Zoom Video Statements
ZO
Zoom Video Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 162.52
100
285.09
24.5
877.43
75.5
206.76
17.8
468.31
40.3
675.06
58.1
202.37
17.4
3.107
0.3
87.412
7.5
292.89
25.2
73.874
6.4
219.01
18.8
0.697
314.03
1 141.23
100
273.3
23.3
867.93
76.7
205.56
16.3
459.35
36.2
591.73
52.5
276.2
24.2
17.354
1.5
71.588
6.3
291.96
25.6
75.656
6.6
216.31
19
0.686
315.36
1 146.46
100
276.31
24.1
870.15
75.9
205.28
17.9
496.34
43.3
701.62
61.2
168.53
14.7
101.3
8.8
83.057
7.2
352.88
30.8
54.051
4.7
298.83
26.1
0.953
313.52
1 136.7
100
271
23.8
865.7
76.2
196.8
17.3
499.5
43.9
696.3
61.3
169.4
14.9
-25.5
-2.2
41.9
3.7
185.8
16.3
44.6
3.9
141.2
12.4
0.45
310.4
1 138.7
100
266.5
23.4
872.1
76.6
191.5
16.8
503.2
44.2
694.8
61
177.4
15.6
31.7
2.8
41.1
3.6
250.4
22
68.4
6
182
16
0.59
305.9
1 105.4
100
256.9
23.2
848.5
76.8
190
17.2
575.6
52.1
765.5
69.3
82.9
7.5
2.3
0.2
31.2
2.8
43.2
3.9
27.8
2.5
15.4
1.4
0.05
304.1
1 117.8
100
294.4
26.3
823.4
73.7
261.3
23.4
692.1
61.9
953.3
85.3
-129.9
-11.6
40.4
3.6
49.9
4.5
-39.5
-3.5
64.5
5.8
-104
-9.3
-0.69
151.4
1 101.9
100
270.7
24.6
831.2
75.4
195.9
17.8
568.8
51.6
764.7
69.4
66.5
6
-6.9
-0.6
-4.9
-0.4
54.7
5
6.4
0.6
48.4
4.4
0.14
353.2
1 099.5
100
273.6
24.9
825.8
75.1
172.6
15.7
531.5
48.3
704.1
64
121.7
11.1
-34.7
-3.2
3.4
0.3
90.4
8.2
44.6
4.1
45.7
4.2
0.15
307.2
1 073.8
100
261.8
24.4
812
75.6
144.3
13.4
480.6
44.8
624.9
58.2
187.1
17.4
-36.4
-3.4
-7
-0.7
143.7
13.4
30
2.8
113.6
10.6
0.37
306.6
1 071.4
100
257.3
24
814
76
117
10.9
445.2
41.6
562.3
52.5
251.8
23.5
-119.7
-11.2
6.5
0.6
138.5
12.9
-352.1
-32.9
490.5
45.8
1.6
306.1
1 050.8
100
271
25.8
779.8
74.2
98.5
9.4
390.4
37.2
488.9
46.5
290.9
27.7
117.8
11.2
1.6
0.2
410.3
39
69.9
6.7
340.3
32.4
1.11
305.9
1 021.5
100
261.3
25.6
760.2
74.4
82.3
8.1
383.3
37.5
465.6
45.6
294.6
28.8
27.7
2.7
1.6
0.2
323.9
31.7
6.8
0.7
316.9
31
1.04
309.3
956.2
100
265
27.7
691.2
72.3
65.2
6.8
399.8
41.8
464.9
48.6
226.3
23.7
-1.2
-0.1
3.8
0.4
228.9
23.9
1.4
0.1
227.4
23.8
0.74
305.8
882.5
100
267.3
30.3
615.2
69.7
52.4
5.9
306.7
34.8
359.1
40.7
256.1
29
8.5
1
—
0
264.7
30
4
0.5
260.4
29.5
0.87
299.7
777.2
100
258.7
33.3
518.5
66.7
42.6
5.5
283.6
36.5
326.3
42
192.2
24.7
1.8
0.2
—
0
194
25
-4.6
-0.6
198.4
25.5
0.66
299.3
663.5
100
192.3
29
471.2
71
42.7
6.4
240.4
36.2
283.1
42.7
188.1
28.3
2.1
0.3
—
0
190.2
28.7
4.2
0.6
185.7
28
0.62
303.4
328.2
100
103.7
31.6
224.5
68.4
26.4
8
164.9
50.2
191.3
58.3
33.2
10.1
5.8
1.8
—
0
29.2
8.9
2.1
0.6
27
8.2
0.09
296.8
188.3
100
32.5
17.3
155.7
82.7
20.7
11
124.5
66.1
145.2
77.1
10.6
5.6
6.9
3.7
-2.9
-1.5
14.5
7.7
-0.8
-0.4
14.3
7.6
0.05
278.7
166.6
100
30.8
18.5
135.7
81.5
17.6
10.6
119.9
72
137.5
82.5
-1.7
-1.02
3.2
1.9
1
0.6
2.5
1.5
0.3
0.2
2.2
1.3
0.01
276.2
145.8
100
27.9
19.1
117.9
80.9
15.1
10.4
100.6
69
115.7
79.4
2.3
1.6
2.9
2
1.6
1.1
6.8
4.7
1.2
0.8
5.8
4
0.02
282
122
100
24.1
19.8
97.9
80.2
13.8
11.3
82.5
67.6
96.3
78.9
1.6
1.3
0.7
0.6
0.3
0.2
2.5
2
0.3
0.2
-0.6
-0.5
—
273.5