STRABAG Statements
ST
STRABAG Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 982.17
100
6 132.39
61.4
3 849.79
38.6
—
0
2 382.97
23.9
3 154.55
31.6
695.23
7
115.2
1.2
—
0
810.43
8.1
253.66
2.5
556.37
5.6
5.56
100.07
7 684.37
100
4 981.01
64.8
2 703.36
35.2
—
0
2 157.92
28.1
2 708.74
35.3
-5.387
-0.07
119.28
1.6
—
0
113.89
1.5
37.274
0.5
74.135
1
0.74
100.18
9 779.49
100
6 254.16
64
3 525.34
36
—
0
2 135.81
21.8
2 962.13
30.3
563.21
5.8
83.995
0.9
—
0
647.2
6.6
210.83
2.2
432.05
4.4
4.211
102.6
7 246.35
100
4 723.48
65.2
2 522.87
34.8
—
0
1 997.92
27.6
2 498.94
34.5
23.933
0.3
45.937
0.6
—
0
69.87
1
26.11
0.4
40.408
0.6
0.394
102.6
8 763.05
100
5 462.6
62.3
3 300.45
37.7
—
0
1 983.83
22.6
2 642.76
30.2
657.69
7.5
89.056
1
—
0
746.74
8.5
241.28
2.8
497.43
5.7
4.848
102.6
6 535.48
100
4 062.29
62.2
2 473.19
37.8
—
0
1 859.75
28.5
2 362.98
36.2
110.21
1.7
26.586
0.4
—
0
136.79
2.1
45.854
0.7
88.274
1.4
0.86
102.6
8 427.93
100
5 212.49
61.8
3 215.44
38.2
—
0
1 963.47
23.3
2 727.52
32.4
487.92
5.8
90.517
1.1
—
0
578.44
6.9
180
2.1
396
4.7
3.86
102.6
6 321.81
100
4 068.4
64.4
2 253.41
35.6
—
0
1 749.6
27.7
2 234.07
35.3
19.346
0.3
12.268
0.2
—
0
31.614
0.5
30.984
0.5
-0.788
-0.01
-0.008
102.6
8 689.5
100
5 432.2
62.5
3 257.3
37.5
—
0
1 910.73
22
2 724.58
31.4
532.72
6.1
3.015
0.03
—
0
535.73
6.2
171.12
2
361.03
4.2
3.519
102.6
6 979.07
100
4 648.29
66.6
2 330.78
33.4
—
0
1 834.42
26.3
2 322.15
33.3
8.625
0.1
32.88
0.5
—
0
41.505
0.6
27.563
0.4
10.666
0.2
0.104
102.6
4 540.36
100
3 002.05
66.1
1 538.31
33.9
—
0
954.22
21
1 338.42
29.5
199.9
4.4
42.493
0.9
—
0
242.39
5.3
67.363
1.5
175.21
3.9
1.708
102.6
4 374.12
100
2 978.19
68.1
1 395.93
31.9
—
0
965.07
22.1
1 181.67
27
214.26
4.9
61.542
1.4
—
0
275.81
6.3
90.92
2.1
178.89
4.1
1.744
102.6
3 951.81
100
2 625.22
66.4
1 326.59
33.6
—
0
935.85
23.7
1 170.57
29.6
156.01
3.9
-1.217
-0.03
—
0
154.79
3.9
36.676
0.9
116.12
2.9
1.132
102.6
2 355.55
100
1 553.37
65.9
802.17
34.1
—
0
763.8
32.4
954.59
40.5
-152.41
-6.5
10.208
0.4
—
0
-142.21
-6.04
-26.96
-1.1
-116.68
-5
-1.137
102.6
4 151.5
2 696.3
1 455.2
—
869.2
1 222.5
232.7
61.1
—
293.8
79.7
205.1
2
102.6
3 705.6
2 460
1 245.6
—
879.9
1 084.2
161.4
35.9
-0.1
197.2
56.5
134.9
1.31
102.6
3 440.2
2 286.8
1 153.4
—
865.1
1 080.2
73.2
22.9
0
96.1
29.2
64.6
0.63
102.6
2 211.5
1 444.9
766.6
—
752.9
926.2
-159.6
2.2
0
-157.4
-36.6
-117.4
-1.14
102.6
3 462
2 093.7
1 368.3
—
823
1 166.5
201.8
56.7
0
258.5
81.4
173.3
1.69
102.6
3 626.3
2 396.1
1 230.2
—
847.3
1 087
143.2
45.9
0
189.1
51.2
129.3
1.26
102.6
3 188.1
2 022.2
1 165.9
—
844.9
1 083.6
82.3
45.5
—
127.8
30.6
92
0.9
102.2
2 124
1 412.4
711.6
—
695.7
881.7
-170.1
15.8
0
-154.3
-24.2
-117
-1.14
102.6
3 642.8
2 283.8
1 359
—
790.5
1 166.2
192.7
22
0.1
214.8
95.8
97.9
0.95
102.6
3 735.3
2 487.1
1 248.2
—
846.7
1 106.3
141.8
27.7
0.1
169.6
44.6
113.8
1.11
102.6
3 461.5
2 311.6
1 149.9
—
815.6
1 101.9
48
35.9
—
83.9
17.9
61
0.59
102.6
2 284
1 557
727
—
705.4
899.5
-172.5
20.9
0
-151.6
-24.2
-116.5
-1.14
102.6
3 583.4
2 255.6
1 327.8
—
792.6
1 123.2
204.6
11.8
-0.1
216.3
89.1
113.6
1.11
102.6
3 538.3
2 337.9
1 200.5
—
809.3
1 065.8
134.7
25.7
0
160.4
41.2
107.5
1.05
102.4
3 190
2 138.6
1 051.3
—
772.8
1 034.5
16.9
29.9
—
46.8
5.4
38.9
0.38
102.6
2 164
1 456.8
707.1
—
683
873.1
-165.9
-1.8
-0.1
-167.8
-27.5
-132
-1.29
102.6
3 587.7
2 297.5
1 290.2
—
746.2
1 032.5
257.7
-48.6
-0.1
209
61.3
115.7
1.37
84.5
3 696.4
2 514.6
1 181.8
—
799.7
1 058.6
123.2
29.5
0
152.7
38.7
99.6
0.97
102.7
3 147.5
2 042.8
1 104.6
—
791.1
1 076.9
27.8
13.4
0
41.2
5.4
38.5
0.37
102.8
1 962.6
1 306.9
655.7
—
661.7
845.6
-189.9
17
0
-172.9
-31.6
-140.3
-1.36
103
3 693.4
2 388
1 305.4
—
770.5
1 083.7
221.7
-21.6
0
200.1
47.8
129.5
1.24
104.5
3 588.7
2 382
1 206.7
—
823.2
1 047.2
159.5
-5.7
0
153.8
39.3
89.3
0.86
103.9
3 508.5
2 373.2
1 135.3
—
783.5
1 145.2
-10
11.8
—
1.8
-0.7
-7.7
-0.07
104.8
2 192.7
1 457.9
734.7
—
674.5
902.2
-167.5
-31.7
0
-199.2
-40
-150.6
-1.44
104.9
4 094.1
2 623.5
1 470.6
—
770.3
1 299.5
171.1
-30.1
—
141
46.8
82.8
0.8
103.7
3 844.5
2 546.7
1 297.9
—
784.5
1 115.3
182.6
7.3
—
189.8
53.5
123.2
1.08
114
3 779.7
2 513.2
1 266.6
—
804.1
1 110.7
155.8
5.3
—
161.1
35.4
106.6
0.94
114
2 262.7
1 502.2
760.6
—
645.5
904.3
-143.7
-4.9
—
-148.6
-31.7
-117.5
-1.03
114
3 599.7
2 228.9
1 370.9
—
733.4
1 272
98.8
15.2
—
114.1
42
66.6
0.58
114