Rath Statements
RA
Rath Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.206
100
30.641
49.3
31.565
50.7
—
0
18.303
29.4
28.28
45.5
3.285
5.3
-0.589
-0.9
-0.586
-0.9
2.11
3.4
0.689
1.1
1.422
2.3
0.948
1.5
55.388
100
27.839
50.3
27.549
49.7
—
0
17.084
30.8
25.773
46.5
1.776
3.2
-0.329
-0.6
1.587
2.9
3.034
5.5
0.233
0.4
2.8
5.1
1.867
1.5
51.908
100
26.238
50.5
25.67
49.5
—
0
16.348
31.5
24.414
47
1.256
2.4
-0.394
-0.8
1.015
2
1.877
3.6
1.858
3.6
0.021
0.04
0.014
1.5
45.934
100
18.12
39.4
27.814
60.6
—
0
16.11
35.1
23.947
52.1
3.867
8.4
-0.311
-0.7
1.024
2.2
4.58
10
0.285
0.6
4.293
9.3
2.862
1.5
40.421
100
18.609
46
21.812
54
—
0
15.178
37.5
22.389
55.4
-0.577
-1.4
-0.422
-1.04
-3.059
-7.6
-4.058
-10.04
-0.3
-0.7
-3.757
-9.3
-2.505
1.5
45.957
100
20.959
45.6
24.998
54.4
—
0
14.626
31.8
22.834
49.7
2.164
4.7
-0.336
-0.7
-0.332
-0.7
1.496
3.3
0.222
0.5
1.273
2.8
0.849
1.5
49.392
100
21.233
43
28.159
57
—
0
17.34
35.1
26.061
52.8
2.098
4.2
-0.479
-1
0.191
0.4
1.81
3.7
1.449
2.9
0.359
0.7
0.239
1.5
50.678
100
23.811
47
26.867
53
—
0
14.575
28.8
22.424
44.2
4.443
8.8
-0.294
-0.6
0.053
0.1
4.202
8.3
0.857
1.7
3.346
6.6
2.231
1.5
47.145
100
23.315
49.5
23.83
50.5
—
0
13.899
29.5
19.436
41.2
4.394
9.3
-0.309
-0.7
0.083
0.2
4.168
8.8
1.255
2.7
2.912
6.2
1.94
1.501