 %
100
196.36
82.3
42.277
15.2 %
17.7
5.252
2.2
29.006
12.2
31.838
2.4 %
13.3
10.439
85.5 %
4.4
-8.629
-3.6
—
0
1.81
213.4 %
0.8
2.097
0.9
-0.701
51.1 %
-0.3
-0.103
6.8
268.79
40.2 %
100
232.08
86.3
36.714
35.2 %
13.7
5.658
2.1
26.442
9.8
31.086
-3 %
11.6
5.628
215 %
2.1
-7.224
-2.7
—
0
-1.596
83.4 %
-0.6
-0.695
-0.3
-1.433
87 %
-0.5
-0.211
6.8
191.69
-40.3 %
100
164.54
85.8
27.155
-50.7 %
14.2
5.386
2.8
28.978
15.1
32.047
-8.8 %
16.7
-4.892
-124.6 %
-2.6
-4.697
-2.5
—
0
-9.589
-224.9 %
-5.002
1.098
0.6
-11.048
-602.4 %
-5.8
-1.625
6.8
321.05
44.9 %
100
266.01
82.9
55.033
122.9 %
17.1
7.498
2.3
30.418
9.5
35.13
9.8 %
10.9
19.903
372.5 %
6.2
-12.226
-3.8
—
0
7.677
164.9 %
2.4
8.642
2.7
-1.573
84.3 %
-0.5
-0.231
6.8
221.49
-12.5 %
100
196.81
88.9
24.688
-25.7 %
11.1
4.74
2.1
30.207
13.6
31.993
-15.3 %
14.4
-7.305
-61.2 %
-3.3
-4.52
-2.04
—
0
-11.825
-103 %
-5.3
-2.155
-1
-10.002
-703.6 %
-4.5
-1.471
6.8
253.02
43.2 %
100
219.79
86.9
33.23
108.3 %
13.1
7.028
2.8
32.085
12.7
37.761
9.2 %
14.9
-4.531
75.7 %
-1.8
-1.294
-0.5
—
0
-5.825
71.1 %
-2.3
-9.783
-3.9
1.657
111.6 %
0.7
0.244
6.8
176.69
-45.7 %
100
160.74
91
15.95
-69.4 %
9
6.049
3.4
29.691
16.8
34.571
15.5 %
19.6
-18.621
-184.2 %
-10.5
-1.557
-0.9
—
0
-20.178
-198.6 %
-11.4
-4.508
-2.6
-14.341
-190.6 %
-8.1
-2.109
6.8
325.58
61.6 %
100
273.53
84
52.055
71.4 %
16
—
0
—
0
29.943
6.3 %
9.2
22.112
908.3 %
6.8
-1.643
-0.5
-0.001
-0.0003
20.468
7508.9 %
6.3
4.006
1.2
15.829
3807 %
4.9
2.328
6.8
201.42
-16.7 %
100
171.05
84.9
30.362
-41.6 %
15.1
6.03
3
23.182
11.5
28.169
-31.1 %
14
2.193
-80.3 %
1.1
-1.924
-1
—
0
0.269
-97.4 %
0.1
0.083
0.04
-0.427
-110.4 %
-0.2
-0.063
6.8
241.87
17.3 %
100
189.87
78.5
51.997
68.3 %
21.5
8.227
3.4
34.813
14.4
40.872
34.1 %
16.9
11.125
2626.7 %
4.6
-1.136
-0.5
0.258
0.1
10.247
1080.6 %
4.2
1.934
0.8
4.114
228.5 %
1.7
0.605
6.8
206.24
-37.5 %
100
175.35
85
30.89
-46.6 %
15
—
0
—
0
30.482
19.5 %
14.8
0.408
-98.7 %
0.2
-1.452
-0.7
-0.001
-0.0005
-1.045
-103.5 %
-0.5
-0.181
-0.09
-3.202
-115.9 %
-1.6
-0.471
6.8
330.23
29 %
100
272.43
82.5
57.794
15.3 %
17.5
—
0
—
0
25.512
-16.2 %
7.7
32.282
63.9 %
9.8
-2.61
-0.8
—
0
29.672
55.5 %
9
5.984
1.8
20.167
65.7 %
6.1
2.966
6.8
255.93
13.7 %
100
205.79
80.4
50.139
110.7 %
19.6
—
0
—
0
30.446
18.7 %
11.9
19.693
1162.2 %
7.7
-0.917
-0.4
—
0
19.076
11038.1 %
7.5
3.965
1.5
12.169
521 %
4.8
1.79
6.8
225.17
-3.3 %
100
201.37
89.4
23.798
-36.4 %
10.6
—
0
—
0
25.652
-22.6 %
11.4
-1.854
-143.3 %
-0.8
-1.32
-0.6
—
0
-0.174
-106.4 %
-0.08
-0.185
-0.08
-2.89
-352.4 %
-1.3
-0.425
6.8
232.85
-36 %
100
195.41
83.9
37.442
-43.9 %
16.1
—
0
—
0
33.16
7.9 %
14.2
4.282
-88.1 %
1.8
-1.573
-0.7
—
0
2.709
-92.4 %
1.2
0.542
0.2
-0.639
-102.7 %
-0.3
-0.094
6.8
363.57
65.3 %
100
296.8
81.6
66.769
70.9 %
18.4
—
0
—
0
30.736
5.2 %
8.5
36.033
265.5 %
9.9
-1.097
-0.3
—
0
35.674
353.2 %
9.8
10.012
2.8
23.359
366.2 %
6.4
3.435
6.8
219.89
0.5 %
100
180.81
82.2
39.079
8.7 %
17.8
—
0
—
0
29.219
-10.9 %
13.3
9.859
211.4 %
4.5
-1.988
-0.9
—
0
7.871
523.4 %
3.6
0.501
0.2
5.011
526.2 %
2.3
0.737
6.8
218.83
24.5 %
100
182.88
83.6
35.943
14.4 %
16.4
—
0
—
0
32.776
11.7 %
15
3.167
52.4 %
1.4
-1.904
-0.9
—
0
1.263
73.4 %
0.6
0.246
0.1
-1.176
33 %
-0.5
-0.173
6.8
175.79
-50.8 %
100
144.37
82.1
31.415
-51.1 %
17.9
—
0
—
0
29.338
-9.7 %
16.7
2.077
-93.5 %
1.2
-1.349
-0.8
—
0
0.728
-97.7 %
0.4
0.146
0.08
-1.754
-108.5 %
-1
-0.258
6.8
357.36
79.3 %
100
293.15
82
64.21
93 %
18
—
0
—
0
32.483
23.5 %
9.1
31.727
356.2 %
8.9
0.371
0.1
—
0
32.099
469.4 %
9
7.996
2.2
20.611
505 %
5.8
3.031
6.8
199.3
4.7 %
100
166.04
83.3
33.264
-7.1 %
16.7
—
0
—
0
26.309
-2.2 %
13.2
6.955
-22.7 %
3.5
-1.318
-0.7
—
0
5.637
8.4 %
2.8
0.359
0.2
3.407
21.7 %
1.7
0.501
6.8
190.3
17.2 %
100
154.5
81.2
35.8
38.8 %
18.8
—
0
—
0
26.9
8.9 %
14.1
9
718.2 %
4.7
-3.7
-1.9
-0.9
-0.5
5.2
477.8 %
2.7
0.7
0.4
2.8
255.6 %
1.5
0.41
6.8
162.4
-33.2 %
100
136.6
84.1
25.8
-33.8 %
15.9
—
0
—
0
24.7
-15.1 %
15.2
1.1
-89 %
0.7
-0.2
-0.1
-1.7
-1.05
0.9
-87.5 %
0.6
0.1
0.06
-1.8
-140.9 %
-1.1
-0.27
6.8
243.2
15.3 %
204.1
39
5.4 %
—
—
29.1
16.4 %
10
-17.4 %
0.9
0
7.2
-29.4 %
-0.2
4.4
-12 %
0.65
6.8
210.9
-0.4 %
173.8
37
-3.6 %
—
—
25
-23.1 %
12.1
108.6 %
-1.9
-1
10.2
56.9 %
2.5
5
66.7 %
0.73
6.8
211.7
16.4 %
173.3
38.4
45.5 %
—
—
32.5
10.5 %
5.8
287.1 %
0.7
-0.4
6.5
332.1 %
0.5
3
162.5 %
0.43
6.8
181.9
-32.1 %
155.6
26.4
-43 %
—
—
29.4
10.9 %
-3.1
-115.7 %
0.3
-0.3
-2.8
-115 %
-0.2
-4.8
-142.5 %
-0.71
6.8
267.9
22.1 %
221.7
46.3
42 %
—
—
26.5
10 %
19.7
131.8 %
-0.9
-0.1
18.7
128 %
3.7
11.3
197.4 %
1.66
6.8
219.5
3.9 %
186.9
32.6
-19.5 %
—
—
24.1
-4 %
8.5
-45.2 %
-0.3
0
8.2
-39.3 %
1.9
3.8
-53.1 %
0.56
6.8
211.3
22.8 %
170.8
40.5
52.8 %
—
—
25.1
8.7 %
15.5
355.9 %
-2
0
13.5
275 %
2.9
8.1
2600 %
1.19
6.8
172
-27.7 %
145.6
26.5
-22.7 %
—
—
23.1
104.4 %
3.4
-85.2 %
0.2
-1.8
3.6
-83.4 %
0.8
0.3
-97.5 %
0.05
6.8
237.9
13 %
203.6
34.3
-7 %
—
—
11.3
-63.7 %
22.9
301.8 %
-1.2
0
21.7
214.5 %
6
11.9
600 %
1.75
6.8
210.6
-6.6 %
173.8
36.9
-7.8 %
—
—
31.1
29 %
5.7
-64.2 %
1.2
-0.7
6.9
-58.7 %
1.7
1.7
-82.8 %
0.24
6.8
225.6
17.9 %
185.6
40
7 %
—
—
24.1
-23.2 %
15.9
165 %
0.8
-2
16.7
475.9 %
3
9.9
1000 %
1.46
6.8
191.3
-24 %
153.9
37.4
5.6 %
—
—
31.4
67.9 %
6
-64.1 %
-3.2
—
2.9
-82.7 %
0.6
-1.1
-111.8 %
-0.16
6.8
251.8
24.1 %
216.4
35.4
-20.8 %
—
—
18.7
-43.5 %
16.7
42.7 %
0.1
0
16.8
52.7 %
4.1
9.3
47.6 %
1.37
6.8
202.9
-1.7 %
158.2
44.7
38.8 %
—
—
33.1
95.9 %
11.7
-23.5 %
-0.7
-1.6
11
-24.7 %
2.4
6.3
-31.5 %
0.93
6.9
206.4
35.2 %
174.2
32.2
30.9 %
—
—
16.9
-15.1 %
15.3
225.5 %
-0.7
-1
14.6
192 %
3.3
9.2
268 %
1.35
6.8
152.7
-30.8 %
128.1
24.6
-29.9 %
—
—
19.9
-3.9 %
4.7
-67.4 %
0.3
—
5
-64.5 %
0.9
2.5
-75.5 %
0.36
6.8
220.6
23.4 %
185.5
35.1
41.5 %
—
—
20.7
51.1 %
14.4
28.6 %
-0.2
-0.1
14.1
34.3 %
2.8
10.2
59.4 %
1.5
6.8
178.8
-2.7 %
153.9
24.8
-8.8 %
—
—
13.7
-3.5 %
11.2
-14.5 %
-0.7
0
10.5
-23.4 %
2.8
6.4
-28.9 %
0.94
6.8
183.7
18.7 %
156.5
27.2
49.5 %
—
—
14.2
-1.4 %
13.1
254.1 %
0.6
0
13.7
302.9 %
3.2
9
1185.7 %
1.32
6.8
154.8
-28 %
136.7
18.2
-40.5 %
—
—
14.4
15.2 %
3.7
-79.6 %
-0.3
-1.3
3.4
-81.5 %
2.2
0.7
-95.9 %
0.11
6.8
214.9
—
184.3
30.6
—
—
—
12.5
—
18.1
—
0.3
-1.9
18.4
—
2.4
16.9
—
2.48
6.8