First Statements
FS
Data from First`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
First Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
887.67
-12.2 %
100
442.36
49.8
445.31
-10.7 %
50.2
50.197
5.7
73.115
8.2
123.31
-2.1 %
13.9
322
-13.7 %
36.3
8.414
0.9
-3.071
-0.3
327.34
-13.2 %
36.9
14.386
1.6
312.96
-10.4 %
35.3
2.91
107.56
1 010.48
27.2 %
100
511.59
50.6
498.89
44.2 %
49.4
51.937
5.1
74.011
7.3
125.95
21.1 %
12.5
372.94
54.1 %
36.9
5.185
0.5
-0.565
-0.06
377.13
47.6 %
37.3
27.775
2.7
349.36
47.6 %
34.6
3.249
107.53
794.11
-31.5 %
100
448.11
56.4
346
-31.1 %
43.6
42.742
5.4
61.235
7.7
103.98
-6.2 %
13.1
242.03
-38.1 %
30.5
15.177
1.9
-2.799
-0.4
255.52
-32.2 %
32.2
18.903
2.4
236.62
-32.2 %
29.8
2.203
107.41
1 158.55
44.6 %
100
656.52
56.7
502.03
33.4 %
43.3
43.862
3.8
66.941
5.8
110.8
7.2 %
9.6
391.23
43.4 %
33.8
6.55
0.6
-27.653
-2.4
376.68
29.7 %
32.5
27.442
2.4
349.24
30.1 %
30.1
3.248
107.51
801.1
-1.2 %
100
424.9
53
376.2
21.2 %
47
41.2
5.1
62.2
7.8
103.4
-2.8 %
12.9
272.8
33.7 %
34.1
18.5
2.3
-1
-0.1
290.5
54.1 %
36.3
22.1
2.8
268.4
57.3 %
33.5
2.5
107.5
810.7
47.9 %
100
500.3
61.7
310.4
176.9 %
38.3
36.7
4.5
69.7
8.6
106.4
13.1 %
13.1
204
1033.3 %
25.2
19
2.3
1
0.1
188.5
428 %
23.3
17.9
2.2
170.6
300.5 %
21
1.59
107.3
548.3
-45.3 %
100
436.2
79.6
112.1
85 %
20.4
30.5
5.6
63.5
11.6
94.1
-11.8 %
17.2
18
139 %
3.3
19.1
3.5
-1.5
-0.3
35.7
640.9 %
6.5
-6.9
-1.3
42.6
668 %
7.8
0.4
107.2
1 002.4
59.4 %
100
941.8
94
60.6
188.6 %
6
31.3
3.1
75.5
7.5
106.7
12 %
10.6
-46.1
38 %
-4.6
10.8
1.1
28.5
2.8
-6.6
89.3 %
-0.7
1
0.1
-7.5
84.8 %
-0.7
-0.07
106.6
628.9
1.3 %
100
608
96.7
21
-39.3 %
3.3
29.2
4.6
66.1
10.5
95.3
23.3 %
15.2
-74.4
-73.8 %
-11.8
1.9
0.3
4.8
0.8
-61.7
-144.2 %
-9.8
-12.5
-2
-49.2
-188.2 %
-7.8
-0.46
106.6
621
69.2 %
100
586.4
94.4
34.6
200.9 %
5.6
25.2
4.1
52.1
8.4
77.3
8.7 %
12.4
-42.8
28.3 %
-6.9
-3.3
-0.5
-1.9
-0.3
139.6
322.3 %
22.5
83.8
13.5
55.8
228.9 %
9
0.52
107.1
367
-59.6 %
100
355.6
96.9
11.5
-95.3 %
3.1
27.1
7.4
44.1
12
71.1
-3.1 %
19.4
-59.7
-134.5 %
-16.3
-4.7
-1.3
-0.2
-0.05
-62.8
-137.6 %
-17.1
-19.5
-5.3
-43.3
-133 %
-11.8
-0.41
106.4
907.3
55.5 %
100
660.8
72.8
246.5
97.8 %
27.2
29.9
3.3
43.4
4.8
73.4
2.2 %
8.1
173.2
228 %
19.1
-3.7
-0.4
-2.3
-0.3
167.2
263.5 %
18.4
35.8
3.9
131.4
190.7 %
14.5
1.23
107.1
583.5
-7.3 %
100
458.9
78.6
124.6
-28.4 %
21.4
25.4
4.4
46.4
8
71.8
15.8 %
12.3
52.8
-52.9 %
9
-2.2
-0.4
-2.6
-0.4
46
-55.3 %
7.9
0.8
0.1
45.2
-45.1 %
7.7
0.42
106.9
629.2
-21.7 %
100
455.1
72.3
174.1
-5.8 %
27.7
23.9
3.8
38.1
6.1
62
-25.6 %
9.9
112.1
10.6 %
17.8
-4.3
-0.7
-3.2
-0.5
102.8
-59.9 %
16.3
20.3
3.2
82.4
-60.7 %
13.1
0.77
106.8
803.4
31.9 %
100
618.6
77
184.8
15.6 %
23
19.9
2.5
63.4
7.9
83.3
-18.4 %
10.4
101.4
75.4 %
12.6
-4.6
-0.6
8.4
1
256.2
396.5 %
31.9
46.5
5.8
209.7
81.2 %
26.1
1.96
106.9
609.2
-34.3 %
100
449.4
73.8
159.9
-45.4 %
26.2
22.7
3.7
79.4
13
102.1
19 %
16.8
57.8
-72.1 %
9.5
-2.9
-0.5
-3.3
-0.5
51.6
-73.3 %
8.5
-66.4
-10.9
115.7
-25.4 %
19
1.08
107.1
927.6
44.4 %
100
634.6
68.4
293
113.1 %
31.6
23
2.5
62.9
6.8
85.8
6.6 %
9.2
207.2
264.1 %
22.3
-10.7
-1.2
-3.2
-0.3
193.2
312.8 %
20.8
38.1
4.1
155
320.1 %
16.7
1.45
106.8
642.4
20.7 %
100
505
78.6
137.5
52.3 %
21.4
22.5
3.5
58.1
9
80.5
-9.2 %
12.5
56.9
3247.1 %
8.9
-0.9
-0.1
-3.2
-0.5
46.8
2825 %
7.3
10.2
1.6
36.9
-59.3 %
5.7
0.35
106.5
532.1
-62 %
100
441.8
83
90.3
-72.9 %
17
25.6
4.8
63.1
11.9
88.7
0.3 %
16.7
1.7
-99.3 %
0.3
2.1
0.4
-2.2
-0.4
1.6
101.8 %
0.3
-89.2
-16.8
90.7
252.7 %
17
0.85
106.4
1 399.4
155.9 %
100
1 065.8
76.2
333.6
141 %
23.8
25.4
1.8
63
4.5
88.4
-9 %
6.3
245.1
493.5 %
17.5
5.8
0.4
21.9
1.6
-90.2
-297.8 %
-6.4
-30.9
-2.2
-59.4
-294.1 %
-4.2
-0.56
105.4
546.8
-6.5 %
100
408.4
74.7
138.4
79.3 %
25.3
24.9
4.6
72.1
13.2
97.1
13.3 %
17.8
41.3
580.2 %
7.6
7.7
1.4
-3.4
-0.6
45.6
780.6 %
8.3
15
2.7
30.6
265.4 %
5.6
0.29
106.2
585
10 %
100
507.8
86.8
77.2
77100 %
13.2
24.4
4.2
61.4
10.5
85.7
11.7 %
14.6
-8.6
88.8 %
-1.5
6.3
1.1
-4.4
-0.8
-6.7
90.3 %
-1.1
11.7
2
-18.5
72.6 %
-3.2
-0.18
105.4
532
-23 %
100
531.9
100
0.1
-99.9 %
0.02
21.9
4.1
54.9
10.3
76.7
-12.1 %
14.4
-76.6
-796.4 %
-14.4
4.3
0.8
3.5
0.7
-68.8
-242.7 %
-12.9
-1.4
-0.3
-67.6
-229.8 %
-12.7
-0.64
105
691.2
2.2 %
100
592.9
85.8
98.3
-23.9 %
14.2
21.4
3.1
65.9
9.5
87.3
23.7 %
12.6
11
-81.2 %
1.6
5.6
0.8
31.6
4.6
48.2
-24 %
7
6
0.9
52.1
-9.9 %
7.5
0.49
105.8
676.2
118.6 %
100
547.1
80.9
129.1
1693.8 %
19.1
22.4
3.3
48.3
7.1
70.6
-26.2 %
10.4
58.5
156.5 %
8.7
10.9
1.6
-6
-0.9
63.4
166.9 %
9.4
2.4
0.4
57.8
219.2 %
8.5
0.54
106.2
309.3
-45.5 %
100
317.4
102.6
-8.1
-104.7 %
-2.6
20.4
6.6
75.2
24.3
95.6
-2.9 %
30.9
-103.6
-239.4 %
-33.5
13.5
4.4
-4.6
-1.5
-94.7
-198.3 %
-30.6
-6.2
-2.005
-48.5
-158.4 %
-15.7
-0.46
104.8
567.3
67.2 %
100
394.5
69.5
172.8
178.3 %
30.5
20.3
3.6
78.2
13.8
98.5
-0.6 %
17.4
74.3
300.8 %
13.1
4.3
0.8
17.7
3.1
96.3
396.3 %
17
11.6
2
83
119.2 %
14.6
0.78
106.3
339.2
-68.8 %
277.1
62.1
-78.7 %
23.6
75.5
99.1
18 %
-37
-117.8 %
4.4
-1.8
-32.5
-115.5 %
-9.3
-432.5
-310.3 %
-4.13
104.5
1 087
74.4 %
795.2
291.8
163.1 %
20.9
63.2
84
6.7 %
207.8
545.3 %
0.4
1.9
209.3
1993 %
7.6
205.7
295.6 %
1.95
105.7
623.3
-30.1 %
512.4
110.9
31.7 %
21.3
57.3
78.7
9 %
32.2
168.3 %
-1.2
-2.8
10
-35.1 %
-40
52
471.4 %
0.5
104.6
891.8
169.6 %
807.6
84.2
979.5 %
22.8
49.3
72.2
-27.9 %
12
113 %
-2.4
25.8
15.4
101.9 %
5.7
9.1
101.2 %
0.09
104.4
330.8
-51.4 %
322.9
7.8
-95.4 %
29.5
70.6
100.1
7.3 %
-92.3
-218.9 %
-2.6
-8.5
-832.2
-1169.7 %
56.1
-750.8
-598.9 %
-7.22
104
681.3
-33 %
510.4
170.9
-6.2 %
32.2
61.1
93.3
-3.6 %
77.6
-9 %
-1.8
6.2
77.8
2331.2 %
-68.2
150.5
1420.2 %
1.45
103.7
1 016.4
16 %
834.4
182.1
-34.4 %
32.9
63.8
96.8
-0.8 %
85.3
-52.6 %
-3.1
6.6
3.2
-98.5 %
7.3
-11.4
-105.8 %
-0.11
102.3
876.1
-40.6 %
598.5
277.6
-37.6 %
30.2
67.5
97.6
-2.1 %
179.9
-47.9 %
-1.3
35.4
214
-37.7 %
28
195.6
-7.3 %
1.9
102.9
1 476
16.1 %
1 031
444.9
-8.2 %
36.7
62.9
99.7
15.3 %
345.3
-13.2 %
—
-1.8
343.6
-13.6 %
23.2
211.1
-39.6 %
2.08
101.7
1 271.2
41.8 %
786.9
484.4
194.5 %
29.6
56.9
86.5
-19.5 %
397.8
596.7 %
1.5
-1.5
397.9
579 %
48.5
349.3
272 %
3.41
102.3
896.2
91 %
731.7
164.5
321.8 %
29.5
77.9
107.4
-1.6 %
57.1
181.5 %
2.5
-1
58.6
187.9 %
-33.3
93.9
254.2 %
0.92
101.6
469.2
-53.5 %
430.2
39
-87.4 %
34.8
74.3
109.1
-0.1 %
-70.1
-135.2 %
4.9
-1.6
-66.7
-132.9 %
-6
-60.9
-131.5 %
-0.61
100.4
1 008
13.2 %
699.6
308.4
62.8 %
34.9
74.2
109.2
3.5 %
199.2
137.4 %
3.1
0.2
202.5
132.2 %
10.5
193.3
115.3 %
1.9
101.5
890.3
64.1 %
700.9
189.4
109.5 %
37.6
67.9
105.5
16.2 %
83.9
21075 %
6.1
-2.8
87.2
5713.3 %
-6.9
89.8
11125 %
0.89
101.4
542.7
-42.9 %
452.3
90.4
-61.8 %
32.7
58.2
90.8
-6.9 %
-0.4
-100.3 %
3.2
-1.3
1.5
-98.9 %
-1.3
0.8
-99.3 %
0.01
102.4
950.2
23.5 %
713.4
236.7
23.8 %
38.8
58.7
97.5
-6.3 %
139.3
59.9 %
3.3
-1.7
140.9
116.8 %
28.9
112
78.1 %
1.1
101.8
769.1
-39.2 %
577.9
191.2
-47.5 %
38.4
65.7
104.1
5.4 %
87.1
-67.2 %
5.3
-2.4
65
-68.9 %
1.9
62.9
-67.7 %
0.62
101.3
1 265.6
143.5 %
901.6
364
159.8 %
35
63.9
98.8
0.2 %
265.2
539 %
3.2
-2.4
208.7
407.8 %
13.7
195
480.4 %
1.94
100.4
519.8
-31.2 %
379.7
140.1
-17.2 %
31
67.7
98.6
-6.8 %
41.5
-34.6 %
1.5
0.5
41.1
-37.9 %
7.5
33.6
-43.1 %
0.37
91.1
755.2
-29.7 %
585.9
169.3
-42.3 %
29.9
75.8
105.8
9.4 %
63.5
-67.7 %
5.8
-0.8
66.2
-61.2 %
7
59.1
-61.7 %
0.66
89.4
1 075
—
781.5
293.5
—
31.6
65.1
96.7
—
196.8
—
-1.7
0.3
170.6
—
16.4
154.2
—
1.77
87.1