VMware Statements
VM
Data from VMware`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
04 Aug, 2023
Next reporting period:
02 Nov, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
VMware Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 408
4 %
100
639
18.8
2 769
5.2 %
81.3
835
24.5
1 204
35.3
2 222
-4.4 %
65.2
547
77 %
16.1
-5
-0.1
19
0.6
561
87.6 %
16.5
84
2.5
477
112.9 %
14
1.099
434.09
3 277
-11.8 %
100
644
19.7
2 633
-13.9 %
80.3
847
25.8
1 298
39.6
2 324
-3.1 %
70.9
309
-53.1 %
9.4
-16
-0.5
6
0.2
299
-55.1 %
9.1
75
2.3
224
-54.7 %
6.8
0.519
431.58
3 715
15.7 %
100
658
17.7
3 057
17.9 %
82.3
908
24.4
1 317
35.5
2 398
8.9 %
64.5
659
69 %
17.7
-45
-1.2
53
1.4
666
108.8 %
17.9
172
4.6
494
113.9 %
13.3
1.149
429.97
3 211
-3.7 %
100
619
19.3
2 592
-5.1 %
80.7
832
25.9
1 202
37.4
2 202
2 %
68.6
390
-31.9 %
12.1
-57
-1.8
-14
-0.4
319
-33.4 %
9.9
88
2.7
231
-33.4 %
7.2
0.542
426.33
3 336
8 %
100
604
18.1
2 732
9.9 %
81.9
803
24.1
1 198
35.9
2 159
3.9 %
64.7
573
40.4 %
17.2
-67
-2.008
-20
-0.6
479
46 %
14.4
132
4
347
43.4 %
10.4
0.818
424.13
3 088
-12.5 %
100
602
19.5
2 486
-15 %
80.5
774
25.1
1 161
37.6
2 078
-2.9 %
67.3
408
-48 %
13.2
-70
-2.3
-10
-0.3
328
-50.4 %
10.6
86
2.8
242
-58.7 %
7.8
0.572
422.99
3 531
10.8 %
100
607
17.2
2 924
11.9 %
82.8
806
22.8
1 200
34
2 140
2.1 %
60.6
784
51.1 %
22.2
-84
-2.4
-18
-0.5
661
44.6 %
18.7
75
2.1
586
47.2 %
16.6
1.385
422.97
3 188
1.6 %
100
574
18
2 614
1.4 %
82
768
24.1
1 197
37.5
2 095
2 %
65.7
519
-1.1 %
16.3
-64
-2.008
2
0.06
457
-4.8 %
14.3
59
1.9
398
-3.2 %
12.5
0.944
421.76
3 138
4.8 %
100
559
17.8
2 579
4.7 %
82.2
775
24.7
1 151
36.7
2 054
7.9 %
65.5
525
-6.3 %
16.7
-47
-1.5
2
0.06
480
-1.2 %
15.3
69
2.2
411
-3.3 %
13.1
0.972
422.8
2 994
-9.1 %
100
531
17.7
2 463
-10.1 %
82.3
708
23.6
1 070
35.7
1 903
9.6 %
63.6
560
-44.2 %
18.7
-83
-2.8
10
0.3
486
-49.6 %
16.2
61
2
425
-46.3 %
14.2
1.007
422.04
3 294
15 %
100
555
16.8
2 739
16.7 %
83.2
758
23
882
26.8
1 736
-7.5 %
52.7
1 003
112.5 %
30.4
-48
-1.5
5
0.2
965
74.2 %
29.3
174
5.3
791
82.3 %
24
1.87
423.7
2 864
-0.4 %
100
516
18
2 348
-1.6 %
82
714
24.9
1 049
36.6
1 876
1.2 %
65.5
472
-11.6 %
16.5
-51
-1.8
177
6.2
554
11.9 %
19.3
120
4.2
434
-2.9 %
15.2
1.03
423.4
2 875
5.2 %
100
488
17
2 387
6.1 %
83
679
23.6
1 068
37.1
1 853
1.4 %
64.5
534
26.5 %
18.6
-54
-1.9
15
0.5
495
34.5 %
17.2
48
1.7
447
15.8 %
15.5
1.06
423.1
2 734
-11 %
100
484
17.7
2 250
-13.5 %
82.3
665
24.3
1 063
38.9
1 828
-19.5 %
66.9
422
28.3 %
15.4
-44
-1.6
-6
-0.2
368
53.3 %
13.5
-18
-0.7
386
19.9 %
14.1
0.92
421.5
3 073
15.7 %
100
473
15.4
2 600
18.2 %
84.6
676
22
1 511
49.2
2 271
24.2 %
73.9
329
-11.3 %
10.7
-21
-0.7
11
0.4
240
-33.3 %
7.8
-76
-2.5
322
-20.9 %
10.5
0.76
424.8
2 656
0.9 %
100
456
17.2
2 200
0.4 %
82.8
642
24.2
1 094
41.2
1 829
6 %
68.9
371
-20.4 %
14
-28
-1.05
17
0.6
360
-26.1 %
13.6
-30
-1.1
407
-92.3 %
15.3
0.96
423
2 632
7.4 %
100
441
16.8
2 191
8.4 %
83.2
614
23.3
1 022
38.8
1 725
3.5 %
65.5
466
31.6 %
17.7
-20
-0.8
41
1.6
487
38.7 %
18.5
-4 798
-182.3
5 303
1295.5 %
201.5
12.47
425.1
2 450
-24.1 %
100
429
17.5
2 021
-22.1 %
82.5
590
24.1
989
40.4
1 667
-23.4 %
68
354
-15.1 %
14.4
-20
-0.8
17
0.7
351
175.8 %
14.3
-14
-0.6
380
240.7 %
15.5
0.89
426.7
3 230
46.8 %
100
636
19.7
2 594
37.6 %
80.3
740
22.9
1 319
40.8
2 177
57.3 %
67.4
417
-16.8 %
12.9
-40
-1.2
-840
-26.006
-463
-234.2 %
-14.3
-133
-4.1
-270
-180.8 %
-8.4
-0.62
434.3
2 200
1.2 %
100
315
14.3
1 885
0.9 %
85.7
499
22.7
821
37.3
1 384
1.8 %
62.9
501
-1.8 %
22.8
30
1.4
-180
-8.2
345
-55.3 %
15.7
11
0.5
334
-48.1 %
15.2
0.81
414.5
2 174
8.3 %
100
305
14
1 869
9.2 %
86
481
22.1
817
37.6
1 359
2.3 %
62.5
510
32.8 %
23.5
23
1.1
240
11
772
-34.3 %
35.5
128
5.9
644
-31.6 %
29.6
1.56
413.3
2 008
-9.8 %
100
296
14.7
1 712
-10.9 %
85.3
453
22.6
808
40.2
1 328
1.1 %
66.1
384
-36.9 %
19.1
14
0.7
779
38.8
1 175
87.7 %
58.5
233
11.6
942
344 %
46.9
2.29
410.9
2 226
14.9 %
100
304
13.7
1 922
15.8 %
86.3
457
20.5
798
35.8
1 313
5.2 %
59
609
47.8 %
27.4
5
0.2
15
0.7
626
51.6 %
28.1
112
5
-386
-197.7 %
-17.3
-0.95
403.4
1 938
0.3 %
278
1 660
-0.1 %
449
732
1 248
3.9 %
412
-10.6 %
5
-2
413
-16.4 %
18
395
-2.7 %
0.96
413
1 932
9.5 %
270
1 662
12.6 %
428
719
1 201
4.3 %
461
41.8 %
18
51
494
75.8 %
88
406
65.7 %
0.98
412.8
1 765
-12.3 %
289
1 476
-15.1 %
421
679
1 151
-1.3 %
325
-43.3 %
16
4
281
-51.5 %
36
245
-48.7 %
0.59
414
2 013
13.2 %
274
1 739
15 %
394
772
1 166
3.1 %
573
50.4 %
15
-9
579
49.6 %
101
478
49.8 %
1.14
418.4
1 778
5 %
266
1 512
5.6 %
389
742
1 131
1.9 %
381
18.3 %
14
-8
387
14.8 %
68
319
20.4 %
0.75
425
1 693
6.5 %
261
1 432
7 %
363
747
1 110
1.6 %
322
31.4 %
12
2
337
68.5 %
72
265
64.6 %
0.62
427.1
1 589
-14.9 %
251
1 338
-16.4 %
356
737
1 093
-5 %
245
-45.6 %
9
-1
200
-55.8 %
39
161
-57 %
0.38
424.2
1 868
11.7 %
267
1 601
13.2 %
342
809
1 151
5.8 %
450
38 %
5
1
453
39.4 %
79
374
46.1 %
0.88
423.8
1 672
4.7 %
258
1 414
5 %
331
757
1 088
2 %
326
16.4 %
6
-7
325
52.6 %
69
256
48.8 %
0.6
424
1 597
5.7 %
250
1 347
6.2 %
322
745
1 067
3.8 %
280
16.7 %
6
1
213
-4.1 %
41
172
-12.2 %
0.4
426.8
1 511
-11.2 %
243
1 268
-12.4 %
305
723
1 028
-5.8 %
240
-32.6 %
6
-2
222
-37.8 %
26
196
-39.9 %
0.46
430.5
1 702
12.3 %
255
1 447
13.7 %
303
788
1 091
6.4 %
356
43.5 %
4
9
357
46.3 %
31
326
68 %
0.75
433.2
1 515
3.9 %
242
1 273
2.7 %
327
698
1 025
-1.5 %
248
25.3 %
4
-2
244
20.8 %
50
194
16.2 %
0.45
434.1
1 458
7.2 %
219
1 239
6.9 %
316
725
1 041
13.4 %
198
-17.8 %
2
—
202
-17.6 %
35
167
-16.1 %
0.38
438.8
1 360
-8.3 %
201
1 159
-5.7 %
293
625
918
7.9 %
241
-36.2 %
4
—
245
-35.7 %
46
199
-40.6 %
0.46
434.7
1 483
15.1 %
254
1 229
16.6 %
223
628
851
11.1 %
378
31.3 %
8
-1
381
23.7 %
46
335
28.4 %
0.77
434.7
1 289
3.7 %
235
1 054
-1.5 %
214
552
766
-4.1 %
288
6.3 %
6
15
308
4.8 %
47
261
6.5 %
0.3
863
1 243
4.3 %
173
1 070
5.9 %
261
538
799
1.7 %
271
21 %
6
18
294
79.3 %
49
245
41.6 %
0.28
864
1 192
—
182
1 010
—
271
515
786
—
224
—
7
-5
164
—
-9
173
—
0.2
864.4